Loading...
EDR logo

Endeavor Group Holdings, Inc.NYSE:EDR 주식 보고서

시가총액 US$13.8b
주가
n/a
US$28.14
해당 없음내재 할인율
1Y14.2%
7D1.7%
1D
포트폴리오 가치
보기

Endeavor Group Holdings, Inc.

NYSE:EDR 주식 리포트

시가총액: US$13.8b

This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

Endeavor Group Holdings (EDR) 주식 개요

는 미국, 영국 및 전 세계에서 스포츠 및 엔터테인먼트 회사로 운영되고 있습니다. 자세히 보기

EDR 펀더멘털 분석
스노우플레이크 점수
가치 평가4/6
미래 성장4/6
과거 실적0/6
재무 건전성3/6
배당1/6

강점

위험 분석

우리의 위험 점검에서 EDR에 대한 위험이 감지되지 않았습니다.

EDR Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

Endeavor Group Holdings, Inc. 경쟁사

가격 이력 및 성과

Endeavor Group Holdings 주가의 최고가, 최저가 및 변동 요약
과거 주가
현재 주가US$29.25
52주 최고가US$35.99
52주 최저가US$25.07
베타0.72
1개월 변동-4.88%
3개월 변동-6.52%
1년 변동14.17%
3년 변동-0.81%
5년 변동n/a
IPO 이후 변동16.07%

최근 뉴스 및 업데이트

Recent updates

Seeking Alpha Jun 27

Endeavor Group: TKO Is A Fantastic Asset

Summary The market is pricing in a high probability of success for the going private, as the gap is relatively small at this point. Arbitrage opportunities may arise if the spread widens again in the coming months. Endeavor's crown jewel, the TKO Group, remains publicly traded. Read the full article on Seeking Alpha
Seeking Alpha Nov 01

Endeavor Group: Private Deal A Buying Opportunity?

Summary Endeavor's management is unhappy with how undervalued its stock is. Silver Lake said it is working on taking the company private in a deal that delivers value to all shareholders. The highest trading price for the company was $35.28, and a deal that delivers value to all shareholders is likely at least at, if not higher, than this price. Read the full article on Seeking Alpha
Seeking Alpha Aug 31

Endeavor Group: Murky Outlook (Rating Downgrade)

Summary EDR's Q2 2023 results beat expectations, but the company's shares have been range-bound since then. The current strikes involving actors and writers have resulted in Endeavor Group withdrawing its prior full-year 2023 financial guidance. I downgrade my rating for Endeavor Group to a Hold, as there is substantial uncertainty over EDR's 2H 2023 performance in view of ongoing strikes. Read the full article on Seeking Alpha
Seeking Alpha Jun 16

Endeavor Group: Spotlight On Capital Return And UFC-WWE Merger

Summary Endeavor Group has recently disclosed its intention to execute on a $300 million share buyback and initiate quarterly dividend payouts of $25 million. EDR has previously reached a deal with World Wrestling Entertainment to merge UFC and WWE, and the transaction is expected to have a favorable impact on Endeavor in many ways. I award a Buy rating to EDR; Endeavor Group's valuations are attractive and there are drivers like capital return and the UFC-WWE deal to push EDR's share price up. Read the full article on Seeking Alpha
Seeking Alpha Jan 07

