Harmonic Inc.

NasdaqGS:HLIT 주식 리포트

시가총액: US$1.4b

Harmonic 과거 순이익 실적

과거 기준 점검 2/6

Harmonic은 연평균 24.1%의 비율로 수입이 증가해 온 반면, Communications 산업은 수입이 4.4% 증가했습니다. 매출은 연평균 1.3%의 비율로 증가했습니다. Harmonic의 자기자본이익률은 2.8%이고 순이익률은 2.5%입니다.

핵심 정보

24.08%

순이익 성장률

22.49%

주당순이익(EPS) 성장률

Communications 산업 성장률31.77%
매출 성장률1.27%
자기자본이익률2.84%
순이익률2.53%
최근 순이익 업데이트03 Apr 2026

최근 과거 실적 업데이트

분석 기사 Nov 12

Harmonic's (NASDAQ:HLIT) Conservative Accounting Might Explain Soft Earnings

Harmonic Inc.'s ( NASDAQ:HLIT ) earnings announcement last week didn't impress shareholders. While the headline numbers...

Recent updates

내러티브 업데이트 Apr 29

HLIT: Record Broadband Orders And 3.5x Book To Bill Will Support Earnings

Analysts have lifted their price target on Harmonic to $14 from $12.50, citing record Q4 broadband orders of $347m, with a 3.5x book to bill, as a key driver behind their updated view. Analyst Commentary Bullish Takeaways Bullish analysts point to the record Q4 Broadband orders of $347m as a strong indicator of customer demand, which they see as supportive of the higher $14 target price.
내러티브 업데이트 Apr 15

HLIT: Record Broadband Orders Will Support Stronger Profitability And Cash Returns

Analysts have raised the fair value estimate for Harmonic to $17 from $15, citing recent Street research that includes a higher $14 price target. The updated target is tied to record $347 million in Broadband orders and a 3.5x book-to-bill ratio in the latest Q4 update.
내러티브 업데이트 Mar 31

HLIT: Future Multiple Compression Will Follow Record Broadband Orders Momentum

Analysts have raised their price target on Harmonic to $14 from $12.50, citing record Q4 Broadband orders of $347m and a 3.5x book-to-bill ratio as key factors supporting their updated view. Analyst Commentary Street research points to a constructive view on Harmonic following the Q4 report, with the higher price target framed around record Broadband orders of US$347m and a 3.5x book to bill ratio.
내러티브 업데이트 Mar 17

HLIT: Future Earnings Multiple Contraction Will Follow Peak Broadband Booking Momentum

Analysts have nudged their view on Harmonic higher, with a fresh $14 price target, up from $12.50. They cite record Q4 broadband orders of $347m and a book to bill of 3.5x as key supports for the updated outlook.
내러티브 업데이트 Mar 03

HLIT: Record Broadband Orders Will Support Stronger Long Term Earnings Power

Analysts have raised their price target on Harmonic to $14 from $12.50, citing record Q4 broadband orders of $347 million and an improved long-term profit margin outlook. This comes even as they account for a much lower expected revenue growth rate and a higher future P/E assumption.
내러티브 업데이트 Feb 17

HLIT: Broadband And Streaming Contracts Will Support Steady Long Term Prospects

Analysts have nudged their price target on Harmonic to $11.79, reflecting a slightly higher assumed discount rate and a modestly richer future P/E multiple in their models. What's in the News Czech Television, the public broadcaster of the Czech Republic, selected Harmonic's software-based XOS Advanced Media Processor to modernize its video streaming workflow, bringing transcoding in-house and aiming for higher control over streaming quality for millions of viewers (Key Developments).
내러티브 업데이트 Feb 03

HLIT: Broadband And Streaming Wins Will Support Stronger Long Term Demand

Analysts have kept their price target for Harmonic broadly steady around $11.79, with only small tweaks to assumptions on discount rate, revenue growth, profit margin and future P/E. These adjustments help to fine tune their view rather than shift it in a big way.
분석 기사 Jan 30

