SigmaRocSRC
SRC logo
Fair Value
UK£1.57
Share price23 Jun
UK£1.3116.9% undervalued intrinsic discount
Loading
1Y24.10%
7D3.48%

SRC: Earnings Guidance Will Strengthen With Improved Profit Margins This Year

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
17 May 25
Updated
23 Jun 26
Views
101
Not Invested

Last Update 23 Jun 26

SRC: Raised Street Pricing Assumptions Will Support Future Upside Potential

Analysts have raised their price target on SigmaRoc to £1.50 from £1.40, citing updated views on the company that are reflected in slightly adjusted assumptions around discount rates and valuation multiples.

What’s in the News for SigmaRoc

  • No recent news items for SigmaRoc have been identified in the provided sources.
  • Periodical coverage specific to SigmaRoc is not listed in the current data.
  • There are no additional key developments for SigmaRoc reported in the supplied materials.

Valuation Changes

  • Fair Value: Modelled fair value for SigmaRoc is unchanged at £1.57 per share.
  • Discount Rate: The discount rate has fallen slightly from 9.55% to 9.38%.
  • Revenue Growth: Assumed revenue growth is effectively unchanged at 4.17%.
  • Net Profit Margin: Assumed net profit margin remains steady at 11.47%.
  • Future P/E: The future P/E multiple has edged down slightly from 16.92x to 16.85x.
7 viewsusers have viewed this narrative update

Key Takeaways

  • Strategic divestments and focus on profitable segments are set to enhance net margins and revenue quality through targeted asset sales.
  • Synergies, efficient cash flow use, and sector positioning could drive earnings growth and margin improvements through internal efficiencies and cost savings.
  • The company's significant debt from acquisitions and high finance expenses risk impacting net margins, especially with currency fluctuations and potential adverse effects from U.S. tariffs.

Catalysts

About SigmaRoc
    Through its subsidiaries, invests in and/or acquires projects in the quarried materials sector.
What are the underlying business or industry changes driving this perspective?
  • The integration of the new lime and limestone businesses purchased from CRH has accelerated synergies, increasing the synergy target from EUR 30 million to EUR 40 million by 2027, expected to positively impact earnings through cost savings and operational efficiencies.
  • The divestment program, which includes selling non-core assets like the concrete operations in the Benelux, is set to refocus the group's footprint on more profitable segments, potentially improving net margins and revenue quality.
  • Strategic positioning in attractive sectors such as environment, industrial, and infrastructure markets, alongside upcoming German fiscal stimulus and potential EU infrastructure projects, could lead to revenue growth.
  • High cash flow conversion and a robust cash-generative nature enable SigmaRoc to self-fund further expansions and bolt-on acquisitions, which can increase earnings without diluting existing shareholders.
  • The company's program to improve margins beyond the current 22.5% through internal efficiencies and synergies suggests potential for EBITDA margin enhancement, which would bolster profitability and contribute to future earnings growth.
SigmaRoc Earnings and Revenue Growth

SigmaRoc Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming SigmaRoc's revenue will grow by 4.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 7.7% today to 11.5% in 3 years time.
  • Analysts expect earnings to reach £134.3 million (and earnings per share of £0.11) by about June 2029, up from £79.9 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as £151.7 million.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 16.8x on those 2029 earnings, down from 17.0x today. This future PE is lower than the current PE for the GB Basic Materials industry at 17.9x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.38%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The significant debt increase to over £500 million due to acquisitions could impact net margins and earnings if the company struggles with repayment or if interest rates rise.
  • Currency fluctuations, particularly with the euro weakening against the pound, could negatively affect revenue and EBITDA, adding uncertainty to financial performance forecasts.
  • Any adverse effects from potential U.S. tariffs could disrupt sales in industries such as steel and automotive, impacting revenue and earnings growth.
  • Residential construction exposure, particularly in the UK & Ireland and Western Europe, faced a tough year, suggesting risk to revenue from further declines in this market segment.
  • High finance expenses at £45 million due to debt structure create a burden on net earnings and could reduce shareholder returns if not managed effectively.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of £1.57 for SigmaRoc based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £2.16, and the most bearish reporting a price target of just £1.3.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be £1.2 billion, earnings will come to £134.3 million, and it would be trading on a PE ratio of 16.8x, assuming you use a discount rate of 9.4%.
  • Given the current share price of £1.22, the analyst price target of £1.57 is 22.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on SigmaRoc?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

UK£1.57
vs UK£1.3116.9% undervalued intrinsic discount
PastFuture-7m1b2015201820212024202620272029Revenue UK£1.2bEarnings UK£134.3m
4.2%
Revenue growth
11.5%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on SigmaRoc

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Solid track record and fair value.

Market capUK£1.5b
PB1.8x
Estimated Growth4.0%
Dividend YieldN/A
Full analysis

CEO & management

Maximilian Alphonos Vermorken
CEO
2.5yrs
CEO Tenure

Through its subsidiaries, invests, acquires, and integrates businesses in the quarried materials sector in the United Kingdom, Ireland, western Europe, Central Europe, and Nordics.