HF Sinclair 향후 성장

Future 기준 점검 2/6

HF Sinclair (는) 각각 연간 16.7% 및 1.5% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 22% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 8.5% 로 예상됩니다.

핵심 정보

16.7%

이익 성장률

22.00%

EPS 성장률

Oil and Gas 이익 성장	11.4%
매출 성장률	1.5%
향후 자기자본이익률	8.54%
애널리스트 커버리지	Good
마지막 업데이트	22 Dec 2025

최근 향후 성장 업데이트

HF Sinclair Corporation (NYSE:DINO) Second-Quarter Results: Here's What Analysts Are Forecasting For This Year

Aug 03

Recent updates

Are HF Sinclair Corporation (NYSE:DINO) Investors Paying Above The Intrinsic Value?

Dec 18

HF Sinclair: A Good Quarter, But Smaller Scale Makes Chasing Crack Spreads Risky

Dec 11

HF Sinclair (NYSE:DINO) Is Paying Out A Dividend Of $0.50

Aug 04

HF Sinclair Corporation (NYSE:DINO) Second-Quarter Results: Here's What Analysts Are Forecasting For This Year

Aug 03

Does HF Sinclair (NYSE:DINO) Have A Healthy Balance Sheet?

Jul 16

Here's Why Shareholders Should Examine HF Sinclair Corporation's (NYSE:DINO) CEO Compensation Package More Closely

May 07

HF Sinclair (NYSE:DINO) Has Announced A Dividend Of $0.50

May 04

The Market Doesn't Like What It Sees From HF Sinclair Corporation's (NYSE:DINO) Revenues Yet

Apr 21

Optimizing Operations And Expanding Markets Brighten Prospects, Despite Analysts Predicting A Squeeze On Margins And Earnings

Aug 25 Efforts in refining and renewable segments aim to boost revenue, with a focus on enhanced reliability and efficient feedstock usage.

HF Sinclair: Featured Stock From Our July Safest Dividend Yields Model Portfolio

Aug 23

HF Sinclair: Not Cheap Enough To Benefit From A Refining Upturn

Jul 17

HF Sinclair: Attractive Cash Flow, Stable Crack Spread

May 29

HF Sinclair: This Dinosaur Has No Teeth

Feb 24

HF Sinclair Remains A 'Hold', Despite Its Strong Business Performance

Dec 14

이익 및 매출 성장 예측

NYSE:DINO - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	27,378	768	415	1,453	7
12/31/2026	26,836	881	1,207	1,576	8
12/31/2025	26,686	807	761	1,552	8
9/30/2025	26,905	391	676	1,167	N/A
6/30/2025	26,861	-88	573	1,067	N/A
3/31/2025	27,923	-141	237	704	N/A
12/31/2024	28,580	175	640	1,110	N/A
9/30/2024	29,740	329	1,060	1,480	N/A
6/30/2024	31,438	1,189	1,793	2,170	N/A
3/31/2024	31,426	1,539	2,062	2,436	N/A
12/31/2023	31,964	1,576	1,912	2,297	N/A
9/30/2023	33,289	2,219	2,614	2,982	N/A
6/30/2023	34,983	2,380	2,069	2,455	N/A
3/31/2023	38,311	3,087	3,028	3,494	N/A
12/31/2022	38,205	2,893	3,253	3,777	N/A
9/30/2022	34,843	2,273	1,847	2,529	N/A
6/30/2022	28,929	1,604	1,108	1,906	N/A
3/31/2022	22,344	561	-16	805	N/A
12/31/2021	18,389	551	-407	407	N/A
9/30/2021	15,667	470	141	806	N/A
6/30/2021	13,802	191	105	639	N/A
3/31/2021	11,287	-152	-66	330	N/A
12/31/2020	11,184	-603	128	458	N/A
9/30/2020	12,665	-423	217	528	N/A
6/30/2020	14,270	-159	585	888	N/A
3/31/2020	16,990	214	1,208	1,522	N/A
12/31/2019	17,487	771	1,255	1,549	N/A
9/30/2019	17,449	852	1,539	1,836	N/A
6/30/2019	17,795	932	N/A	1,796	N/A
3/31/2019	17,483	1,080	N/A	1,437	N/A
12/31/2018	17,715	1,094	N/A	1,554	N/A
9/30/2018	17,363	1,471	N/A	1,296	N/A
6/30/2018	16,312	1,400	N/A	1,206	N/A
3/31/2018	15,299	1,113	N/A	1,325	N/A
12/31/2017	14,251	800	N/A	951	N/A
9/30/2017	13,214	335	N/A	948	N/A
6/30/2017	12,342	139	N/A	770	N/A
3/31/2017	11,597	-328	N/A	561	N/A
12/31/2016	10,536	-261	N/A	607	N/A
9/30/2016	10,524	-358	N/A	521	N/A
6/30/2016	11,263	-237	N/A	720	N/A
3/31/2016	12,250	533	N/A	739	N/A
12/31/2015	13,238	738	N/A	986	N/A
9/30/2015	14,577	560	N/A	856	N/A
6/30/2015	16,309	539	N/A	607	N/A
3/31/2015	17,980	355	N/A	611	N/A
12/31/2014	19,764	280	N/A	759	N/A