Harmonic (NASDAQ:HLIT) Shareholders Will Want The ROCE Trajectory To Continue

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...
내러티브 업데이트 Jan 20

HLIT: Future Earnings Multiple Contraction Will Outweigh Broadband And Streaming Wins

Analysts have raised their price target on Harmonic, citing updated assumptions that include a revised fair value of 8.0, adjustments to revenue growth and profit margin expectations, and a lower future P/E multiple of 6.42x compared with the previous 15.28x. What's in the News Czech Television is working with Harmonic to modernize its video streaming workflow using the XOS Advanced Media Processor, bringing transcoding in-house and using AI-powered EyeQ encoding for multi device delivery across mobile, web apps and HbbTV (Client announcement).
내러티브 업데이트 Jan 05

HLIT: Broadband And Streaming Wins Will Support Stronger Profitability Ahead

Analysts have lifted their price target on Harmonic from US$12.50 to US$15.00, citing updated assumptions that reflect higher modeled revenue growth, a stronger profit margin profile, a slightly lower discount rate, and a reduced future P/E multiple. What's in the News Czech Television selected Harmonic's XOS Advanced Media Processor to modernize its streaming workflow, bringing transcoding in-house, adding AI-powered EyeQ encoding and supporting mobile, web and HbbTV delivery for millions of viewers, with deployment supported by local partner Smart Informatics (Client announcement).
Seeking Alpha Dec 30

Harmonic's Video Sale Should Reshape Its Financial Statements--If The Deal Closes

Summary Harmonic Inc. announced a $145 million all-cash offer to divest its Video segment, aiming to sharpen focus on its Broadband business. Post-divestiture, HLIT’s revenue could drop by roughly a third, but the cash infusion may more than double its liquidity and support capital allocation flexibility. This new cash could be used for debt reduction, share repurchases, or acquisitions to accelerate Broadband growth and enhance EPS after the sale closes. Risks include deal closure uncertainty, customer concentration—especially with Comcast—and potential index exclusion if market cap declines. Read the full article on Seeking Alpha
내러티브 업데이트 Dec 13

HLIT: Easing Broadband Headwinds Will Support Stronger Future Demand Outlook

Analysts have raised their price target on Harmonic by $3 to $14, citing improving industry conditions and the easing of prior headwinds following recent broadband sector insights. Analyst Commentary Bullish Takeaways Bullish analysts argue that the improved broadband demand backdrop should support a healthier order pipeline, justifying a higher valuation multiple on forward earnings.
내러티브 업데이트 Nov 28

HLIT: Recent Industry Tailwinds Will Drive Confidence in Broadband Demand Outlook

Analysts have raised their price target for Harmonic, increasing it by $0.43. This reflects improved sentiment as several industry headwinds have recently eased.
내러티브 업데이트 Nov 13

HLIT: Capital Deployment and Industry Developments Will Shape Outlook Amid Fading Headwinds

Analysts have raised their price target for Harmonic from $11.00 to $14.00, citing renewed confidence following industry events and the easing of earlier headwinds. Analyst Commentary Industry research following key broadband events has informed recent analyst perspectives on Harmonic's performance and outlook.
분석 기사 Nov 12

Harmonic's (NASDAQ:HLIT) Conservative Accounting Might Explain Soft Earnings

Harmonic Inc.'s ( NASDAQ:HLIT ) earnings announcement last week didn't impress shareholders. While the headline numbers...
내러티브 업데이트 Oct 29

Lifting Industry Headwinds Will Support Broader Demand and Market Momentum Ahead

Narrative Update on Harmonic: Price Target Adjustment Analysts have increased Harmonic's price target by $3, to $14 from $11, citing improved industry conditions and the resolution of earlier headwinds as key factors in their revised outlook. Analyst Commentary Analysts offered a range of perspectives on Harmonic following the recent price target adjustment.
내러티브 업데이트 Oct 03

Global Broadband Upgrades Will Spur Lasting Market Expansion

Analysts have raised their fair value estimate for Harmonic from $10.07 to $10.50. This change reflects improved sentiment after headwinds in the company's results were seen to have eased.
분석 기사 Jul 11

