Home Depot 과거 순이익 실적
과거 기준 점검 1/6
Home Depot의 수입은 연평균 -2.8%의 비율로 감소해 온 반면, Specialty Retail 산업은 수입이 연평균 3.6% 감소했습니다. 매출은 연평균 2.4%의 비율로 증가해 왔습니다. Home Depot의 자기자본이익률은 101%이고 순이익률은 8.4%입니다.
핵심 정보
-2.83%
순이익 성장률
-1.19%
주당순이익(EPS) 성장률
| Specialty Retail 산업 성장률 | 26.64% |
| 매출 성장률 | 2.43% |
| 자기자본이익률 | 100.99% |
| 순이익률 | 8.41% |
| 다음 순이익 업데이트 | 18 Aug 2026 |
최근 과거 실적 업데이트
Recent updates
Seeking Alpha • May 19
Home Depot: Solid Q1 Earnings, But I'm Waiting For $270 To Buy
Summary Home Depot delivered Q1 beats on revenue and EPS but faces macro headwinds from elevated interest rates and stagnant housing turnover. HD's 2026 guidance is conservative, projecting adjusted EPS growth up to 4% and sales growth of 2.5–4.5%, reflecting pressured operating margins. Despite a 30% stock price decline, HD trades at a premium ~20x forward earnings, leaving a limited margin of safety for new buyers. I rate HD a Hold, with fair value around $273/share; my preferred trade at present is selling cash-secured puts for a $270/share entry price. Read the full article on Seeking Alpha
내러티브 업데이트 • May 04
HD: Pro Ecosystem Acquisitions And 2026 Plan Will Support Recovery
Analysts have raised the Home Depot price target by $3. This reflects Q4 results that topped many expectations, renewed confidence in the company's long-term positioning in retail, and ongoing progress in its PRO ecosystem and acquisition driven growth initiatives.내러티브 업데이트 • Apr 18
HD: Pro Ecosystem And Acquisitions Will Drive Post Storm Demand Recovery
Home Depot's analyst fair value estimate is essentially unchanged at about $408. The slight adjustment reflects updated views on the discount rate, modestly higher revenue growth assumptions, a flat profit margin outlook, and a small tweak to the future P/E as analysts factor in recent Q4 results, FY26 guidance, and ongoing Pro ecosystem and acquisition initiatives.내러티브 업데이트 • Apr 04
HD: Pro Ecosystem And AI Tools Will Support Post Storm Demand Recovery
The analyst price target for Home Depot has been nudged lower by about $2 to reflect a fair value update to $408.18, as analysts factor in a slightly higher discount rate, modest tweaks to long term revenue growth and profit margin assumptions, and updated P/E expectations following a wave of recent Q4 driven target revisions across the Street. Analyst Commentary Recent research on Home Depot clusters around a constructive view on long term earnings power, balanced by some caution on the near term macro backdrop and valuation after the Q4 run up.내러티브 업데이트 • Mar 21
HD: Pro Platform And AI Tools Will Support Post Storm Demand Recovery
Home Depot's analyst price target has been lifted by several firms into a roughly $375 to $454 range, with analysts pointing to resilient Q4 results, affirmed FY26 guidance, and ongoing share gains in home improvement as key supports for their updated views. Analyst Commentary Recent Street research around Home Depot centers on how the company is executing through a mixed macro backdrop, the credibility of its FY26 targets, and what that means for valuation after Q4 earnings.내러티브 업데이트 • Mar 07
HD: Pro Ecosystem And AI Tools Will Support Post Storm Demand Recovery
Our Home Depot fair value estimate increases from $398.00 to about $410.27, reflecting analysts' higher price targets following Q4 results and updated models that point to steadier home improvement trends and slightly stronger profitability assumptions. Analyst Commentary Bullish analysts have generally raised their price targets for Home Depot following Q4 results, pointing to stable execution, resilience in home improvement demand and an outlook they view as supportive of higher valuations.내러티브 업데이트 • Feb 20
HD: AI Tools And Pro Trends Will Shape Post Weather Headwind Positioning
Our updated analyst price target for Home Depot moves slightly higher to $398, reflecting modest tweaks to our fair value, discount rate and margin assumptions as analysts point to steady transaction trends into Q4, despite subdued comparable sales expectations and recent weather related pressure on Pro activity. Analyst Commentary Recent Street research on Home Depot is mixed, with some bullish analysts lifting targets and others trimming them slightly as they recalibrate expectations ahead of Q4 earnings.내러티브 업데이트 • Feb 06
