Harmonic Inc.

NasdaqGS:HLIT 주식 리포트

시가총액: US$1.1b

Harmonic 대차대조표 건전성

재무 건전성 기준 점검 6/6

Harmonic 의 총 주주 지분은 $383.2M 이고 총 부채는 $112.1M, 이는 부채 대 자기자본 비율을 29.2% 로 가져옵니다. 총자산과 총부채는 각각 $718.5M 및 $335.2M 입니다. Harmonic 의 EBIT는 $17.0M 이며 이자보상배율은 4.5 입니다. $124.1M 의 현금 및 단기 투자금을 보유하고 있습니다.

핵심 정보

29.25%

부채/자본 비율

US$112.08m

부채

이자보상배율4.5x
현금US$124.11m
자본US$383.25m
총부채US$335.24m
총자산US$718.48m

최근 재무 건전성 업데이트

Recent updates

HLIT: Record Broadband Orders And 3.5x Book To Bill Will Support Earnings

Analysts have lifted their price target on Harmonic to $14 from $12.50, citing record Q4 broadband orders of $347m, with a 3.5x book to bill, as a key driver behind their updated view. Analyst Commentary Bullish Takeaways Bullish analysts point to the record Q4 Broadband orders of $347m as a strong indicator of customer demand, which they see as supportive of the higher $14 target price.

HLIT: Record Broadband Orders Will Support Stronger Profitability And Cash Returns

Analysts have raised the fair value estimate for Harmonic to $17 from $15, citing recent Street research that includes a higher $14 price target. The updated target is tied to record $347 million in Broadband orders and a 3.5x book-to-bill ratio in the latest Q4 update.

HLIT: Future Multiple Compression Will Follow Record Broadband Orders Momentum

Analysts have raised their price target on Harmonic to $14 from $12.50, citing record Q4 Broadband orders of $347m and a 3.5x book-to-bill ratio as key factors supporting their updated view. Analyst Commentary Street research points to a constructive view on Harmonic following the Q4 report, with the higher price target framed around record Broadband orders of US$347m and a 3.5x book to bill ratio.

HLIT: Future Earnings Multiple Contraction Will Follow Peak Broadband Booking Momentum

Analysts have nudged their view on Harmonic higher, with a fresh $14 price target, up from $12.50. They cite record Q4 broadband orders of $347m and a book to bill of 3.5x as key supports for the updated outlook.

HLIT: Record Broadband Orders Will Support Stronger Long Term Earnings Power

Analysts have raised their price target on Harmonic to $14 from $12.50, citing record Q4 broadband orders of $347 million and an improved long-term profit margin outlook. This comes even as they account for a much lower expected revenue growth rate and a higher future P/E assumption.

HLIT: Broadband And Streaming Contracts Will Support Steady Long Term Prospects

Analysts have nudged their price target on Harmonic to $11.79, reflecting a slightly higher assumed discount rate and a modestly richer future P/E multiple in their models. What's in the News Czech Television, the public broadcaster of the Czech Republic, selected Harmonic's software-based XOS Advanced Media Processor to modernize its video streaming workflow, bringing transcoding in-house and aiming for higher control over streaming quality for millions of viewers (Key Developments).

HLIT: Broadband And Streaming Wins Will Support Stronger Long Term Demand

Analysts have kept their price target for Harmonic broadly steady around $11.79, with only small tweaks to assumptions on discount rate, revenue growth, profit margin and future P/E. These adjustments help to fine tune their view rather than shift it in a big way.

Harmonic (NASDAQ:HLIT) Shareholders Will Want The ROCE Trajectory To Continue

Jan 30
Harmonic (NASDAQ:HLIT) Shareholders Will Want The ROCE Trajectory To Continue

HLIT: Future Earnings Multiple Contraction Will Outweigh Broadband And Streaming Wins

Analysts have raised their price target on Harmonic, citing updated assumptions that include a revised fair value of 8.0, adjustments to revenue growth and profit margin expectations, and a lower future P/E multiple of 6.42x compared with the previous 15.28x. What's in the News Czech Television is working with Harmonic to modernize its video streaming workflow using the XOS Advanced Media Processor, bringing transcoding in-house and using AI-powered EyeQ encoding for multi device delivery across mobile, web apps and HbbTV (Client announcement).

