Magnite, Inc.

NasdaqGS:MGNI 주식 리포트

시가총액: US$2.0b

Magnite 향후 성장

Future 기준 점검 0/6

Magnite 의 수익은 연간 1.8% 감소할 것으로 예상되는 반면, 연간 수익은 6.8% 로 증가할 것으로 예상됩니다. EPS는 연간 4.3% 만큼 쇠퇴할 것으로 예상됩니다. 자기자본이익률은 3년 후 6.2% 로 예상됩니다.

핵심 정보

-1.8%

이익 성장률

-4.32%

EPS 성장률

Media 이익 성장33.8%
매출 성장률6.8%
향후 자기자본이익률6.19%
애널리스트 커버리지

Good

마지막 업데이트07 May 2026

최근 향후 성장 업데이트

Recent updates

내러티브 업데이트 • May 01

MGNI: CTV And AI Partnerships Will Drive Future Upside Potential

The Magnite analyst price target edges slightly higher to about $22.21 from $22.07 as analysts factor in resilient CTV trends, recent quarterly execution, and recalibrated adtech multiples, even as several firm level targets move lower in the near term. Analyst Commentary Recent Street research shows analysts trimming Magnite price targets, while still generally pointing to solid execution and a constructive view on connected TV, or CTV, growth potential.
내러티브 업데이트 • Apr 17

MGNI: CTV Momentum And Buybacks Will Drive Future Upside Potential

The analyst price target for Magnite has been revised lower by several firms to a range of about $16 to $30. Analysts cited solid recent results, reaffirmed guidance, and accelerating CTV trends, but also pointed to a reset in adtech valuation multiples and the need for broader market sentiment to improve before the stock can re-rate.
내러티브 업데이트 • Apr 02

MGNI: CTV Acceleration And Share Repurchases Will Support Future Upside Potential

Analysts have trimmed Magnite's price targets into a $16 to $30 range. The updated fair value framework now reflects slightly higher discount and P/E assumptions as they balance strong recent execution with more cautious sector multiples.
Seeking Alpha • Mar 25

Magnite: Managing The Balance Between The Legacy Decline And CTV Growth

Summary Magnite (MGNI) is rated a buy with a $13.7 price target, reflecting a 14% upside potential. MGNI’s CTV segment is its primary growth engine, delivering 32% YoY growth and now comprises over half of total revenue. Financials are improving: FY 2025 contribution ex-TAC grew 10% YoY, aEBITDA rose 18%, and net leverage was reduced to zero. Risks center on legacy DV+ revenue declines potentially offsetting CTV gains, but industry tailwinds support continued CTV margin expansion. Read the full article on Seeking Alpha
내러티브 업데이트 • Mar 19

MGNI: CTV Momentum And Buybacks Will Support Higher Future Multiple

Narrative Update on Magnite The updated analyst price target for Magnite has shifted alongside a lower modeled fair value and P/E multiple, with price objectives across the Street now clustering in a reduced $16 to $30 range. Analysts attribute this to strong recent execution, combined with a reset in digital adtech and broader market multiples.
내러티브 업데이트 • Mar 05

MGNI: Expanding CTV Partnerships And Share Buybacks Will Drive Future Upside

Our Magnite fair value estimate has been reset lower to about $22 from $26.57 as analysts trimmed price targets, largely reflecting lower sector P/E multiples, even as they point to solid recent results and continued CTV growth potential. Analyst Commentary Recent Street research around Magnite clusters around a similar message, with lower price targets tied largely to sector P/E compression, even as analysts point to solid execution and continued potential in connected TV, or CTV.
내러티브 업데이트 • Feb 19

MGNI: Expanding Premium Streaming Partnerships Will Drive Future Upside

Analysts have modestly adjusted their price target on Magnite from about $26.86 to about $26.57, reflecting updated assumptions for the discount rate, revenue growth, profit margin and future P/E. What's in the News The New York Times Advertising selected Magnite's DV+ as the preferred platform for private marketplace deals for its mobile in-app ad supply, giving advertisers access to premium audiences across The New York Times portfolio with a focus on campaign outcomes in mobile in-app environments (Key Developments).
내러티브 업데이트 • Feb 04

MGNI: Expanding CTV And Live Content Partnerships Will Drive Future Upside

Analysts have nudged their price target on Magnite slightly higher to reflect updated assumptions around discount rate, revenue growth and profit margins, while also expecting a modestly lower future P/E multiple. This suggests a more refined view of the company’s risk and earnings profile rather than a major shift in outlook.
분석 기사 • Feb 04

More Unpleasant Surprises Could Be In Store For Magnite, Inc.'s (NASDAQ:MGNI) Shares After Tumbling 28%

Magnite, Inc. ( NASDAQ:MGNI ) shareholders that were waiting for something to happen have been dealt a blow with a 28...
내러티브 업데이트 • Jan 21

MGNI: Streaming Partnerships Will Support Higher Future Multiple Despite Softer Forecasts