Endeavor Group Holdings: Struggling To Gain Momentum

Summary Endeavor Group Holdings, Inc.'s best move may be to moderate its growth-by-acquisition pace and focus more on paying down its huge debt load. The sale of its Endeavor Content business in early 2022 was the major reason for the decline in revenue, representing $334 million in revenue lost from that business. Endeavor's new Sports Data and Technology segment could be a profitable one from the start. If the economy does better than expected in 2023, Endeavor Group Holdings, Inc. is well-positioned for a good year. Over the last year Endeavor Group Holdings, Inc. (EDR) has engaged in a juggling game with its business, divesting of its Endeavor Content business in January 2022 while acquiring OpenBet, which will be combined with IMG Arena to form a new segment called "Sports Data and Technology," which is expected to be profitable from its launch in January 2023. Some of the numbers were down for EDR in the third quarter, but much of that was directly related to the divestiture of its Endeavor Content business. The company, for the most part, has generated growth via acquisitions, but with its growing debt load in a high interest rate environment, along with the strength of the U.S. dollar, it appears to me it may have to moderate the pace of its acquisitions while further paying down its debt, which it seems the company is now doing. For now, the company hasn't seen spend from its customer base coming down, but I think if the economy worsens in early 2023, resulting in an increase in layoffs or firings, that will result in consumers prioritizing spending, which would probably result in a decline in revenue at some of the venues. In this article we'll look at some of the latest earnings numbers, performance by segment, and how 2023 will probably be a challenging one for EDR. Some of the numbers Revenue in the third quarter was $1.22 million, down $170 million or 12 percent year-over-year. The decline in revenue was heavily impacted by the divestiture of its Endeavor Content business, which represented $334 million in revenue. Not including that revenue loss, revenue would have been up 15 percent in the reporting period. Revenue in the first nine months of 2022 was $4.01 billion, compared to revenue of $3.6 billion in the first nine months of 2021. Net loss in the reporting period was $(12.5) million, or negative $(0.04) per share, compared to net income of $63.6 million or $0.16 per share in the third quarter of 2021. The primary catalyst for the loss came from $85 million in losses from its affiliates, with the majority of that coming from its minority investment in Learfield. Adjusted EBITDA in the third quarter was $303.1 million, up $19.8 million or seven percent from the third quarter of 2021. Its Endeavor Content business added another $26.5 million in adjusted EBITDA last year. The reason that's important on the revenue and adjusted EBITDA side of things is, while it makes the comps less attractive this quarter, going forward the comps will improve on a quarterly basis because of the sale of the business occurring in January 2022. Free cash flow ("FCF") remains strong for EDR, coming in at $153.2 million in the third quarter of 2022. At the end of the third quarter of 2022, the company had cash and cash equivalents of $970.8 million, compared to $1.56 billion at the end of calendar 2021. It had long-term debt of $5.34 billion at the end of the third quarter of 2022, compared to $5.63 billion at the end of calendar 2021. The company paid down $250 million in debt in the third quarter and had plans in place to pay down an additional $250 million in debt in the fourth quarter of 2022. After the debt reduction, the company expects annual interest costs to drop by about $30 million. With the company having approximately 40 percent conversion of free cash flow for full-year 2022, and expecting it to improve to 50 percent conversion in 2023, it expects to continue to de-lever going forward. Taking into account the lack of visibility in 2023 and the potential for the global economy to worsen, paying down debt may be one of the more important things the company does over the next 12 months or so. On the FX side of things, management sees it having an impact of approximately $120 million for full-year 2022. While a big headwind now, once the strength of the dollar rescinds, it's going to significantly improve the numbers for EDR. I don't see that happening anytime soon, but it should be part of the long-term model of investors when considering the future performance of the company. As for guidance, revenue is expected to be down for the fourth quarter based upon FX impact, divestiture of its Miss Universe Organization, and some of its non-scripted content deliveries being pushed forward to the first quarter of 2023. Segment Operating Results Representation segment Revenue and adjusted EBITDA was hit the hardest in the Representation segment, with revenue plunging to $388.3 million, down $276.4 million, or 42 percent from the third quarter of 2021. The majority of that came from the aforementioned sale of its Endeavor Content business. Not including revenue from Endeavor, revenue in the segment would have been up 17 percent, pointing to strong organic growth. Adjusted EBITDA in the segment was $132.9 million in the third quarter, down $8.9 million, or 6 percent, year-over-year. In the third quarter of 2021 it included $26.5 million in adjusted EBITDA from Endeavor. Taking into account revenue and adjusted EBITDA, this segment should show significant improvement in the quarters ahead based upon new baseline comps. That assumes organic growth in the segment continues momentum. Events, Experiences & Rights segment Revenue in the Events, Experiences & Rights segment was $440.6 million, dropping $5.7 million, or 1 percent from the third quarter of 2021. The weaker performance was attributed to a decline in specific media rights deals for events that don't occur on an annual basis, such as CONCACAF World Cup qualifying games, the Ryder Cup, and the UEFA Euro Championship. It was also affected by some events that were planned for earlier in 2022 than in the year before. Adjusted EBITDA in the segment was $49.7 million in the third quarter of 2022, down $35.3 million, or 42 percent from the third quarter of 2021. The hefty drop in adjusted EBITDA in this segment came from unfavorable comps from insurance recoveries recognized in third quarter of 2021, the timing of some events, increasing costs from its workforce, and its ongoing investment in the Olympics business at On Location. This segment will be important to watch concerning insurance recoveries and timing of events, in that they should show improvement in the quarters ahead. If they don't, it will be a significant headwind for the company in 2023. Owned Sports Properties Momentum from its fast-growing and highly profitable Owned Sports Properties continues to grow, as revenue jumped to $402.3 million in the third quarter of 2022, an increase of $113.8 million, or 39 percent from the third quarter of 2021. Revenue growth came primarily from live events and more events with live audiences, licensing revenues from UFC, and an increase in media rights fees. Adjusted EBITDA in the segment jumped to $195.7 million in the third quarter, up $61.1 million, or 45 percent from the third quarter of 2021. Sports Data and Technology We have no idea yet how its new Sports Data and Technology will do, as it has launched in January 2023, which will represent the combined performances of its newly acquired OpenBet business and IMG Arena. What we do know is management said this should be profitable from the start, so if revenue and earnings are significant, it will be a potentially strong tailwind for the company in 2023. I tend to think it'll make more of an impact in the second half of the year based upon macro-economic headwinds the company will probably face. Economic headwinds The company said it hasn't been seeing cutbacks in spend from media companies, even though they've asserted they're looking at cutting costs because of the lack of visibility concerning the economy in 2023. While I have no reason to doubt that assertion, I do think that could rapidly change as interest rates continue to climb, inflation remains stubbornly high, and companies continue to trim the size of their workforces as growth slows down. This could have a dramatic impact on the performance of EDR if consumers start to cut back on spending for entertainment and live events and prioritize spending on necessities. If the number of workers laid off or fired continues, and many companies freeze hiring, it's going to create an atmosphere of uncertainty and fear for people, and that almost always results in cutting back on spending until the economic picture gets clearer and companies start to hire again based upon an improved economic growth environment.