HLIT: Broadband And Streaming Wins Will Support Stronger Profitability Ahead

Analysts have lifted their price target on Harmonic from US$12.50 to US$15.00, citing updated assumptions that reflect higher modeled revenue growth, a stronger profit margin profile, a slightly lower discount rate, and a reduced future P/E multiple. What's in the News Czech Television selected Harmonic's XOS Advanced Media Processor to modernize its streaming workflow, bringing transcoding in-house, adding AI-powered EyeQ encoding and supporting mobile, web and HbbTV delivery for millions of viewers, with deployment supported by local partner Smart Informatics (Client announcement).

Harmonic's Video Sale Should Reshape Its Financial Statements--If The Deal Closes

Dec 30

HLIT: Easing Broadband Headwinds Will Support Stronger Future Demand Outlook

Analysts have raised their price target on Harmonic by $3 to $14, citing improving industry conditions and the easing of prior headwinds following recent broadband sector insights. Analyst Commentary Bullish Takeaways Bullish analysts argue that the improved broadband demand backdrop should support a healthier order pipeline, justifying a higher valuation multiple on forward earnings.

HLIT: Recent Industry Tailwinds Will Drive Confidence in Broadband Demand Outlook

Analysts have raised their price target for Harmonic, increasing it by $0.43. This reflects improved sentiment as several industry headwinds have recently eased.

HLIT: Capital Deployment and Industry Developments Will Shape Outlook Amid Fading Headwinds

Analysts have raised their price target for Harmonic from $11.00 to $14.00, citing renewed confidence following industry events and the easing of earlier headwinds. Analyst Commentary Industry research following key broadband events has informed recent analyst perspectives on Harmonic's performance and outlook.

Harmonic's (NASDAQ:HLIT) Conservative Accounting Might Explain Soft Earnings

Nov 12
Harmonic's (NASDAQ:HLIT) Conservative Accounting Might Explain Soft Earnings

Lifting Industry Headwinds Will Support Broader Demand and Market Momentum Ahead

Narrative Update on Harmonic: Price Target Adjustment Analysts have increased Harmonic's price target by $3, to $14 from $11, citing improved industry conditions and the resolution of earlier headwinds as key factors in their revised outlook. Analyst Commentary Analysts offered a range of perspectives on Harmonic following the recent price target adjustment.

Global Broadband Upgrades Will Spur Lasting Market Expansion

Analysts have raised their fair value estimate for Harmonic from $10.07 to $10.50. This change reflects improved sentiment after headwinds in the company's results were seen to have eased.

Returns Are Gaining Momentum At Harmonic (NASDAQ:HLIT)

Jul 11
Returns Are Gaining Momentum At Harmonic (NASDAQ:HLIT)

Why Harmonic Inc. (NASDAQ:HLIT) Could Be Worth Watching

Jun 25
Why Harmonic Inc. (NASDAQ:HLIT) Could Be Worth Watching

Harmonic (NASDAQ:HLIT) Seems To Use Debt Rather Sparingly

Jun 10
Harmonic (NASDAQ:HLIT) Seems To Use Debt Rather Sparingly

Harmonic's (NASDAQ:HLIT) Soft Earnings Don't Show The Whole Picture

May 08
Harmonic's (NASDAQ:HLIT) Soft Earnings Don't Show The Whole Picture

Harmonic: Fundamentals And Upside Potential Are In Harmony

Apr 17

Harmonic Inc. (NASDAQ:HLIT) Not Lagging Market On Growth Or Pricing

Apr 16
Harmonic Inc. (NASDAQ:HLIT) Not Lagging Market On Growth Or Pricing

Investors Will Want Harmonic's (NASDAQ:HLIT) Growth In ROCE To Persist

Mar 17
Investors Will Want Harmonic's (NASDAQ:HLIT) Growth In ROCE To Persist

Harmonic: Get Ready To Buy On Dips

Feb 25

If EPS Growth Is Important To You, Harmonic (NASDAQ:HLIT) Presents An Opportunity

