Melco Resorts & Entertainment 향후 성장

Future 기준 점검 4/6

Melco Resorts & Entertainment (는) 각각 연간 34.7% 및 3.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 35.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 3108.6% 로 예상됩니다.

핵심 정보

34.7%

이익 성장률

35.77%

EPS 성장률

Hospitality 이익 성장	21.7%
매출 성장률	3.8%
향후 자기자본이익률	3,108.61%
애널리스트 커버리지	Good
마지막 업데이트	26 Nov 2025

최근 향후 성장 업데이트

Recent updates

Melco's Surprise Q3 Results Vindicate Lawrence Ho's Bullish Stance

Nov 11

Melco Resorts & Entertainment Limited's (NASDAQ:MLCO) Revenues Are Not Doing Enough For Some Investors

Apr 14

Investors Could Be Concerned With Melco Resorts & Entertainment's (NASDAQ:MLCO) Returns On Capital

Feb 01

Little Excitement Around Melco Resorts & Entertainment Limited's (NASDAQ:MLCO) Revenues

Dec 27

Melco Resorts: Leverage And Capex Are Still Concerns, Even With A Macau Rebound

Dec 27

Melco Resorts & Entertainment Limited (NASDAQ:MLCO) Shares Could Be 22% Below Their Intrinsic Value Estimate

Dec 06

Should You Investigate Melco Resorts & Entertainment Limited (NASDAQ:MLCO) At US$6.83?

Nov 09

Melco Resorts Has Been Left Financially Distressed

Oct 01

The Market Lifts Melco Resorts & Entertainment Limited (NASDAQ:MLCO) Shares 40% But It Can Do More

Sep 27

Be Wary Of Melco Resorts & Entertainment (NASDAQ:MLCO) And Its Returns On Capital

Sep 19

Slammed 29% Melco Resorts & Entertainment Limited (NASDAQ:MLCO) Screens Well Here But There Might Be A Catch

Aug 03

Melco Resorts: Not Willing To Roll The Dice With The Debt Stack

Jul 17

The Returns On Capital At Melco Resorts & Entertainment (NASDAQ:MLCO) Don't Inspire Confidence

Jun 17

Melco Resorts & Entertainment Limited's (NASDAQ:MLCO) P/S Still Appears To Be Reasonable

May 13

Melco Resorts: A High Valuation And Debt Overhang

Mar 13

Be Wary Of Melco Resorts & Entertainment (NASDAQ:MLCO) And Its Returns On Capital

Mar 03

The Market Lifts Melco Resorts & Entertainment Limited (NASDAQ:MLCO) Shares 26% But It Can Do More

Dec 22

Is There An Opportunity With Melco Resorts & Entertainment Limited's (NASDAQ:MLCO) 49% Undervaluation?

Dec 14

At US$12.00, Is Melco Resorts & Entertainment Limited (NASDAQ:MLCO) Worth Looking At Closely?

Aug 13

Estimating The Intrinsic Value Of Melco Resorts & Entertainment Limited (NASDAQ:MLCO)

Jun 08

Calculating The Fair Value Of Melco Resorts & Entertainment Limited (NASDAQ:MLCO)

Mar 05

Analysts Just Slashed Their Melco Resorts & Entertainment Limited (NASDAQ:MLCO) EPS Numbers

Aug 19

Melco Resorts & Entertainment Q2 2022 Earnings Preview

Aug 17

Are Investors Undervaluing Melco Resorts & Entertainment Limited (NASDAQ:MLCO) By 33%?

Jun 30

Melco's Cyprus Foray Interests Us, But Still Too Risky

Jun 23

At US$5.70, Is Melco Resorts & Entertainment Limited (NASDAQ:MLCO) Worth Looking At Closely?

Jun 03

Need To Know: Analysts Just Made A Substantial Cut To Their Melco Resorts & Entertainment Limited (NASDAQ:MLCO) Estimates

