T-Mobile US, Inc.

NasdaqGS:TMUS 주식 리포트

시가총액: US$210.3b

T-Mobile US 향후 성장

Future 기준 점검 2/6

T-Mobile US (는) 각각 연간 14.6% 및 4.3% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 18.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 28.2% 로 예상됩니다.

핵심 정보

14.6%

이익 성장률

18.14%

EPS 성장률

Wireless Telecom 이익 성장12.3%
매출 성장률4.3%
향후 자기자본이익률28.20%
애널리스트 커버리지

Good

마지막 업데이트30 Apr 2026

최근 향후 성장 업데이트

Earnings Beat: T-Mobile US, Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

May 01
Earnings Beat: T-Mobile US, Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Recent updates

T-Mobile: Firing On All Cylinders - Best-In-Class Growth, Guidance Raise, Still A Long-Term Buy

May 04

Earnings Beat: T-Mobile US, Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

May 01
Earnings Beat: T-Mobile US, Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

TMUS: Sector Leading 2026 Outlook And Q1 Execution Will Support Rerating

Analysts have made a slight downward adjustment to the T-Mobile US fair value estimate, trimming the target by about $0.33 to $268.35. At the same time, recent price target increases and ratings upgrades from multiple firms point to sustained confidence in the company, supported by expected service revenue and core adjusted EBITDA growth.

T-Mobile US, Inc. (TMUS): The "Incumbent Disruptor" and the FY2026 AI-Native Pivot

T-Mobile US, Inc. (TMUS) , the company that systematically dismantled the wireless status quo, delivered a high-stakes performance as of Thursday, April 16, 2026 , confirming its transition from an industry underdog into the sector's most profitable growth engine.

TMUS: Sector Leading 2026 Service Outlook Will Support Higher Earnings Multiple

Analysts have nudged their fair value framework for T-Mobile US higher, reflected in a modestly increased Street price target of $225. They are applying slightly better P/E assumptions supported by recent upgrades and neutral views on competitive risks such as AT&T OneConnect.

TMUS: Sector Leading 2026 Service And EBITDA Outlook Will Drive Future Upside

The analyst price target for T-Mobile US edges up slightly to $268.68 from $268.52, as analysts fine tune assumptions around revenue growth, profit margins and future P/E multiples, while also factoring in recent price target revisions and ratings changes across the Street. Analyst Commentary Recent research updates on T-Mobile US reflect a mix of optimism about the company’s growth profile and some caution around valuation and sector conditions, which together shape the modest upward move in the consensus price target.

TMUS: Multi Year Service And EBITDA Outlook Will Support Future Upside

Analysts have nudged their average T-Mobile US price target slightly higher to $268.52, reflecting updated views that incorporate recent guidance on service revenue and core adjusted EBITDA growth, alongside mixed but ongoing recalibrations of individual firm targets. Analyst Commentary Recent research on T-Mobile US shows a mix of optimism around the company’s growth plan and some restraint on valuation, with several firms updating price targets and ratings after the latest guidance and sector review.

TMUS: Long Term Service And EBITDA Guidance Will Drive Future Upside

T-Mobile US's updated analyst price target edges up by $0.22, as analysts highlight sector leading long term service revenue and core adjusted EBITDA guidance, along with a continued focus on higher margin wireless and spectrum assets. Analyst Commentary Recent research on T-Mobile US highlights a mix of optimism around long term growth targets and some recalibration of price targets as analysts reassess sector conditions ahead of upcoming results.

TMUS: 5G Network Depth And Agentic AI Will Drive Future Upside

Analysts have nudged their fair value estimate for T-Mobile US slightly higher to $268.30, reflecting a mix of updated price targets that factor in recent sector-wide revisions and modest adjustments to growth, margins and future P/E assumptions. Analyst Commentary Recent research updates on T-Mobile US show a mixed picture, with some analysts tightening their fair value ranges while others trim expectations as they refresh sector models ahead of upcoming results.

TMUS: 5G Network Depth And Cash Returns Will Drive Future Upside

Analysts have reduced their T-Mobile US fair value estimate by about $1.40 to $266.82, reflecting recent price target cuts from several firms, along with ongoing expectations related to revenue growth, profit margins and future P/E levels. Analyst Commentary Recent research on T-Mobile US points to a mixed set of views, with some analysts trimming price targets while others edge them higher.

TMUS: 5G Coverage And Cash Returns Will Support Future Outperformance

The analyst fair value estimate for T-Mobile US has shifted from US$277.08 to US$268.22 as analysts update price targets across the sector, balancing stronger revenue and margin assumptions with a lower future P/E and mixed views on competitive intensity and cash flow growth. Analyst Commentary Recent research on T-Mobile US reflects a mix of optimism around execution and cash generation, alongside more cautious views on valuation, industry competition, and certain cash flow exposures.

TMUS: 5G Leadership And Satellite Expansion Will Sustain Market Outperformance

Analysts modestly increased their average price target on T-Mobile US by roughly $2 to about $277 per share, citing the company’s continued 5G network leadership, solid subscriber and cash flow trends, and confidence in sustained execution despite heightened industry competition and selective target reductions. Analyst Commentary Recent Street research on T-Mobile reflects a broadly constructive view on the company’s long term growth and execution, even as some valuation targets are trimmed to factor in competitive and sector specific risks.

