Marriott Vacations Worldwide Corporation

NYSE:VAC 주식 리포트

시가총액: US$2.5b

Marriott Vacations Worldwide 과거 순이익 실적

과거 기준 점검 0/6

Marriott Vacations Worldwide 의 수입은 연평균 -3.1%의 비율로 감소해 온 반면, Hospitality 산업은 연평균 31.2%의 비율로 증가했습니다. 매출은 연평균 7%의 비율로 증가해 왔습니다.

핵심 정보

-3.12%

순이익 성장률

-2.68%

주당순이익(EPS) 성장률

Hospitality 산업 성장률19.52%
매출 성장률6.98%
자기자본이익률-17.17%
순이익률-10.26%
최근 순이익 업데이트31 Mar 2026

최근 과거 실적 업데이트

Recent updates

Seeking Alpha May 07

Marriott Vacations Worldwide: Upside Has Already Traveled Enough

Summary Marriott Vacations Worldwide delivered 43% returns since prior coverage, but I now downgrade from buy to hold as valuation approaches full pricing. VAC's Q1 revenue grew 4.8% YoY, but operating expenses rose 9.2%, compressing net income margin to 1.7% from 4.8%. Cost pressures from inflation and rising debt (Net Debt/EBITDA at 9.2x) warrant caution, though affluent customer base and rental flexibility offer resilience. My updated DDM target price is $78.24, near current levels; technicals show waning buying momentum and increased selling pressure. Read the full article on Seeking Alpha
내러티브 업데이트 Apr 30

VAC: Future Turnaround Will Be Constrained By Ongoing Execution And Organizational Dysfunction Risk

Analysts now estimate fair value for Marriott Vacations Worldwide at $50, down from $52, reflecting modestly adjusted revenue growth and P/E assumptions, as well as a mix of recent price target increases and rating changes tied to the new CEO and evolving turnaround expectations. Analyst Commentary Recent research on Marriott Vacations Worldwide highlights a split view, with some firms raising price targets and others dialing back expectations or ratings as they reassess the turnaround story and execution under the new CEO.
내러티브 업데이트 Apr 13

VAC: New Leadership And Owner Engagement Events Will Drive Brand And Asset Value

Analysts have raised the fair value estimate for Marriott Vacations Worldwide to $105 from $81. This change reflects updated views on the company that incorporate a slightly lower discount rate, adjusted revenue growth expectations, higher projected profit margins, and a lower assumed future P/E multiple.
내러티브 업데이트 Mar 30

VAC: Future Turnaround Will Be Limited By Ongoing Organizational Dysfunction Risk

Analysts have increased their price targets on Marriott Vacations Worldwide to a range of roughly $80 to $105, citing progress under the new CEO in addressing sales force issues, using events and experiences to support owner upgrades, and reassessing long term earnings assumptions despite mixed views on how far the turnaround can go. Analyst Commentary Recent Street research paints a mixed picture, with several firms lifting price targets and highlighting progress under new leadership, while others remain cautious about how much the turnaround can ultimately achieve.
내러티브 업데이트 Mar 16

VAC: New CEO Execution And Events Focus Will Shape Turnaround Confidence

The analyst fair value estimate for Marriott Vacations Worldwide has shifted from $64.00 to $78.60, reflecting a reset of revenue growth and margin expectations as analysts weigh new CEO execution progress against ongoing internal concerns. Analyst Commentary Recent Street research on Marriott Vacations Worldwide reflects a mix of optimism around a potential turnaround under new leadership and caution about execution risks and internal issues.
내러티브 업데이트 Mar 02

VAC: Turnaround Hopes Will Be Constrained By Execution And Margin Risks

Narrative Update: Marriott Vacations Worldwide The updated analyst price target for Marriott Vacations Worldwide moves to $52 from $46. Analysts point to a potential turnaround under new management, a wider profit margin outlook, and a lower future P/E assumption as key supports for the change.
내러티브 업데이트 Feb 16