May 07

Melco Resorts & Entertainment: Returning Consumers May Begin A Recovery

Mar 09

Why Melco Resorts & Entertainment Limited (NASDAQ:MLCO) Could Be Worth Watching

Feb 08

이익 및 매출 성장 예측

NasdaqGS:MLCO - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	5,511	409	707	N/A	10
12/31/2026	5,300	297	556	N/A	13
12/31/2025	5,128	192	368	N/A	12
9/30/2025	5,061	104	N/A	N/A	N/A
6/30/2025	4,927	57	N/A	N/A	N/A
3/31/2025	4,758	61	N/A	N/A	N/A
12/31/2024	4,638	44	325	627	N/A
9/30/2024	4,541	-142	N/A	N/A	N/A
6/30/2024	4,383	-186	N/A	N/A	N/A
3/31/2024	4,171	-230	N/A	N/A	N/A
12/31/2023	3,775	-327	359	623	N/A
9/30/2023	3,019	-373	N/A	N/A	N/A
6/30/2023	2,243	-601	N/A	N/A	N/A
3/31/2023	1,592	-829	N/A	N/A	N/A
12/31/2022	1,350	-931	-1,242	-619	N/A
9/30/2022	1,493	-839	N/A	N/A	N/A
6/30/2022	1,698	-828	N/A	N/A	N/A
3/31/2022	1,968	-762	N/A	N/A	N/A
12/31/2021	2,012	-812	-948	-269	N/A
9/30/2021	2,060	-852	N/A	N/A	N/A
6/30/2021	1,826	-950	N/A	N/A	N/A
3/31/2021	1,436	-1,132	N/A	N/A	N/A
12/31/2020	1,728	-1,263	-1,325	-861	N/A
9/30/2020	2,651	-996	N/A	N/A	N/A
6/30/2020	3,876	-581	N/A	N/A	N/A
3/31/2020	5,165	-111	N/A	N/A	N/A
12/31/2019	5,737	373	386	836	N/A
9/30/2019	5,668	443	N/A	N/A	N/A
6/30/2019	5,421	355	N/A	N/A	N/A
3/31/2019	5,207	312	N/A	N/A	N/A
12/31/2018	5,189	340	N/A	1,053	N/A
9/30/2018	5,095	305	N/A	N/A	N/A
6/30/2018	5,251	411	N/A	N/A	N/A
3/31/2018	5,321	390	N/A	N/A	N/A
12/31/2017	5,285	345	N/A	1,161	N/A
9/30/2017	5,145	309	N/A	N/A	N/A
6/30/2017	4,921	255	N/A	N/A	N/A
3/31/2017	4,693	250	N/A	N/A	N/A
12/31/2016	4,519	176	N/A	1,158	N/A
9/30/2016	4,385	120	N/A	1,053	N/A
6/30/2016	4,178	91	N/A	N/A	N/A
3/31/2016	4,024	85	N/A	N/A	N/A
12/31/2015	3,975	106	N/A	522	N/A
9/30/2015	4,038	211	N/A	N/A	N/A
6/30/2015	4,216	310	N/A	N/A	N/A
3/31/2015	4,499	429	N/A	N/A	N/A
12/31/2014	4,802	608	N/A	895	N/A

애널리스트 향후 성장 전망

수입 대 저축률: MLCO 의 연간 예상 수익 증가율(34.7%)이 saving rate(3.3%)보다 높습니다.

수익 vs 시장: MLCO 의 연간 수익(34.7%)이 US 시장(16.1%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: MLCO 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.

수익 대 시장: MLCO 의 수익(연간 3.8%)이 US 시장(연간 10.5%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: MLCO 의 수익(연간 3.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: MLCO의 자본 수익률은 3년 후 3108.6%로 매우 높을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/11/28 06:41
종가	2025/11/28 00:00
수익	2025/09/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Melco Resorts & Entertainment Limited는 37명의 분석가가 다루고 있습니다. 이 중 13명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Phoebe Tse	Barclays
Karl Choi	BofA Global Research
John DeCree	CBRE Securities

Melco Resorts & Entertainment 향후 성장

Future 기준 점검 4/6

핵심 정보

최근 향후 성장 업데이트

Consensus EPS estimates increase by 16%

Price target decreased by 8.5% to US$6.93

Price target decreased by 8.5% to US$7.20

Consensus EPS estimates fall by 15%

Price target decreased by 8.4% to US$9.29

Price target decreased by 7.1% to US$9.49

Recent updates

Melco's Surprise Q3 Results Vindicate Lawrence Ho's Bullish Stance

Third quarter 2025 earnings released: EPS: US$0.19 (vs US$0.063 in 3Q 2024)

Melco Resorts & Entertainment Limited to Report Q3, 2025 Results on Nov 06, 2025

Insufficient new directors

Melco Resorts & Entertainment Limited to Report Q2, 2025 Results on Jul 31, 2025

Melco Resorts & Entertainment Limited Appoints John Peter Ben Wang as Independent Non-Executive Director and Committee's

Melco Resorts & Entertainment Limited Announces Developments in Relation to Mocha Clubs and Grand Dragon Casino

Consensus EPS estimates increase by 16%

First quarter 2025 earnings: EPS exceeds analyst expectations

Investor sentiment improves as stock rises 16%

Melco Resorts & Entertainment Limited to Report Q1, 2025 Results on May 08, 2025

Price target decreased by 8.5% to US$6.93

Price target decreased by 8.5% to US$7.20

Consensus EPS estimates fall by 15%

Melco Resorts & Entertainment Limited, Annual General Meeting, Jun 04, 2025

Melco Resorts & Entertainment Limited's (NASDAQ:MLCO) Revenues Are Not Doing Enough For Some Investors