TMUS: Expanding 5G Coverage Will Sustain Market Leadership And Business Upside

T-Mobile US saw its average analyst price target edge slightly lower to $275.00 from $275.19, as analysts cite modestly reduced revenue growth and profit margin expectations. This is offset by ongoing optimism around the company's network strengths and market position.

T-Mobile US (NASDAQ:TMUS) Is Paying Out A Larger Dividend Than Last Year

Oct 29
T-Mobile US (NASDAQ:TMUS) Is Paying Out A Larger Dividend Than Last Year

Network Leadership And Industry Moves Will Drive Market Opportunity Forward

T-Mobile US's fair value estimate sees a slight increase to $275.19 from $274.85 as analysts cite ongoing network advantages, balanced with slightly lower growth and profitability forecasts as a result of mixed changes in price targets. Analyst Commentary Recent analyst updates on T-Mobile US reveal a range of perspectives concerning the company's valuation, strategic execution, and potential future growth.

T-Mobile US (NASDAQ:TMUS) Is Increasing Its Dividend To $1.02

Oct 15
T-Mobile US (NASDAQ:TMUS) Is Increasing Its Dividend To $1.02

5G And T-Fiber Expansion Will Unlock New Opportunities

T-Mobile US saw its analyst fair value target rise to approximately $274.85 from $272.30. Analysts cite the company's sustained network advantages and improved revenue growth forecasts as reasons supporting the upward revision.

T-Mobile US (NASDAQ:TMUS) Is Increasing Its Dividend To $1.02

Sep 22
T-Mobile US (NASDAQ:TMUS) Is Increasing Its Dividend To $1.02

The Returns At T-Mobile US (NASDAQ:TMUS) Aren't Growing

Jul 02
The Returns At T-Mobile US (NASDAQ:TMUS) Aren't Growing

Why Charter Rallies While T-Mobile Sells Off

Apr 26

이익 및 매출 성장 예측

NasdaqGS:TMUS - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/2028103,00516,83121,51931,46416
12/31/202798,90614,14420,06829,81623
12/31/202694,61411,31418,36528,43625
3/31/202690,53010,54315,67728,325N/A
12/31/202588,30910,99215,42727,950N/A
9/30/202585,84711,87013,80726,845N/A
6/30/202584,05212,21512,33825,527N/A
3/31/202582,69211,91811,90924,056N/A
12/31/202481,40011,3399,98222,293N/A
9/30/202480,00610,3729,96721,603N/A
6/30/202479,0969,45510,95920,758N/A
3/31/202478,5208,7519,16719,592N/A
12/31/202378,5588,3177,74818,559N/A
9/30/202378,3537,7806,20218,036N/A
6/30/202378,5786,1463,84817,133N/A
3/31/202379,0833,8172,83616,987N/A
12/31/202279,5712,590-52016,781N/A
9/30/202280,0831,535-1,41915,445N/A
6/30/202280,2301,718-1,69014,531N/A
3/31/202280,4792,804-1,71014,101N/A
12/31/202180,1183,024-7,77513,917N/A
9/30/202179,6743,352-8,65614,391N/A
6/30/202179,3223,914-9,21013,686N/A
3/31/202177,0432,726-11,93610,684N/A
12/31/202068,3972,744-3,7278,640N/A
9/30/202059,9342,745-2,6126,703N/A
6/30/202051,7232,362-1,9635,679N/A
3/31/202045,0313,511-457,049N/A
12/31/201944,9983,468N/A6,824N/A
9/30/201944,5653,357N/A6,241N/A
6/30/201944,2723,282N/A5,407N/A
3/31/201943,8643,125N/A4,521N/A
12/31/201843,3102,888N/A3,899N/A
9/30/201842,5534,941N/A3,810N/A
6/30/201841,8044,683N/A4,148N/A
3/31/201841,4464,468N/A3,993N/A
12/31/201740,6044,481N/A3,831N/A
9/30/201740,0792,164N/A4,568N/A
6/30/201739,3651,980N/A5,056N/A
3/31/201738,4391,624N/A5,718N/A
12/31/201637,4901,405N/A2,779N/A
9/30/201635,5031,312N/A6,766N/A
6/30/201634,0471,084N/A6,557N/A
3/31/201632,9391,220N/A5,950N/A
12/31/201532,467678N/A5,414N/A
9/30/201531,960496N/A4,536N/A
6/30/201531,461277N/A4,067N/A

애널리스트 향후 성장 전망

수입 대 저축률: TMUS 의 연간 예상 수익 증가율(14.6%)이 saving rate(3.5%)보다 높습니다.

수익 vs 시장: TMUS 의 연간 수익(14.6%)이 US 시장(16.1%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: TMUS 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: TMUS 의 수익(연간 4.3%)이 US 시장(연간 11.3%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: TMUS 의 수익(연간 4.3%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: TMUS의 자본 수익률은 3년 후 28.2%로 높을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/06 03:48
종가2026/05/05 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

T-Mobile US, Inc.는 52명의 분석가가 다루고 있습니다. 이 중 25명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Andrew Charles BealeArete Research Services LLP
Joseph BonnerArgus Research Company
William PowerBaird