Discovery Limited

JSE:DSY 주식 리포트

시가총액: R185.2b

Discovery 향후 성장

Future 기준 점검 1/6

Discovery (는) 각각 연간 14.7% 및 1.7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 12.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 16.8% 로 예상됩니다.

핵심 정보

14.7%

이익 성장률

12.61%

EPS 성장률

Insurance 이익 성장12.1%
매출 성장률1.7%
향후 자기자본이익률16.75%
애널리스트 커버리지

Good

마지막 업데이트27 May 2026

최근 향후 성장 업데이트

Recent updates

내러티브 업데이트 • Jun 02

DSY: Stable Assumptions And Slight Model Tweaks Will Shape Future Upside Potential

Analysts have nudged their ZAR price target for Discovery slightly higher, from about ZAR299 to roughly ZAR301. This reflects updated views on fair value, the discount rate, and longer term P/E assumptions.
분석 기사 • May 31

Should You Be Adding Discovery (JSE:DSY) To Your Watchlist Today?

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
내러티브 업데이트 • Apr 26

DSY: Interim Dividend And Strong Earnings Guidance Will Support Future Upside

Analysts have adjusted the price target for Discovery slightly higher to about ZAR299.05 from ZAR298.48. This reflects updated assumptions around fair value, profit margins and the future P/E multiple.
내러티브 업데이트 • Apr 11

DSY: Interim Dividend And Higher Earnings Guidance Will Support Future Upside

Analysts now place Discovery's fair value at ZAR298.48, up from ZAR292.97. This reflects updated assumptions that include a shift to modest revenue growth expectations of 0.55%, a lower projected profit margin of 18.06% and a slightly adjusted forward P/E of 19.40.
분석 기사 • Apr 08

Industry Analysts Just Upgraded Their Discovery Limited (JSE:DSY) Revenue Forecasts By 40%

Celebrations may be in order for Discovery Limited ( JSE:DSY ) shareholders, with the analysts delivering a significant...
내러티브 업데이트 • Mar 27

DSY: Interim Dividend And Strong Margins Will Support Future Upside

Analysts have kept their ZAR price target for Discovery steady at ZAR292.97. This reflects unchanged views on fair value, required return and the expected balance between revenue contraction and profit margin strength.
내러티브 업데이트 • Mar 13

DSY: Higher Margins And Interim Dividend Will Support Future Returns

Analysts have lifted their price target for Discovery from ZAR257.08 to ZAR292.97, supported by assumptions of a higher profit margin and a slightly higher future P/E multiple, even as they factor in a steeper revenue decline. What's in the News The Board declared an interim gross cash dividend of ZAR1.11 per ordinary share, with a net dividend of ZAR0.888 per share after 20% dividend withholding tax for non exempt shareholders (Key Developments).
내러티브 업데이트 • Feb 27

DSY: Slightly Higher Fair Value And Margins Will Support Future Returns

Analysts have slightly raised their price target for Discovery from ZAR255.79 to ZAR257.08, reflecting updated assumptions that combine softer revenue growth with a small uplift in profit margin and a marginally higher future P/E multiple. Valuation Changes Fair Value: Adjusted slightly higher from ZAR255.79 to ZAR257.08.
내러티브 업데이트 • Feb 13

DSY: Steady Fair Value And Slightly Lower Risk Will Support Future Returns

Analysts kept their ZAR fair value estimate broadly steady at about ZAR255.79. A slightly lower discount rate and marginally adjusted assumptions for revenue decline, profit margin and future P/E support a broadly unchanged price target narrative.
내러티브 업데이트 • Jan 29

DSY: Refined Assumptions And Stable Margins Will Support Future Shareholder Value

Analysts have raised their price target on Discovery to US$255.79 from US$245.50, citing updated assumptions around a slightly lower expected revenue decline, a modest shift in profit margin expectations, and a small adjustment to the future P/E multiple and discount rate. Valuation Changes Fair Value: updated from US$245.50 to US$255.79, representing a modest upward adjustment to the target estimate.
새로운 내러티브 • Jan 29

Aging Populations And AI Investment Will Shape Health Insurance Margins Over Time

Catalysts About Discovery Discovery operates insurance, health, banking and wellness businesses, primarily in South Africa and through its Vitality platform globally. What are the underlying business or industry changes driving this perspective?
분석 기사 • Jan 26

Do Discovery's (JSE:DSY) Earnings Warrant Your Attention?

