Discovery 과거 순이익 실적
과거 기준 점검 5/6
Discovery은 연평균 22.6%의 비율로 수입이 증가해 온 반면, Insurance 산업은 수입이 23.6% 증가했습니다. 매출은 연평균 2.5%의 비율로 증가했습니다. Discovery의 자기자본이익률은 16%이고 순이익률은 15.6%입니다.
핵심 정보
22.57%
순이익 성장률
22.12%
주당순이익(EPS) 성장률
| Insurance 산업 성장률 | 2.10% |
| 매출 성장률 | 2.47% |
| 자기자본이익률 | 15.99% |
| 순이익률 | 15.58% |
| 최근 순이익 업데이트 | 30 Jun 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • Sep 07
DSY: Earnings Guidance And Margin Outlook Will Support A Higher Future P/E
Analysts have raised their price target for Discovery to ZAR355.38 from ZAR340.82, reflecting updated assumptions on discount rates, revenue trends, profit margins and future P/E expectations. What's in the News for Discovery Discovery released earnings guidance for the year ending June 30, 2026, with basic earnings per share expected in a range of 1,893.0 cents to 1,963.1 cents, according to company guidance.분석 기사 • Aug 29
Here's Why Discovery (JSE:DSY) Has Caught The Eye Of Investors
The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
내러티브 업데이트 • Jul 29
DSY: Higher Margin Outlook And Lower Discount Rate Suggest Balanced Future Prospects
The analyst price target for Discovery has been raised from ZAR207.10 to ZAR240.00, with analysts pointing to updated assumptions that include a lower discount rate, a wider profit margin, weaker revenue growth and a slightly higher future P/E multiple. What’s in the News for Discovery No recent Discovery specific press releases or news headlines were provided in the source feed as of 28 July 2026.내러티브 업데이트 • Jul 14
DSY: Higher Profitability Assumptions Will Support A Richer Future P/E
Analysts have trimmed their fair value price target for Discovery from ZAR351.01 to ZAR340.82, as updated assumptions point to weaker revenue growth, a higher expected profit margin, and a slightly richer future P/E multiple. What’s in the News for Discovery No major recent news items have been identified for Discovery based on the provided sources.분석 기사 • Jul 05
What Does The Future Hold For Discovery Limited (JSE:DSY)? These Analysts Have Been Cutting Their Estimates
Market forces rained on the parade of Discovery Limited ( JSE:DSY ) shareholders today, when the analysts downgraded...내러티브 업데이트 • Jun 30
nan
Analysts have lifted their Discovery price target from ZAR284.78 to ZAR351.01, reflecting updated assumptions that now incorporate modest revenue growth expectations, an adjusted profit margin profile, a slightly higher future P/E multiple, and a small reduction in the discount rate. What’s in the News for Discovery No recent Discovery specific news items were provided in the primary news source.
내러티브 업데이트 • Jun 16
DSY: Stable Outlook Will Rely On Unchanged Assumptions For Future Upside Potential
The latest Discovery price target remains steady at ZAR301.19, as analysts cite unchanged fair value, discount rate, revenue growth, profit margin and future P/E assumptions in their updated models. What’s in the News for Discovery No recent Discovery news items are available from the provided primary sources.내러티브 업데이트 • Jun 02
DSY: Stable Assumptions And Slight Model Tweaks Will Shape Future Upside Potential
Analysts have nudged their ZAR price target for Discovery slightly higher, from about ZAR299 to roughly ZAR301. This reflects updated views on fair value, the discount rate, and longer term P/E assumptions.분석 기사 • May 31
Should You Be Adding Discovery (JSE:DSY) To Your Watchlist Today?
Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...내러티브 업데이트 • Apr 26
DSY: Interim Dividend And Strong Earnings Guidance Will Support Future Upside
Analysts have adjusted the price target for Discovery slightly higher to about ZAR299.05 from ZAR298.48. This reflects updated assumptions around fair value, profit margins and the future P/E multiple.내러티브 업데이트 • Apr 11
DSY: Interim Dividend And Higher Earnings Guidance Will Support Future Upside
Analysts now place Discovery's fair value at ZAR298.48, up from ZAR292.97. This reflects updated assumptions that include a shift to modest revenue growth expectations of 0.55%, a lower projected profit margin of 18.06% and a slightly adjusted forward P/E of 19.40.분석 기사 • Apr 08
Industry Analysts Just Upgraded Their Discovery Limited (JSE:DSY) Revenue Forecasts By 40%
Celebrations may be in order for Discovery Limited ( JSE:DSY ) shareholders, with the analysts delivering a significant...내러티브 업데이트 • Mar 27
DSY: Interim Dividend And Strong Margins Will Support Future Upside
Analysts have kept their ZAR price target for Discovery steady at ZAR292.97. This reflects unchanged views on fair value, required return and the expected balance between revenue contraction and profit margin strength.내러티브 업데이트 • Mar 13
DSY: Higher Margins And Interim Dividend Will Support Future Returns
Analysts have lifted their price target for Discovery from ZAR257.08 to ZAR292.97, supported by assumptions of a higher profit margin and a slightly higher future P/E multiple, even as they factor in a steeper revenue decline. What's in the News The Board declared an interim gross cash dividend of ZAR1.11 per ordinary share, with a net dividend of ZAR0.888 per share after 20% dividend withholding tax for non exempt shareholders (Key Developments).내러티브 업데이트 • Feb 27
DSY: Slightly Higher Fair Value And Margins Will Support Future Returns
Analysts have slightly raised their price target for Discovery from ZAR255.79 to ZAR257.08, reflecting updated assumptions that combine softer revenue growth with a small uplift in profit margin and a marginally higher future P/E multiple. Valuation Changes Fair Value: Adjusted slightly higher from ZAR255.79 to ZAR257.08.내러티브 업데이트 • Feb 13
DSY: Steady Fair Value And Slightly Lower Risk Will Support Future Returns
Analysts kept their ZAR fair value estimate broadly steady at about ZAR255.79. A slightly lower discount rate and marginally adjusted assumptions for revenue decline, profit margin and future P/E support a broadly unchanged price target narrative.내러티브 업데이트 • Jan 29
DSY: Refined Assumptions And Stable Margins Will Support Future Shareholder Value
Analysts have raised their price target on Discovery to US$255.79 from US$245.50, citing updated assumptions around a slightly lower expected revenue decline, a modest shift in profit margin expectations, and a small adjustment to the future P/E multiple and discount rate. Valuation Changes Fair Value: updated from US$245.50 to US$255.79, representing a modest upward adjustment to the target estimate.새로운 내러티브 • Jan 29
Aging Populations And AI Investment Will Shape Health Insurance Margins Over Time
Catalysts About Discovery Discovery operates insurance, health, banking and wellness businesses, primarily in South Africa and through its Vitality platform globally. What are the underlying business or industry changes driving this perspective?분석 기사 • Jan 26
Do Discovery's (JSE:DSY) Earnings Warrant Your Attention?
For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...분석 기사 • Dec 21
Discovery Limited (JSE:DSY) Investors Are Less Pessimistic Than Expected
Discovery Limited's ( JSE:DSY ) price-to-earnings (or "P/E") ratio of 16.4x might make it look like a strong sell right...분석 기사 • Nov 14
This Is The Reason Why We Think Discovery Limited's (JSE:DSY) CEO Might Be Underpaid
Key Insights Discovery to hold its Annual General Meeting on 20th of November CEO Adrian Gore's total compensation...내러티브 업데이트 • Nov 05
DSY: Stable Margins And Dividend Declaration Will Support Future Shareholder Value
Analysts have maintained their price target for Discovery at $245.50, citing stable profit margin outlooks and unchanged growth expectations as supporting factors. What's in the News Discovery Limited declared a final dividend of ZAR 2.1 per share for the 12 months ended June 30, 2025 (Key Developments).내러티브 업데이트 • Oct 22
Analysts Lift Discovery Price Target on Improved Profit Margins Despite Lower Revenue Growth
Narrative Update on Discovery: Analyst Price Target Adjustment Analysts have slightly increased their price target for Discovery, raising it from $244.35 to $245.50. This adjustment is based on improved profit margin projections, even though the outlook for revenue growth has been tempered.내러티브 업데이트 • Oct 08
Vitality's Data-Driven Health Initiatives To Support Future Global Expansion
Narrative Update on Discovery: Analyst Price Target Revision Analysts have revised their fair value estimate for Discovery downward by approximately $9 to $244.35, citing lower projected profit margins and moderated declines in revenue growth forecasts. What's in the News Discovery Limited declared a final dividend of ZAR 2.1 per share for the 12 months ended June 30, 2025 (Key Developments).분석 기사 • Oct 02
Should You Be Adding Discovery (JSE:DSY) To Your Watchlist Today?
It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...