HD: Wholesale Expansion And AI Tools Will Support Post Headwind Share Positioning
Our updated Home Depot narrative reflects a slightly lower analyst price target of about $394 per share, as analysts broadly recalibrated their models. They are balancing recent target cuts tied to softer near term trends with fresh upward revisions from firms citing longer term earnings drivers and share gain potential.내러티브 업데이트 • Jan 22
HD: Wholesale Expansion And Tech Investments Will Support Post Headwind Share Gains
Analysts made only a small adjustment to their Home Depot fair value estimate, trimming the target by less than US$1 as they fine tuned assumptions around the discount rate, modest revenue growth, slightly higher profit margins, and a marginally lower future P/E multiple in light of mixed recent price target moves on the stock. Analyst Commentary Recent research on Home Depot reflects a mix of optimism on the long term and caution around the nearer term, with several firms trimming price targets after Q3 results and guidance, while others have recently raised their targets.내러티브 업데이트 • Jan 08
HD: Ongoing Investments And Wholesale Expansion Will Support Post Headwind Share Gains
Analysts have trimmed their Home Depot price targets, with cuts such as US$455 to US$430 and US$475 to US$430, reflecting softer near term demand, recent earnings misses, and the expected impact of lower margin wholesale mix. They still see the company well positioned for a future housing recovery and share gains when conditions improve.내러티브 업데이트 • Dec 13
HD: Ongoing Investments And New Tools Will Support Post Headwind Share Gains
We are trimming our Home Depot fair value estimate by about $5 to reflect the Street wide reset in price targets, as analysts factor in weaker near term demand, modestly lower growth and margins, and a slightly higher discount rate, even as they largely maintain positive long term ratings on the stock. Analyst Commentary Street commentary on Home Depot has shifted more cautious in the near term but remains broadly constructive on the company’s long-term earnings power and market share opportunity.내러티브 업데이트 • Nov 29
HD: Ongoing Investments Will Support Share Gains After Consumer Headwinds Fade
Home Depot's analyst price target has been lowered, with most estimates now in the $375 to $445 range, as analysts cite near-term headwinds including weaker consumer demand, pressured margins, and a tougher housing backdrop. Analyst Commentary Recent analyst commentary on Home Depot highlights a mix of cautious and optimistic outlooks, reflecting challenges in the near term but confidence in the company’s longer-term prospects.내러티브 업데이트 • Nov 15
HD: Accelerating Demand Momentum Will Support Broad-Based Gains In 2025
Home Depot’s analyst price target has been modestly reduced from $437.81 to $433.12. Analysts cite a more challenging near-term outlook for the home improvement sector and delayed recovery expectations, balanced against some signs of improving demand.분석 기사 • Sep 12
Earnings Not Telling The Story For The Home Depot, Inc. (NYSE:HD)
The Home Depot, Inc.'s ( NYSE:HD ) price-to-earnings (or "P/E") ratio of 28.8x might make it look like a sell right now...분석 기사 • Aug 28
Analysts Are Updating Their The Home Depot, Inc. (NYSE:HD) Estimates After Its Second-Quarter Results
The Home Depot, Inc. ( NYSE:HD ) last week reported its latest quarterly results, which makes it a good time for...내러티브 업데이트 • Aug 27
Advanced Supply Chain And Digital Tools Will Transform Remodeling
Analysts have raised Home Depot’s price target as Q2 results showed strengthening demand, robust e-commerce growth, and ongoing Pro initiatives, with optimism tied to potential rate cuts, now valuing shares at $437.56. Analyst Commentary Q2 results indicated improved underlying demand, with momentum carrying into early Q3 and broad-based category strength, including the strongest e-commerce growth since mid-2022.분석 기사 • Aug 01
A Look At The Intrinsic Value Of The Home Depot, Inc. (NYSE:HD)