Returns Are Gaining Momentum At Harmonic (NASDAQ:HLIT)

Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Firstly, we'll want...
분석 기사 Jun 25

Why Harmonic Inc. (NASDAQ:HLIT) Could Be Worth Watching

Harmonic Inc. ( NASDAQ:HLIT ), is not the largest company out there, but it saw a double-digit share price rise of over...
분석 기사 Jun 10

Harmonic (NASDAQ:HLIT) Seems To Use Debt Rather Sparingly

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
분석 기사 May 08

Harmonic's (NASDAQ:HLIT) Soft Earnings Don't Show The Whole Picture

The market for Harmonic Inc.'s ( NASDAQ:HLIT ) shares didn't move much after it posted weak earnings recently. We think...
Seeking Alpha Apr 17

Harmonic: Fundamentals And Upside Potential Are In Harmony

Summary Harmonic Inc. shows strong topline growth and market penetration, driven by innovation and strategic partnerships, making it a promising potential addition to my portfolio. The asset-light business model and high free cash flow enhance profitability and sustainability, with a low Net Debt/EBITDA ratio of 0.25x. Despite recent downtrends, HLIT stock is undervalued with significant upside potential, supported by P/E Ratio and DCF Model analyses indicating a TP of up to $17.30. Technical analysis suggests a potential rebound, with improved momentum and buying opportunities, recommending a buy rating with a take profit at $10.48 and stop loss at $7.57. Read the full article on Seeking Alpha
분석 기사 Apr 16

Harmonic Inc. (NASDAQ:HLIT) Not Lagging Market On Growth Or Pricing

With a price-to-earnings (or "P/E") ratio of 27x Harmonic Inc. ( NASDAQ:HLIT ) may be sending very bearish signals at...
분석 기사 Mar 17

Investors Will Want Harmonic's (NASDAQ:HLIT) Growth In ROCE To Persist

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. One common...
Seeking Alpha Feb 25

Harmonic: Get Ready To Buy On Dips

Summary Harmonic's stock is rated a hold with a $12 price target due to near-term headwinds from the Unified DOCSIS 4.0 transition. Despite impressive 2024 earnings including record Q4 revenue and EPS growth, 2025 is expected to be a weaker year. The video segment is now profitable, with a promising partnership with Akamai poised to drive future growth. Investors should consider buying if the stock dips to $8 or below, as long-term prospects remain strong. Read the full article on Seeking Alpha
분석 기사 Jan 27

If EPS Growth Is Important To You, Harmonic (NASDAQ:HLIT) Presents An Opportunity

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
새 내러티브 Jan 23

HLIT Market Outlook

Cisco Systems: A global leader in networking and telecommunications equipment, Cisco offers video delivery and cable edge solutions that compete directly with Harmonic's offerings.
분석 기사 Jan 13

These 4 Measures Indicate That Harmonic (NASDAQ:HLIT) Is Using Debt Reasonably Well

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
분석 기사 Dec 13

Harmonic (NASDAQ:HLIT) Might Have The Makings Of A Multi-Bagger

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Ideally, a...
분석 기사 Nov 26

Shareholders Should Be Pleased With Harmonic Inc.'s (NASDAQ:HLIT) Price

When close to half the companies in the Communications industry in the United States have price-to-sales ratios (or...
Seeking Alpha Oct 29

Q3 Gains For Harmonic, But 2025 Growth Uncertain

Summary Harmonic Inc. posted strong Q3 results with a Non-GAAP EPS of $0.26 and revenue of $195.76 million, driven by Broadband's DOCSIS 4.0 rollout. Despite growth, concerns include project delays, heavy reliance on major clients, and potential profit margin flattening, leading to a cautious outlook. Video segment profitability improved, but revenue dipped slightly; financials show strong cash position but expect margin fluctuations and inventory increases. Given revenue slowdowns, client setup delays, and economic pressures, I rate Harmonic Inc. as a “Hold” for now, awaiting a better entry point. Read the full article on Seeking Alpha
분석 기사 Oct 29

Is There Now An Opportunity In Harmonic Inc. (NASDAQ:HLIT)?