VAC: Underweight Rating And Lower P/E Assumptions Will Pressure Shares

Analysts have lowered their price target on Marriott Vacations Worldwide from $65 to $46, citing updated forecasts that include revised revenue growth, profit margin expectations, a lower assumed future P/E multiple, and a recent downgrade to Underweight from Morgan Stanley research. Analyst Commentary Bearish analysts are flagging that the lower price target to $46 reflects a more cautious stance on both valuation and execution.
내러티브 업데이트 Feb 02

VAC: Execution Reset And Leadership Transition Will Unlock Brand And Asset Value

Analysts have trimmed their blended price target for Marriott Vacations Worldwide to about US$81. The shift reflects recent underweight and downgraded ratings that point to execution issues, mixed earnings, and a period of management transition, even as some firms continue to highlight the company’s underlying brand and asset value.
내러티브 업데이트 Jan 19

VAC: Execution Reset And Leadership Change Will Unlock Depressed Earnings Multiple

Analysts have reduced their price target on Marriott Vacations Worldwide to US$81 from about US$92. This reflects updated assumptions for slightly softer revenue growth, lower profit margins, a higher future P/E multiple, and recent Street research that highlights execution challenges, industry headwinds, and a transition period for the business.
내러티브 업데이트 Jan 05

VAC: Leadership Transition Expected To Reset Execution And Unlock Depressed Multiples

Analysts have sharply reduced their price target for Marriott Vacations Worldwide to approximately $92 from $127, citing weaker operational execution, industry headwinds, and a more cautious view on the company’s near term earnings power, despite some longer term brand and asset value. Analyst Commentary Recent Street research on Marriott Vacations Worldwide reflects a cautious but not uniformly pessimistic outlook, with several firms recalibrating their models following softer results and operational missteps.
내러티브 업데이트 Dec 20

VAC: Execution Reset And CEO Transition Will Shape Future Confidence And Upside Potential

Analysts modestly reduced our price target for Marriott Vacations Worldwide to reflect a more cautious stance from the Street, with targets now clustered in the mid 50s to low 80s range as analysts cite execution missteps, guidance cuts, and lingering industry headwinds, despite still-recognized asset value. Analyst Commentary Street commentary on Marriott Vacations Worldwide has turned more polarized, with bearish analysts emphasizing a difficult transition period and bullish analysts focusing on asset value and potential recovery in earnings power once execution stabilizes.
내러티브 업데이트 Dec 06

VAC: Improved Execution Will Restore Confidence And Unlock Long-Term Upside

Analysts have lowered their fair value estimate for Marriott Vacations Worldwide by about $4 to approximately $64 per share. This reflects reduced revenue growth expectations, a lower future P/E multiple, and lingering concerns over execution and industry headwinds, despite slightly improved margin assumptions.
내러티브 업데이트 Nov 22

VAC: Improved Execution Will Drive Future Upside Amid Transition Period

The analyst price target for Marriott Vacations Worldwide has declined significantly from $86.80 to $68.00, as analysts cite ongoing operational challenges and diminished earnings prospects for the company. Analyst Commentary Analysts have provided a range of updated assessments for Marriott Vacations Worldwide, highlighting both potential strengths and numerous risks facing the company in the near term.
분석 기사 Nov 12

Marriott Vacations Worldwide Corporation (NYSE:VAC) Stock's 28% Dive Might Signal An Opportunity But It Requires Some Scrutiny

Unfortunately for some shareholders, the Marriott Vacations Worldwide Corporation ( NYSE:VAC ) share price has dived...
내러티브 업데이트 Nov 08

VAC: Improved Profit Margins Will Drive Recovery Despite Earnings Setback

The average analyst price target for Marriott Vacations Worldwide has been lowered from $91.90 to $86.80, as analysts cite underperformance in recent earnings and a weaker than anticipated adjusted EBITDA outlook. Analyst Commentary Recent analyst reports reflect a more cautious sentiment on Marriott Vacations Worldwide, with shifts in both positive and negative outlooks regarding the company's valuation and execution after the latest earnings report.
분석 기사 Jul 31

Is There Now An Opportunity In Marriott Vacations Worldwide Corporation (NYSE:VAC)?