Key Insights Using the 2 Stage Free Cash Flow to Equity, Home Depot fair value estimate is US$319 With US$368 share...분석 기사 • Jul 19
Some Investors May Be Worried About Home Depot's (NYSE:HD) Returns On Capital
Did you know there are some financial metrics that can provide clues of a potential multi-bagger? In a perfect world...Seeking Alpha • Apr 16
Home Depot: Resist The Temptation Of Buying The Dip
Summary As expected, Home Depot's share price has come under severe pressure in recent months. The 12% drop, however, does not seem to fully account for broader market risks and the deterioration of business fundamentals. Home Depot's expected returns remain quite low, and I expect the stock to continue to underperform the broader equity market. Read the full article on Seeking AlphaSeeking Alpha • Mar 31
Home Depot: I Will Buy When It Dips
Summary Home Depot, Inc. ended the year strongly with stable topline performance, high cash reserves, and manageable debt, despite market challenges. The company still has a lot of growth prospects and effective strategies to support its expansion. Stock valuations and technical indicators suggest caution before taking a position. I recommend holding Home Depot, Inc. for now, waiting for a price dip to find a better entry point. Read the full article on Seeking AlphaSeeking Alpha • Feb 24
Home Depot: Warnings Signs Are Building As The Company Prepares For Q4 Earnings
Summary The Home Depot, Inc.'s strong performance during the post-COVID housing boom is waning, with recent economic data indicating a slowdown in the housing market and elevated interest rates. The company's third-quarter earnings report showed declining average ticket size, comparable sales, and operating margins, signaling weakening core business performance. HD stock's valuation at 25.84x projected forward GAAP earnings is high, with analysts expecting only 6-8% EPS growth over the next six years. Investors should be cautious ahead of Home Depot's upcoming earnings report, given disappointing consumer spending and broader economic slowdown indicators. Read the full article on Seeking AlphaSeeking Alpha • Feb 17
Home Depot - Time To Take Profits (Again)
Summary Home Depot is a mature company with limited growth prospects, and its current stock price is overpriced relative to its intrinsic value. The company's operating margins have resumed their pre-pandemic decline, and recent acquisitions raise concerns about management's capital discipline. Despite strong historical performance, insider trading activity suggests insiders believe HD shares have been overpriced for some time. I recommend investors consider selling some HD stock now and waiting for a lower price before buying again. Read the full article on Seeking AlphaSeeking Alpha • Jan 21
Home Depot: Long-Term Tailwind Weighed By Near-Term Visible Headwinds
Summary I am neutral on Home Depot stock due to strong long-term tailwinds but significant near-term headwinds, particularly elevated interest rates impacting consumer and Pro demand. Home Depot benefits from aging U.S. housing stock and rising consumer interest in home renovations, supporting long-term growth prospects. Current macroeconomic conditions, including high interest rates, are negatively affecting big-ticket discretionary spending and Pro customer financing, posing near-term challenges. Market optimism has led to a high forward P/E of 26x, leaving limited upside and potential for de-rating if near-term results falter. Read the full article on Seeking AlphaSeeking Alpha • Dec 18
The Home Depot Is An Iconic American Company, But It's Overvalued (Rating Downgrade)
Summary Home Depot's stock has recently underperformed the S&P 500. Its slower growth offers stability but lacks upside, with a 5-year EV CAGR forecast of -0.22%. The Buffett Indicator (208% of GDP) signals market-wide overvaluation. HD's intrinsic EV is ~40% below its current level, showing a -62% margin of safety. Strong management ethos and investments in the Pro Ecosystem (45% of sales) ensure long-term stability. However, current valuations suggest Sell for prudent investors. Read the full article on Seeking AlphaSeeking Alpha • Nov 17
Home Depot Q3 Earnings: Doing The Best It Can Against All Odds