Full year 2024 earnings: EPS misses analyst expectations

Melco Resorts & Entertainment Limited to Report Q4, 2024 Results on Feb 27, 2025

Investors Could Be Concerned With Melco Resorts & Entertainment's (NASDAQ:MLCO) Returns On Capital

Little Excitement Around Melco Resorts & Entertainment Limited's (NASDAQ:MLCO) Revenues

Melco Resorts: Leverage And Capex Are Still Concerns, Even With A Macau Rebound

Now 23% undervalued

Melco Resorts & Entertainment Limited (NASDAQ:MLCO) Shares Could Be 22% Below Their Intrinsic Value Estimate

Should You Investigate Melco Resorts & Entertainment Limited (NASDAQ:MLCO) At US$6.83?

Third quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Melco Resorts & Entertainment Limited to Report Q3, 2024 Results on Nov 05, 2024

Melco Resorts Has Been Left Financially Distressed

The Market Lifts Melco Resorts & Entertainment Limited (NASDAQ:MLCO) Shares 40% But It Can Do More

Be Wary Of Melco Resorts & Entertainment (NASDAQ:MLCO) And Its Returns On Capital

Price target decreased by 8.4% to US$9.29

Price target decreased by 7.1% to US$9.49

Second quarter 2024 earnings: EPS misses analyst expectations

Melco Resorts & Entertainment Limited to Report Q2, 2024 Results on Aug 13, 2024

Slammed 29% Melco Resorts & Entertainment Limited (NASDAQ:MLCO) Screens Well Here But There Might Be A Catch

Melco Resorts: Not Willing To Roll The Dice With The Debt Stack

Executive VP & CFO notifies of intention to sell stock

New minor risk - Shareholder dilution

The Returns On Capital At Melco Resorts & Entertainment (NASDAQ:MLCO) Don't Inspire Confidence

Melco Resorts & Entertainment Limited (NasdaqGS:MLCO) announces an Equity Buyback for $500 million worth of its shares.

Melco Resorts & Entertainment Limited's (NASDAQ:MLCO) P/S Still Appears To Be Reasonable

First quarter 2024 earnings released: EPS: US$0.035 (vs US$0.18 loss in 1Q 2023)

Melco Resorts & Entertainment Limited to Report Q1, 2024 Results on Apr 30, 2024

Melco Resorts & Entertainment Limited, Annual General Meeting, Jun 05, 2024

Executive VP & CFO notifies of intention to sell stock

Melco Resorts: A High Valuation And Debt Overhang

Be Wary Of Melco Resorts & Entertainment (NASDAQ:MLCO) And Its Returns On Capital

Full year 2023 earnings: EPS misses analyst expectations

Melco Resorts & Entertainment Limited Announces Resignation of David Sisk, COO of Macau

Melco Resorts & Entertainment Limited to Report Q4, 2023 Results on Feb 29, 2024

Executive VP notifies of intention to sell stock

The Market Lifts Melco Resorts & Entertainment Limited (NASDAQ:MLCO) Shares 26% But It Can Do More

Is There An Opportunity With Melco Resorts & Entertainment Limited's (NASDAQ:MLCO) 49% Undervaluation?

Price target decreased by 8.4% to US$12.64

Third quarter 2023 earnings: EPS and revenues miss analyst expectations

Price target decreased by 7.1% to US$15.15

Melco Resorts & Entertainment Limited to Report Q3, 2023 Results on Nov 07, 2023

At US$12.00, Is Melco Resorts & Entertainment Limited (NASDAQ:MLCO) Worth Looking At Closely?

Now 20% undervalued

Melco Resorts & Entertainment Limited to Report Q2, 2023 Results on Aug 01, 2023

Now 20% undervalued

Estimating The Intrinsic Value Of Melco Resorts & Entertainment Limited (NASDAQ:MLCO)

First quarter 2023 earnings released: US$0.18 loss per share (vs US$0.39 loss in 1Q 2022)

Melco Resorts & Entertainment Limited to Report Q1, 2023 Results on May 10, 2023

Consensus estimates of losses per share improve by 64%

President & Director notifies of intention to sell stock

Price target increased by 9.7% to US$14.81

Consensus estimates of losses per share improve by 22%

Calculating The Fair Value Of Melco Resorts & Entertainment Limited (NASDAQ:MLCO)

Full year 2022 earnings released: US$2.01 loss per share (vs US$1.70 loss in FY 2021)

Melco Resorts & Entertainment Q2 2022 Earnings Preview