새로운 내러티브 • Feb 09
Vitality Limited's Restructuring And Data Focus Will Drive Future Profitability
Restructuring into focused businesses and reduced spending enhances operational efficiency, driving potential profitability and earnings growth.매출 및 비용 세부 내역
매출 및 비용 세부 내역
Discovery가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 30 Jun 26 | 83,402 | 12,997 | 22,728 | 0 |
| 31 Mar 26 | 81,464 | 11,796 | 22,539 | 0 |
| 31 Dec 25 | 79,525 | 10,594 | 22,349 | 0 |
| 30 Sep 25 | 77,897 | 9,955 | 22,054 | 0 |
| 30 Jun 25 | 76,269 | 9,315 | 21,758 | 0 |
| 31 Mar 25 | 79,255 | 8,918 | 21,220 | 0 |
| 31 Dec 24 | 82,240 | 8,520 | 20,681 | 0 |
| 30 Sep 24 | 80,811 | 7,920 | 20,216 | 0 |
| 30 Jun 24 | 79,382 | 7,320 | 19,750 | 0 |
| 31 Mar 24 | 77,040 | 6,844 | 17,742 | 0 |
| 31 Dec 23 | 74,698 | 6,367 | 15,734 | 0 |
| 30 Sep 23 | 72,733 | 6,376 | 17,022 | 0 |
| 30 Jun 23 | 70,768 | 6,384 | 18,310 | 0 |
| 31 Mar 23 | 62,944 | 5,868 | 21,846 | 0 |
| 31 Dec 22 | 55,119 | 5,352 | 25,381 | 0 |
| 30 Sep 22 | 61,530 | 5,387 | 25,266 | 0 |
| 30 Jun 22 | 67,940 | 5,422 | 25,151 | 0 |
| 31 Mar 22 | 76,105 | 5,008 | 24,502 | 0 |
| 31 Dec 21 | 83,800 | 4,593 | 23,852 | 0 |
| 30 Sep 21 | 80,966 | 3,875 | 23,345 | 0 |
| 30 Jun 21 | 78,131 | 3,157 | 22,838 | 0 |
| 31 Mar 21 | 74,331 | 1,529 | 22,436 | 0 |
| 31 Dec 20 | 70,531 | -99 | 22,034 | 0 |
| 30 Sep 20 | 67,565 | -1 | 22,037 | 0 |
| 30 Jun 20 | 64,598 | 97 | 22,040 | 0 |
| 31 Mar 20 | 65,221 | 3,191 | 21,668 | 0 |
| 31 Dec 19 | 65,844 | 6,284 | 21,295 | 0 |
| 30 Sep 19 | 62,351 | 6,409 | 20,609 | 0 |
| 30 Jun 19 | 58,858 | 6,533 | 19,922 | 0 |
| 31 Mar 19 | 54,296 | 5,908 | 19,089 | 0 |
| 31 Dec 18 | 49,733 | 5,282 | 18,255 | 0 |
| 30 Sep 18 | 51,267 | 5,467 | 17,637 | 0 |
| 30 Jun 18 | 52,800 | 5,652 | 17,019 | 0 |
| 31 Mar 18 | 52,087 | 5,346 | 16,699 | 0 |
| 31 Dec 17 | 51,373 | 5,039 | 16,379 | 0 |
| 30 Sep 17 | 48,291 | 4,725 | 15,966 | 0 |
| 30 Jun 17 | 45,209 | 4,411 | 15,553 | 0 |
| 31 Mar 17 | 44,615 | 4,161 | 15,360 | 0 |
| 31 Dec 16 | 44,021 | 3,910 | 15,166 | 0 |
| 30 Sep 16 | 43,872 | 3,783 | 14,795 | 0 |
| 30 Jun 16 | 43,723 | 3,655 | 14,424 | 0 |
| 31 Mar 16 | 42,479 | 3,707 | 13,627 | 0 |
| 31 Dec 15 | 41,235 | 3,758 | 12,829 | 0 |
| 30 Sep 15 | 40,276 | 4,619 | 12,330 | 0 |
양질의 수익: DSY는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: DSY의 현재 순 이익률 (15.6%)은 지난해 (12.2%)보다 높습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: DSY의 수익은 지난 5년 동안 연평균 22.6%로 크게 증가했습니다.
성장 가속화: 지난 1년간 DSY 의 수익 증가율(39.5%)은 연간 평균(22.6%)을 초과합니다.
수익 대 산업: DSY의 지난 1년 수익 증가율(39.5%)은 Insurance 업계의 19.5%를 상회했습니다.
자기자본이익률
높은 ROE: DSY의 자본 수익률(16%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/09/10 10:51 |
| 종가 | 2026/09/09 00:00 |
| 수익 | 2026/06/30 |
| 연간 수익 | 2026/06/30 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Discovery Limited는 12명의 분석가가 다루고 있습니다. 이 중 6명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Adrienne Damant | Avior Capital Markets |
| Robert Rice | Barclays |
| Linda Sun-Mattison | Bernstein |