Jan 27
If EPS Growth Is Important To You, Harmonic (NASDAQ:HLIT) Presents An Opportunity

HLIT Market Outlook

Cisco Systems: A global leader in networking and telecommunications equipment, Cisco offers video delivery and cable edge solutions that compete directly with Harmonic's offerings.

These 4 Measures Indicate That Harmonic (NASDAQ:HLIT) Is Using Debt Reasonably Well

Jan 13
These 4 Measures Indicate That Harmonic (NASDAQ:HLIT) Is Using Debt Reasonably Well

Harmonic (NASDAQ:HLIT) Might Have The Makings Of A Multi-Bagger

Dec 13
Harmonic (NASDAQ:HLIT) Might Have The Makings Of A Multi-Bagger

Shareholders Should Be Pleased With Harmonic Inc.'s (NASDAQ:HLIT) Price

Nov 26
Shareholders Should Be Pleased With Harmonic Inc.'s (NASDAQ:HLIT) Price

Q3 Gains For Harmonic, But 2025 Growth Uncertain

Oct 29

Is There Now An Opportunity In Harmonic Inc. (NASDAQ:HLIT)?

Oct 29
Is There Now An Opportunity In Harmonic Inc. (NASDAQ:HLIT)?

Is Now The Time To Put Harmonic (NASDAQ:HLIT) On Your Watchlist?

Oct 14
Is Now The Time To Put Harmonic (NASDAQ:HLIT) On Your Watchlist?
User avatar

Innovative Broadband Solutions Propel Market Share And Revenue In A Competitive Landscape

Harmonic's investment in network infrastructure and innovative products like DOCSIS 4.0 nodes and CableOS solutions aligns with industry demand, potentially boosting market share and revenue.

Harmonic Inc.'s (NASDAQ:HLIT) Share Price Could Signal Some Risk

Aug 18
Harmonic Inc.'s (NASDAQ:HLIT) Share Price Could Signal Some Risk

Harmonic Surges Briefly, But Pay More Attention To Rising Earnings

Aug 02

Here's Why Harmonic (NASDAQ:HLIT) Has A Meaningful Debt Burden

Jul 31
Here's Why Harmonic (NASDAQ:HLIT) Has A Meaningful Debt Burden

Is It Time To Consider Buying Harmonic Inc. (NASDAQ:HLIT)?

Jul 17
Is It Time To Consider Buying Harmonic Inc. (NASDAQ:HLIT)?

재무 상태 분석

단기부채: HLIT 의 단기 자산 ( $494.4M )이 단기 부채( $197.9M ).

장기 부채: HLIT의 단기 자산($494.4M)이 장기 부채($137.3M)를 초과합니다.


부채/자본 비율 추이 및 분석

부채 수준: HLIT 총 부채보다 더 많은 현금을 보유하고 있습니다.

부채 감소: HLIT의 부채 대비 자본 비율은 지난 5년 동안 58.6%에서 29.2%로 감소했습니다.

부채 범위: HLIT 의 부채는 영업 현금 흐름 ( 96.3% )에 의해 잘 충당되었습니다.

이자 보장: HLIT 의 부채에 대한 이자 지급EBIT(4.5x 적용 범위)로 잘 충당됩니다.


대차대조표


건전한 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/04/30 19:55
종가2026/04/29 00:00
수익2025/12/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Harmonic Inc.는 18명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Amir RozwadowskiBarclays
Timothy LongBarclays
Tal LianiBofA Global Research