주주 수익률

EDRUS EntertainmentUS 시장
7D1.7%-0.2%1.4%
1Y14.2%-20.1%25.7%

수익률 대 산업: EDR은 지난 1년 동안 -20.1%의 수익을 기록한 US Entertainment 산업보다 저조한 성과를 냈습니다.

수익률 대 시장: EDR은 지난 1년 동안 25.7%를 기록한 US 시장보다 더 좋은 성과를 냈습니다.

주가 변동성

Is EDR's price volatile compared to industry and market?
EDR volatility
EDR Average Weekly Movement6.2%
Entertainment Industry Average Movement9.7%
Market Average Movement7.2%
10% most volatile stocks in US Market16.8%
10% least volatile stocks in US Market3.1%

안정적인 주가: EDR는 지난 3개월 동안 US 시장에 비해 주가 변동성이 크지 않았습니다.

시간에 따른 변동성: EDR의 주간 변동성(6%)은 지난 1년 동안 안정적이었습니다.

회사 소개

설립직원 수CEO웹사이트
189810,000Ari Emanuelwww.endeavorco.com

는 미국, 영국 및 전 세계에서 스포츠 및 엔터테인먼트 회사로 운영되고 있습니다. 이 회사는 세 가지 부문으로 운영됩니다: 소유 스포츠 자산, 이벤트, 경험 및 권리, 그리고 대리인입니다. 소유 스포츠 자산 부문은 궁극의 파이팅 챔피언십, 월드 레슬링 엔터테인먼트, 프로불 라이더, 유로리그 등 다양한 스포츠 자산 포트폴리오를 운영합니다.

Endeavor Group Holdings, Inc. 기초 지표 요약

Endeavor Group Holdings의 순이익과 매출은 시가총액과 어떻게 비교됩니까?
EDR 기초 통계
시가총액US$13.76b
순이익 (TTM)-US$99.22m
매출 (TTM)US$7.11b
1.3x
주가매출비율(P/S)
-96.0x
주가수익비율(P/E)

EDR는 고평가되어 있습니까?

공정 가치 및 평가 분석 보기

순이익 및 매출

최근 실적 보고서(TTM)의 주요 수익성 지표
EDR 손익계산서 (TTM)
매출US$7.11b
매출원가US$3.30b
총이익US$3.81b
기타 비용US$3.91b
순이익-US$99.22m

최근 보고된 실적

Dec 31, 2024

다음 실적 발표일

해당 없음

주당순이익(EPS)-0.30
총이익률53.62%
순이익률-1.40%
부채/자본 비율56.3%

EDR의 장기 실적은 어땠습니까?

과거 실적 및 비교 보기

배당

0.8%
현재 배당 수익률
-74%
배당 성향

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2025/03/24 16:27
종가2025/03/21 00:00
수익2024/12/31
연간 수익2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공하고 있습니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Endeavor Group Holdings, Inc.는 9명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
David JoyceBarclays
Bryan KraftDeutsche Bank
Benjamin BlackEvercore ISI