Summary Home Depot's Q3 performance exceeded expectations, driven by hurricane-related sales and the integration of SRS Distribution, leading to an upward revision of FY24 guidance. Despite positive Q3 results, high interest rates and elevated mortgage rates continue to defer larger remodeling projects, posing a significant headwind for Home Depot's growth. The SRS acquisition appears promising, contributing significantly to sales and aligning with Home Depot's strategy to emphasize the Pro segment, though its full impact will take time. Given the current valuation and macroeconomic challenges, I maintain a HOLD rating on Home Depot, as the stock shows little-to-no upside potential at current levels. Read the full article on Seeking AlphaSeeking Alpha • Nov 07
Wide Moat Shielded Home Depot From Normalising Fundamentals
Summary Home Depot has a wide moat to withstand macro challenges. We face normalising fundamentals as life resumes normal, leading to a slight decline in profitability was observed post-Covid. We expect Home Depot will have a revenue of $39.50B and EPS of $3.69 in Q3 of FY2024. Home Depot is a reasonably safe investment in a recession. However, its slight overvaluation halts our buying proposition. Read the full article on Seeking Alpha매출 및 비용 세부 내역
매출 및 비용 세부 내역
Home Depot가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 03 May 26 | 166,592 | 14,012 | 31,131 | 0 |
| 01 Feb 26 | 164,683 | 14,156 | 30,702 | 0 |
| 02 Nov 25 | 166,189 | 14,582 | 30,655 | 0 |
| 03 Aug 25 | 165,054 | 14,629 | 30,231 | 0 |
| 04 May 25 | 162,952 | 14,639 | 29,611 | 0 |
| 02 Feb 25 | 159,514 | 14,806 | 28,748 | 0 |
| 27 Oct 24 | 154,596 | 14,610 | 27,702 | 0 |
| 28 Jul 24 | 152,089 | 14,772 | 27,139 | 0 |
| 28 Apr 24 | 151,830 | 14,870 | 26,910 | 0 |
| 28 Jan 24 | 152,669 | 15,143 | 26,598 | 0 |
| 29 Oct 23 | 153,714 | 15,704 | 26,468 | 0 |
| 30 Jul 23 | 154,876 | 16,233 | 26,287 | 0 |
| 30 Apr 23 | 155,752 | 16,747 | 26,029 | 0 |
| 29 Jan 23 | 157,403 | 17,105 | 26,284 | 0 |
| 30 Oct 22 | 157,291 | 17,095 | 26,166 | 0 |
| 31 Jul 22 | 155,239 | 16,885 | 25,866 | 0 |
| 01 May 22 | 152,565 | 16,519 | 25,642 | 0 |
| 30 Jan 22 | 151,157 | 16,433 | 25,406 | 0 |
| 31 Oct 21 | 147,699 | 15,938 | 24,835 | 0 |
| 01 Aug 21 | 144,415 | 15,241 | 24,284 | 0 |
| 02 May 21 | 141,350 | 14,766 | 23,646 | 0 |
| 31 Jan 21 | 132,110 | 12,866 | 24,447 | 0 |
| 01 Nov 20 | 125,631 | 12,490 | 21,191 | 0 |
| 02 Aug 20 | 119,318 | 11,827 | 20,516 | 0 |
| 03 May 20 | 112,104 | 10,974 | 19,765 | 0 |
| 02 Feb 20 | 110,225 | 11,242 | 19,740 | 0 |
| 03 Nov 19 | 110,934 | 11,105 | 19,848 | 0 |
| 04 Aug 19 | 110,013 | 11,203 | 19,714 | 0 |
| 05 May 19 | 109,637 | 11,230 | 19,674 | 0 |
| 03 Feb 19 | 108,203 | 11,121 | 19,513 | 0 |
| 28 Oct 18 | 105,595 | 10,556 | 18,861 | 0 |
| 29 Jul 18 | 104,319 | 9,854 | 18,567 | 0 |
| 29 Apr 18 | 101,964 | 9,020 | 18,112 | 0 |
| 28 Jan 18 | 100,904 | 8,630 | 17,864 | 0 |
| 29 Oct 17 | 99,228 | 8,595 | 17,607 | 0 |
| 30 Jul 17 | 97,356 | 8,399 | 17,373 | 0 |
| 30 Apr 17 | 95,720 | 8,168 | 17,212 | 0 |
| 29 Jan 17 | 94,595 | 7,957 | 17,132 | 0 |
| 30 Oct 16 | 93,368 | 7,684 | 17,197 | 0 |
| 31 Jul 16 | 92,033 | 7,440 | 17,078 | 0 |
| 01 May 16 | 90,390 | 7,233 | 16,980 | 0 |
| 31 Jan 16 | 88,519 | 7,009 | 16,801 | 0 |
| 01 Nov 15 | 86,701 | 6,917 | 16,640 | 0 |
| 02 Aug 15 | 85,398 | 6,729 | 16,559 | 0 |
양질의 수익: HD는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: HD의 현재 순 이익률 (8.4%)은 지난해 (9%)보다 낮습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: HD의 수익은 지난 5년 동안 연평균 2.8% 감소했습니다.
성장 가속화: HD은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.
수익 대 산업: HD은 지난 1년 동안 수익이 감소(-4.3%)하여 Specialty Retail 업계 평균(-1.1%)과 비교하기 어렵습니다.
자기자본이익률
높은 ROE: HD의 자본 수익률(100.99%)은 뛰어남이지만 높은 부채 수준으로 인해 왜곡되어 있습니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/22 13:25 |
| 종가 | 2026/05/22 00:00 |
| 수익 | 2026/05/03 |
| 연간 수익 | 2026/02/01 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
The Home Depot, Inc.는 61명의 분석가가 다루고 있습니다. 이 중 32명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Christopher Graja | Argus Research Company |
| Peter Benedict | Baird |
| Michael Lasser | Barclays |