애널리스트 향후 성장 전망

수입 대 저축률: DINO 의 연간 예상 수익 증가율(16.7%)이 saving rate(3.3%)보다 높습니다.

수익 vs 시장: DINO 의 연간 수익(16.7%)이 US 시장(16.2%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: DINO 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: DINO 의 수익(연간 1.5%)이 US 시장(연간 10.7%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: DINO 의 수익(연간 1.5%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: DINO의 자본 수익률은 3년 후 8.5%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/12/22 23:03
종가	2025/12/22 00:00
수익	2025/09/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

HF Sinclair Corporation는 29명의 분석가가 다루고 있습니다. 이 중 11명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
William Selesky	Argus Research Company
Theresa Chen	Barclays
Phillip Jungwirth	BMO Capital Markets Equity Research

HF Sinclair 향후 성장

Future 기준 점검 2/6

핵심 정보

최근 향후 성장 업데이트

HF Sinclair Corporation (NYSE:DINO) Second-Quarter Results: Here's What Analysts Are Forecasting For This Year

Price target increased by 7.4% to US$48.75

Price target increased by 8.3% to US$46.69

Consensus EPS estimates fall by 13%

Consensus EPS estimates fall by 29%

Consensus EPS estimates fall by 13%

Recent updates

Are HF Sinclair Corporation (NYSE:DINO) Investors Paying Above The Intrinsic Value?

HF Sinclair: A Good Quarter, But Smaller Scale Makes Chasing Crack Spreads Risky

HF Sinclair Corporation (NYSE:DINO) entered into a definitive agreement to acquire Industrial Oils Unlimited, LLC for $38 million.

Third quarter dividend of US$0.50 announced

Third quarter 2025 earnings: EPS and revenues exceed analyst expectations

HF Sinclair Corporation Declares Quarterly Dividend, Payable on December 5, 2025

Now 23% overvalued after recent price rise

HF Sinclair Corporation to Report Q3, 2025 Results on Oct 30, 2025

Now 22% overvalued after recent price rise

Executive Vice President of Operations recently sold US$468k worth of stock

HF Sinclair (NYSE:DINO) Is Paying Out A Dividend Of $0.50

Second quarter dividend of US$0.50 announced

HF Sinclair Corporation (NYSE:DINO) Second-Quarter Results: Here's What Analysts Are Forecasting For This Year

Executive Vice President of Operations notifies of intention to sell stock

Second quarter 2025 earnings: EPS in line with expectations, revenues disappoint

HF Sinclair Corporation Declares Quarterly Dividend, Payable on September 4, 2025

Price target increased by 7.4% to US$48.75

Does HF Sinclair (NYSE:DINO) Have A Healthy Balance Sheet?