Harmonic Inc. ( NASDAQ:HLIT ), might not be a large cap stock, but it led the NASDAQGS gainers with a relatively large...
분석 기사 Oct 14

Is Now The Time To Put Harmonic (NASDAQ:HLIT) On Your Watchlist?

The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
User avatar
새 내러티브 Sep 24

Innovative Broadband Solutions Propel Market Share And Revenue In A Competitive Landscape

Harmonic's investment in network infrastructure and innovative products like DOCSIS 4.0 nodes and CableOS solutions aligns with industry demand, potentially boosting market share and revenue.
분석 기사 Aug 18

Harmonic Inc.'s (NASDAQ:HLIT) Share Price Could Signal Some Risk

When close to half the companies in the United States have price-to-earnings ratios (or "P/E's") below 17x, you may...
Seeking Alpha Aug 02

Harmonic Surges Briefly, But Pay More Attention To Rising Earnings

Summary Harmonic beat revenue and EPS estimates in Q2 2024, prompting investors to bid the share price up sharply. However, investors should pay more attention to the anticipated, double-digit earnings this year and next year. HLIT stock gets Strong Buy rating from the Quant system, Wall Street analysts, and this Seeking Alpha analyst. Read the full article on Seeking Alpha
분석 기사 Jul 31

Here's Why Harmonic (NASDAQ:HLIT) Has A Meaningful Debt Burden

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...

매출 및 비용 세부 내역

Harmonic가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.


순이익 및 매출 추이

NasdaqGS:HLIT 매출, 비용 및 순이익 (USD Millions)
날짜매출순이익일반관리비연구개발비
03 Apr 26397109270
31 Dec 2536118968
26 Sep 2563650158114
27 Jun 2568969157114
28 Mar 2569053159113
31 Dec 24488518864
27 Sep 2462485160111
28 Jun 2455557164111
29 Mar 2457271167115
31 Dec 23388887870
29 Sep 236056167118
30 Jun 2363422164118
31 Mar 2363535159116
31 Dec 2262528147120
30 Sep 2261642155107
01 Jul 2258735153103
01 Apr 225431814999
31 Dec 2150713138102
01 Oct 21483714586
02 Jul 21451014080
02 Apr 21412-1313473
31 Dec 20379-2912082
25 Sep 20369-3713071
26 Jun 20390-2013370
27 Mar 20401-1713672
31 Dec 19403-611985
27 Sep 19394-812876
28 Jun 19379-2812381
29 Mar 19394-1911984
31 Dec 18404-2111989
28 Sep 18391-3611890
29 Jun 18382-4412089
30 Mar 18365-7312495
31 Dec 17358-8313096
29 Sep 17370-8213397
30 Jun 17380-82133100
31 Mar 17407-7113499
31 Dec 16406-7212997
30 Sep 16379-6912595
01 Jul 16361-5812293
01 Apr 16355-3812089
31 Dec 15377-1612188
02 Oct 15398-1312489
03 Jul 15423-712790

양질의 수익: HLIT는 고품질 수익을 보유하고 있습니다.

이익 마진 증가: HLIT의 현재 순 이익률 (2.5%)은 지난해 (7.9%)보다 낮습니다.


잉여현금흐름 대비 순이익 분석


과거 순이익 성장 분석

수익추이: HLIT는 지난 5년 동안 흑자전환하며 연평균 24.1%의 수익 성장을 기록했습니다.

성장 가속화: HLIT은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.

수익 대 산업: HLIT은 지난 1년 동안 수익이 감소(-81.4%)하여 Communications 업계 평균(11%)과 비교하기 어렵습니다.


자기자본이익률

높은 ROE: HLIT의 자본 수익률(2.8%)은 낮음으로 평가됩니다.


총자산이익률


투하자본수익률


우수한 과거 실적 기업을 찾아보세요

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/12 23:00
종가2026/05/12 00:00
수익2026/04/03
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Harmonic Inc.는 18명의 분석가가 다루고 있습니다. 이 중 4명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Amir RozwadowskiBarclays
Timothy LongBarclays
Tal LianiBofA Global Research