Analysts have nudged their fair value estimate for Magnite to about $36.56 from roughly $36.15, reflecting updated views on revenue growth, profit margins, and a higher assumed future P/E multiple near 68x. What's in the News America's Test Kitchen selected Magnite and PubMatic to power programmatic monetization across its Free Ad-Supported Streaming TV channels on major connected TV platforms, giving brands access to 24/7 cooking content and younger streaming focused households (Key Developments).
내러티브 업데이트 • Jan 07

MGNI: Expanding ClearLine And CTV Partnerships Will Drive Future Upside

Analysts have kept their price target for Magnite broadly steady at around US$26.86, with only slight tweaks to assumptions such as the discount rate and future P/E. These reflect fine tuning rather than a major shift in their view of the stock.
내러티브 업데이트 • Dec 24

MGNI: Expanding Publisher Partnerships Will Drive Future Upside Amid Emerging AI Ad Competition

Analysts have nudged their price target for Magnite slightly higher to approximately $26.86 per share, citing a modestly lower discount rate and marginally improved long term profit margin expectations that offset a softer projected revenue growth trajectory. What's in the News OpenAI is building in-house ad infrastructure for ChatGPT, highlighting long-term competition and partnership opportunities across ad tech platforms that include Magnite.
내러티브 업데이트 • Dec 10

MGNI: Expanding Publisher Partnerships Will Drive Future Upside Despite Emerging AI Ad Competition

Analysts have nudged their price target for Magnite slightly higher to reflect marginal improvements in the discount rate and long term profitability assumptions, while keeping their fair value estimate essentially unchanged at approximately 26.86 dollars per share. What's in the News Magnite launches Live Scheduler within its SpringServe platform to help media owners standardize, package, and measure ad opportunities around live events, improving visibility and planning for buyers and DSPs such as Amazon DSP.
내러티브 업데이트 • Nov 26

MGNI: Expanding Publisher Partnerships Will Drive Opportunities Despite Intensifying Ad Platform Competition

Analysts have revised Magnite's price target downward from $28.19 to $26.86, citing reduced revenue growth expectations and lower profit margin forecasts as key factors in the updated valuation. What's in the News Magnite introduces Live Scheduler, a first-of-its-kind tool within SpringServe.
분석 기사 • Nov 18

Magnite, Inc.'s (NASDAQ:MGNI) 25% Cheaper Price Remains In Tune With Earnings

Unfortunately for some shareholders, the Magnite, Inc. ( NASDAQ:MGNI ) share price has dived 25% in the last thirty...
내러티브 업데이트 • Aug 08

Long-term CTV Expansion Will Unlock Digital Advertising Opportunities

The upward revision in Magnite’s consensus price target reflects improved revenue growth forecasts, despite a higher future P/E, raising fair value from $26.19 to $27.58. What's in the News Magnite partnered with REMAX to monetize its digital inventory and leverage proprietary homebuyer data, enabling brands to target high-intent audiences in the real estate sector.
분석 기사 • Jul 14

Magnite (NASDAQ:MGNI) Seems To Use Debt Quite Sensibly

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
분석 기사 • Jun 18

Is Magnite, Inc. (NASDAQ:MGNI) Trading At A 39% Discount?

Key Insights Magnite's estimated fair value is US$29.92 based on 2 Stage Free Cash Flow to Equity Current share price...
분석 기사 • May 28

Optimistic Investors Push Magnite, Inc. (NASDAQ:MGNI) Shares Up 30% But Growth Is Lacking

Magnite, Inc. ( NASDAQ:MGNI ) shareholders are no doubt pleased to see that the share price has bounced 30% in the last...
분석 기사 • Apr 04

The Price Is Right For Magnite, Inc. (NASDAQ:MGNI) Even After Diving 34%

Unfortunately for some shareholders, the Magnite, Inc. ( NASDAQ:MGNI ) share price has dived 34% in the last thirty...
Seeking Alpha • Mar 19

Magnite: 2025 Will Be Determined By The Timing Of Partnerships

Summary CTV continues to drive Magnite's growth, although the company also benefitted from significant political ad spend tailwinds in 2024. While growth in 2025 is likely to be modest, due to difficult comparables, the underlying business is expected to remain robust. Growth should be supported by new CTV partners, particularly Netflix, although the timing of these isn't really clear at this stage. While this is positive, particularly given Magnite's seemingly low valuation, macro uncertainty and investor skepticism may limit MGNI stock's near-term gains. Read the full article on Seeking Alpha
Seeking Alpha • Mar 04

Magnite Q4 Results: Lackluster Growth And Outlook Is Not Appealing Right Now

Summary Magnite, Inc.'s Q4 revenue grew 3.8% y/y to $194m, beating estimates by $10m, but non-GAAP EPS missed by 5 cents. CTV segment showed strong growth at 22.6% y/y, while the Mobile and Desktop segments remained flat, impacting overall performance. Despite decent financial health and promising CTV prospects, market volatility and lackluster guidance lead to a hold rating. Future growth hinges on strengthening partnerships, increased ad spend, and leveraging AI tools, but short-term uncertainty for NGNI remains high. Read the full article on Seeking Alpha
분석 기사 • Feb 15