Price target increased by 8.3% to US$46.69

HF Sinclair Corporation to Report Q2, 2025 Results on Jul 31, 2025

Here's Why Shareholders Should Examine HF Sinclair Corporation's (NYSE:DINO) CEO Compensation Package More Closely

HF Sinclair (NYSE:DINO) Has Announced A Dividend Of $0.50

First quarter dividend of US$0.50 announced

First quarter 2025 earnings: EPS exceeds analyst expectations while revenues lag behind

Hf Sinclair Corporation Declares Quarterly Dividend, Payable on June 3, 2025

The Market Doesn't Like What It Sees From HF Sinclair Corporation's (NYSE:DINO) Revenues Yet

Investor sentiment deteriorates as stock falls 17%

Consensus EPS estimates fall by 13%

HF Sinclair (NYSE:DINO) Has A Somewhat Strained Balance Sheet

HF Sinclair Corporation to Report Q1, 2025 Results on May 01, 2025

HF Sinclair Corporation, Annual General Meeting, May 14, 2025

HF Sinclair (NYSE:DINO) Is Paying Out A Dividend Of $0.50

Fourth quarter dividend of US$0.50 announced

Is HF Sinclair Corporation (NYSE:DINO) Trading At A 38% Discount?

Full year 2024 earnings: EPS and revenues miss analyst expectations

HF Sinclair Corporation Declares Regular Quarterly Dividend, Payable on March 20, 2025

Regional Factors Slowing Refiner HF Sinclair

HF Sinclair Corporation to Report Q4, 2024 Results on Feb 20, 2025

Consensus EPS estimates fall by 29%

HF Sinclair Corp: A Nuanced Investment Case

HF Sinclair: The Market Says The Bottom Is In (Rating Upgrade)

Consensus EPS estimates fall by 13%

Upcoming dividend of US$0.50 per share

Third quarter 2024 earnings: EPS and revenues exceed analyst expectations

HF Sinclair Corporation Announces Regular Cash Dividend, payable on December 4, 2024

Consensus EPS estimates fall by 16%

HF Sinclair Corporation to Report Q3, 2024 Results on Oct 31, 2024

Optimizing Operations And Expanding Markets Brighten Prospects, Despite Analysts Predicting A Squeeze On Margins And Earnings

HF Sinclair: Featured Stock From Our July Safest Dividend Yields Model Portfolio

Consensus EPS estimates fall by 14%

Second quarter dividend of US$0.50 announced

Second quarter 2024 earnings: EPS exceeds analyst expectations

HF Sinclair Corporation Declares Regular Quarterly Dividend for the Second Quarter Ended June 30, 2024, Payable on September 5, 2024

HF Sinclair: Not Cheap Enough To Benefit From A Refining Upturn

HF Sinclair Corporation Appoints Vivek Garg as Chief Accounting Officer and Controller, Effective July 29, 2024

Consensus EPS estimates fall by 14%

HF Sinclair Corporation Announces Appointment of Eric L. Nitcher as Executive Vice President, General Counsel

Now 19% undervalued after recent price drop

Now 20% undervalued after recent price drop

HF Sinclair Corporation to Report Q2, 2024 Results on Aug 01, 2024

HF Sinclair: Attractive Cash Flow, Stable Crack Spread

HF Sinclair Corporation Appoints Jeanne M. Johns as Member of the Environmental, Health, Safety and Public Policy Committee and Nominating, Governance and Social Responsibility Committee of the Board

HF Sinclair Corporation Announces Executive Changes, Effective May 28, 2024

First quarter dividend of US$0.50 announced

HF Sinclair Corporation (NYSE:DINO) announces an Equity Buyback for $1,000 million worth of its shares.

First quarter 2024 earnings: EPS exceeds analyst expectations while revenues lag behind

New minor risk - Shareholder dilution

HF Sinclair Corporation, Annual General Meeting, May 22, 2024

HF Sinclair Corporation to Report Q1, 2024 Results on May 08, 2024