For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
분석 기사 • Dec 21

Discovery Limited (JSE:DSY) Investors Are Less Pessimistic Than Expected

Discovery Limited's ( JSE:DSY ) price-to-earnings (or "P/E") ratio of 16.4x might make it look like a strong sell right...
분석 기사 • Nov 14

This Is The Reason Why We Think Discovery Limited's (JSE:DSY) CEO Might Be Underpaid

Key Insights Discovery to hold its Annual General Meeting on 20th of November CEO Adrian Gore's total compensation...
내러티브 업데이트 • Nov 05

DSY: Stable Margins And Dividend Declaration Will Support Future Shareholder Value

Analysts have maintained their price target for Discovery at $245.50, citing stable profit margin outlooks and unchanged growth expectations as supporting factors. What's in the News Discovery Limited declared a final dividend of ZAR 2.1 per share for the 12 months ended June 30, 2025 (Key Developments).
내러티브 업데이트 • Oct 22

Analysts Lift Discovery Price Target on Improved Profit Margins Despite Lower Revenue Growth

Narrative Update on Discovery: Analyst Price Target Adjustment Analysts have slightly increased their price target for Discovery, raising it from $244.35 to $245.50. This adjustment is based on improved profit margin projections, even though the outlook for revenue growth has been tempered.
내러티브 업데이트 • Oct 08

Vitality's Data-Driven Health Initiatives To Support Future Global Expansion

Narrative Update on Discovery: Analyst Price Target Revision Analysts have revised their fair value estimate for Discovery downward by approximately $9 to $244.35, citing lower projected profit margins and moderated declines in revenue growth forecasts. What's in the News Discovery Limited declared a final dividend of ZAR 2.1 per share for the 12 months ended June 30, 2025 (Key Developments).
분석 기사 • Oct 02

Should You Be Adding Discovery (JSE:DSY) To Your Watchlist Today?

It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...
분석 기사 • Aug 09

Getting In Cheap On Discovery Limited (JSE:DSY) Is Unlikely

JSE:DSY 1 Year Share Price vs Fair Value Explore Discovery's Fair Values from the Community and select yours When close...
분석 기사 • Jun 19

If EPS Growth Is Important To You, Discovery (JSE:DSY) Presents An Opportunity

The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
User avatar
새로운 내러티브 • Feb 09

Vitality Limited's Restructuring And Data Focus Will Drive Future Profitability

Restructuring into focused businesses and reduced spending enhances operational efficiency, driving potential profitability and earnings growth.

이익 및 매출 성장 예측

JSE:DSY - 애널리스트 향후 추정치 및 과거 재무 데이터 (ZAR Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
6/30/202893,01015,627N/AN/A1
6/30/202789,03013,464N/AN/A1
6/30/202685,22012,064N/AN/A1
12/31/202591,06710,5945,2257,086N/A
9/30/202589,4399,9555,9587,877N/A
6/30/202587,8119,3156,6918,667N/A
3/31/202584,9178,9985,5207,584N/A
12/31/202482,2408,5204,3486,500N/A
9/30/202480,8117,9202,4394,617N/A
6/30/202479,3827,3205302,733N/A
3/31/202477,0406,8444862,785N/A
12/31/202374,6986,3674412,837N/A
9/30/202372,7336,3761,1763,529N/A
6/30/202370,7686,3841,9104,221N/A
3/31/202362,9445,8681,2753,398N/A
12/31/202255,1195,3526392,575N/A
9/30/202261,5305,3871,1983,086N/A
6/30/202267,9405,4221,7573,597N/A
3/31/202276,1055,0082,9584,789N/A
12/31/202183,8004,5934,1585,980N/A
9/30/202180,9663,8756,3518,194N/A
6/30/202178,1313,1578,54310,407N/A
3/31/202174,3311,52910,57412,506N/A
12/31/202070,531-9912,60414,604N/A
9/30/202067,565-19,32711,335N/A
6/30/202064,598976,0498,065N/A
3/31/202065,2213,191N/AN/AN/A
12/31/201965,8446,2841,4993,640N/A
9/30/201962,3516,409N/A2,689N/A
6/30/201958,8586,533N/A1,738N/A
3/31/201954,2965,908N/AN/AN/A
12/31/201849,7335,282N/A-151N/A
9/30/201851,2675,467N/A1,632N/A
6/30/201852,8005,652N/A3,414N/A
3/31/201852,0875,346N/A3,229N/A
12/31/201751,3735,039N/A3,044N/A
9/30/201748,2914,725N/A1,106N/A
6/30/201745,2094,411N/A-832N/A
3/31/201744,6154,161N/A-1,257N/A
12/31/201644,0213,910N/A-1,682N/A
9/30/201643,8723,783N/A-348N/A
6/30/201643,7233,655N/A985N/A
3/31/201642,4793,707N/A935N/A
12/31/201541,2353,758N/A885N/A
9/30/201540,2764,619N/A2,150N/A
6/30/201539,3165,480N/A3,415N/A

애널리스트 향후 성장 전망

수입 대 저축률: DSY 의 연간 예상 수익 증가율(14.7%)이 saving rate(9.8%)보다 높습니다.

수익 vs 시장: DSY 의 연간 수익(14.7%)이 ZA 시장(15.2%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: DSY 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: DSY 의 수익(연간 1.7%)이 ZA 시장(연간 6.6%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: DSY 의 수익(연간 1.7%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: DSY의 자본 수익률은 3년 후 16.8%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/06/11 13:57
종가2026/06/10 00:00
수익2025/12/31
연간 수익2025/06/30

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Discovery Limited는 13명의 분석가가 다루고 있습니다. 이 중 6명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Adrienne DamantAvior Capital Markets
Robert RiceBarclays
Linda Sun-MattisonBernstein