Marriott Vacations Worldwide Corporation ( NYSE:VAC ), might not be a large cap stock, but it saw a significant share...
분석 기사 Jul 15

There's No Escaping Marriott Vacations Worldwide Corporation's (NYSE:VAC) Muted Earnings Despite A 29% Share Price Rise

Despite an already strong run, Marriott Vacations Worldwide Corporation ( NYSE:VAC ) shares have been powering on, with...
분석 기사 Jul 05

Is There An Opportunity With Marriott Vacations Worldwide Corporation's (NYSE:VAC) 48% Undervaluation?

Key Insights Using the 2 Stage Free Cash Flow to Equity, Marriott Vacations Worldwide fair value estimate is US$155...
분석 기사 Jun 20

Marriott Vacations Worldwide's (NYSE:VAC) Returns Have Hit A Wall

There are a few key trends to look for if we want to identify the next multi-bagger. Amongst other things, we'll want...
분석 기사 May 09

Marriott Vacations Worldwide Corporation's (NYSE:VAC) Shares Bounce 26% But Its Business Still Trails The Market

Marriott Vacations Worldwide Corporation ( NYSE:VAC ) shareholders are no doubt pleased to see that the share price has...
분석 기사 Apr 01

Should You Investigate Marriott Vacations Worldwide Corporation (NYSE:VAC) At US$64.24?

While Marriott Vacations Worldwide Corporation ( NYSE:VAC ) might not have the largest market cap around , it received...
분석 기사 Mar 16

Marriott Vacations Worldwide's (NYSE:VAC) Returns Have Hit A Wall

What trends should we look for it we want to identify stocks that can multiply in value over the long term? Amongst...
Seeking Alpha Mar 15

Marriott Vacations: Time To Own Shares In This Timeshare

Summary Marriott Vacations Worldwide Corporation shows strong financial performance with an 11.1% YoY revenue increase, despite inflationary pressures. VAC's strategic locations and large market presence drive growth, targeting high-net-worth individuals and leveraging tourism resilience. The stock is underpriced with improving technicals, offering a 22.8% upside potential based on DCF and Dividend Discount Models. Despite weak momentum, VAC's solid fundamentals and growth prospects make it an ideal buy for investors. Read the full article on Seeking Alpha
분석 기사 Feb 14

A Piece Of The Puzzle Missing From Marriott Vacations Worldwide Corporation's (NYSE:VAC) Share Price

Marriott Vacations Worldwide Corporation's ( NYSE:VAC ) price-to-earnings (or "P/E") ratio of 14.7x might make it look...
분석 기사 Dec 12

Marriott Vacations Worldwide's (NYSE:VAC) Shareholders Will Receive A Bigger Dividend Than Last Year

The board of Marriott Vacations Worldwide Corporation ( NYSE:VAC ) has announced that the dividend on 3rd of January...
분석 기사 Dec 07

Is It Time To Consider Buying Marriott Vacations Worldwide Corporation (NYSE:VAC)?

While Marriott Vacations Worldwide Corporation ( NYSE:VAC ) might not have the largest market cap around , it received...
Seeking Alpha Nov 26

Marriott Vacations: Business Normalizing As Delinquencies Stabilize

Summary Marriott Vacations Worldwide has seen a 29% gain over the past year, with recent recovery post-summer volatility, but remains below Q2 highs. Q3 results showed a $1.80 EPS, beating estimates by $0.20, with revenue up 10% to $1.3 billion, driven by Hawaii's recovery. Financing revenue rose 7%, but credit quality issues persist, with $281 million past due and $516 million in reserves, posing potential risks. Despite stabilizing delinquencies and cost-saving measures, I maintain a "hold" rating on VAC, seeing shares as fairly valued with an 8% free cash flow yield. Read the full article on Seeking Alpha
분석 기사 Nov 14

There May Be Reason For Hope In Marriott Vacations Worldwide's (NYSE:VAC) Disappointing Earnings

Marriott Vacations Worldwide Corporation's ( NYSE:VAC ) stock was strong despite it releasing a soft earnings report...
분석 기사 Nov 10