There's Reason For Concern Over Magnite, Inc.'s (NASDAQ:MGNI) Massive 32% Price Jump

The Magnite, Inc. ( NASDAQ:MGNI ) share price has done very well over the last month, posting an excellent gain of 32...
분석 기사 • Jan 31

Is Magnite (NASDAQ:MGNI) A Risky Investment?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
User avatar
새 내러티브 • Jan 24

Adoption Of Programmatic Solutions By Netflix And Disney Will Improve Future Prospects

Growth from CTV and expanded partnerships with major media companies will significantly boost Magnite's future revenues and market presence.
Seeking Alpha • Dec 23

Magnite: Capitalizing On CTV Tailwinds As The Leading SSP

Summary Q3 results and guidance were strong, with the company also extending and expanding its deal with Disney. The outlook for next year looks promising, with a significant contribution from Netflix expected, despite the negative impact from lower political spending. Based on my estimates, the stock is valued at 13.5 times next year's FCF. Given its strong growth prospects and continued margin expansion, I am upgrading the stock from Hold to Buy. Read the full article on Seeking Alpha
분석 기사 • Dec 03

An Intrinsic Calculation For Magnite, Inc. (NASDAQ:MGNI) Suggests It's 44% Undervalued

Key Insights The projected fair value for Magnite is US$30.87 based on 2 Stage Free Cash Flow to Equity Magnite's...
분석 기사 • Nov 12

Optimistic Investors Push Magnite, Inc. (NASDAQ:MGNI) Shares Up 29% But Growth Is Lacking

Magnite, Inc. ( NASDAQ:MGNI ) shareholders have had their patience rewarded with a 29% share price jump in the last...
분석 기사 • Oct 24

Is Magnite (NASDAQ:MGNI) Using Too Much Debt?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Seeking Alpha • Oct 07

Magnite: Draws In The Big Players, 9x FCF

Summary I believe that paying 9x forward free cash flow for Magnite is reasonable given its solid CTV growth prospects. The balance sheet is not ideal, but $230 million of net debt is manageable relative to the company’s free cash flow generation. The partnerships with Netflix, Roku, and other major players highlight its relevance and positioning in the highly competitive programmatic CTV market. Even if growth moderates, Magnite’s free cash flow and improving operational efficiency make it attractive for long-term investors. Read the full article on Seeking Alpha

이익 및 매출 성장 예측

NasdaqGS:MGNI - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/20288751042244202
12/31/20278211232312209
12/31/202675210219023810
3/31/202672315933113N/A
12/31/2025714145152236N/A
9/30/202570358161222N/A
6/30/202568543169227N/A
3/31/202567531243298N/A
12/31/202466823188235N/A
9/30/202466117157210N/A
6/30/2024649-5159200N/A
3/31/2024639-78146185N/A
12/31/2023620-159177214N/A
9/30/2023608-226173214N/A
6/30/2023604-233125172N/A
3/31/2023589-18499140N/A
12/31/2022577-130148193N/A
9/30/2022563-93137172N/A
6/30/2022549-93134163N/A
3/31/2022526-32113149N/A
12/31/2021468097127N/A
9/30/202138953770N/A
6/30/202131819737N/A
3/31/2021246-57-29-8N/A
12/31/2020222-53-34-12N/A
9/30/2020188-58-21-2N/A
6/30/2020165-53-175N/A
3/31/2020160-23830N/A
12/31/2019156-25N/A32N/A
9/30/2019149-29N/A10N/A
6/30/2019141-37N/A4N/A
3/31/2019132-47N/A-16N/A
12/31/2018125-62N/A-23N/A
9/30/2018115-83N/A-10N/A
6/30/2018120-173N/A-12N/A
3/31/2018134-167N/A9N/A
12/31/2017156-155N/A22N/A
9/30/2017197-152N/A21N/A
6/30/2017227-45N/A40N/A
3/31/2017255-36N/A52N/A
12/31/2016278-18N/A60N/A
9/30/201630024N/A104N/A
6/30/201629817N/A81N/A
3/31/20162818N/A65N/A
12/31/20152480N/A77N/A
9/30/2015196-19N/A23N/A
6/30/2015164-20N/A35N/A

애널리스트 향후 성장 전망

수입 대 저축률: MGNI 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -1.8%).

수익 vs 시장: MGNI 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -1.8%).

고성장 수익: MGNI 의 수익은 향후 3년간 감소할 것으로 예상됩니다.

수익 대 시장: MGNI 의 수익(연간 6.8%)이 US 시장(연간 11.6%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: MGNI 의 수익(연간 6.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: MGNI의 자본 수익률은 3년 후 6.2%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/11 22:19
종가2026/05/11 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Magnite, Inc.는 26명의 분석가가 다루고 있습니다. 이 중 10명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Daniel KurnosBenchmark Company
Alexandra RossBerenberg
Omar DessoukyBofA Global Research