A Piece Of The Puzzle Missing From Marriott Vacations Worldwide Corporation's (NYSE:VAC) 30% Share Price Climb

Marriott Vacations Worldwide Corporation ( NYSE:VAC ) shares have continued their recent momentum with a 30% gain in...
분석 기사 Oct 29

Returns On Capital At Marriott Vacations Worldwide (NYSE:VAC) Have Stalled

There are a few key trends to look for if we want to identify the next multi-bagger. Typically, we'll want to notice a...
User avatar
새로운 내러티브 Sep 09

Calculated Shifts And Resort Expansions Set To Propel The Company's Growth And Market Share

Efforts to expand the customer base through increased first-time buyer tours and adjustments in sales promotions indicate proactive strategies to boost future revenues.
분석 기사 Aug 24

Investors Continue Waiting On Sidelines For Marriott Vacations Worldwide Corporation (NYSE:VAC)

Marriott Vacations Worldwide Corporation's ( NYSE:VAC ) price-to-earnings (or "P/E") ratio of 16.1x might make it look...

매출 및 비용 세부 내역

Marriott Vacations Worldwide가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.


순이익 및 매출 추이

NYSE:VAC 매출, 비용 및 순이익 (USD Millions)
날짜매출순이익일반관리비연구개발비
31 Mar 263,334-3421,1900
31 Dec 253,334-3081,1850
30 Sep 253,3581731,1870
30 Jun 253,3782591,1890
31 Mar 253,3012271,1650
31 Dec 243,2782181,1560
30 Sep 243,1942031,1440
30 Jun 243,1051611,1140
31 Mar 243,1662141,1040
31 Dec 233,1662541,0960
30 Sep 233,2023071,0730
30 Jun 233,3403741,0830
31 Mar 233,3574201,0910
31 Dec 223,2893911,0560
30 Sep 223,2563641,0290
30 Jun 223,1292659800
31 Mar 222,9941359320
31 Dec 212,762498440
30 Sep 212,435-497270
30 Jun 212,075-1216170
31 Mar 211,656-1974550
31 Dec 201,844-2755400
30 Sep 202,199-1646670
30 Jun 202,591-1117980
31 Mar 203,09689830
31 Dec 193,1511389960
30 Sep 193,1031081,0120
30 Jun 192,833819590
31 Mar 192,435438450
31 Dec 182,043557250
30 Sep 181,6371305860
30 Jun 181,4742065120
31 Mar 181,4572435020
31 Dec 171,4332354940
30 Sep 171,4971665170
30 Jun 171,4471535040
31 Mar 171,3961414790
30 Dec 161,2801224340
09 Sep 161,3491214480
17 Jun 161,3601154420
25 Mar 161,3661134380
01 Jan 161,4051234370
11 Sep 151,395904290
19 Jun 151,401944290

양질의 수익: VAC 은(는) 현재 수익성이 없습니다.

이익 마진 증가: VAC는 현재 수익성이 없습니다.


잉여현금흐름 대비 순이익 분석


과거 순이익 성장 분석

수익추이: VAC은 수익성이 없으며 지난 5년 동안 손실이 연평균 3.1% 증가했습니다.

성장 가속화: 현재 수익성이 없어 지난 1년간 VAC의 수익 성장률을 5년 평균과 비교할 수 없습니다.

수익 대 산업: VAC은 수익성이 없어 지난 해 수익 성장률을 Hospitality 업계(24.3%)와 비교하기 어렵습니다.


자기자본이익률

높은 ROE: VAC는 현재 수익성이 없으므로 자본 수익률이 음수(-17.17%)입니다.


총자산이익률


투하자본수익률


우수한 과거 실적 기업을 찾아보세요

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/21 14:09
종가2026/05/21 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Marriott Vacations Worldwide Corporation는 19명의 분석가가 다루고 있습니다. 이 중 10명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Brandt MontourBarclays
Shaun KelleyBofA Global Research
Tyler BatoryBrean Capital Historical (Janney Montgomery)