CoreCivic 향후 성장

Future 기준 점검 4/6

CoreCivic은 연간 수입과 매출이 각각 32%와 14.5% 증가할 것으로 예상되고 EPS는 연간 37.4%만큼 증가할 것으로 예상됩니다.

핵심 정보

32.0%

이익 성장률

37.43%

EPS 성장률

Commercial Services 이익 성장	14.7%
매출 성장률	14.5%
향후 자기자본이익률	n/a
애널리스트 커버리지	Low
마지막 업데이트	18 Dec 2025

최근 향후 성장 업데이트

CoreCivic, Inc. Just Missed EPS By 9.4%: Here's What Analysts Think Will Happen Next

Nov 09

Recent updates

CoreCivic, Inc. Just Missed EPS By 9.4%: Here's What Analysts Think Will Happen Next

Nov 09

Shareholders Will Most Likely Find CoreCivic, Inc.'s (NYSE:CXW) CEO Compensation Acceptable

May 08

Some Shareholders Feeling Restless Over CoreCivic, Inc.'s (NYSE:CXW) P/E Ratio

Apr 06

When Should You Buy CoreCivic, Inc. (NYSE:CXW)?

Mar 19

CoreCivic's (NYSE:CXW) Earnings Offer More Than Meets The Eye

Mar 04

CoreCivic: Analysts Fear Is Unwarranted (Rating Upgrade)

Feb 21

Results: CoreCivic, Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts

Feb 13

CoreCivic: The Picture Has Changed, But The Rating Hasn't

Feb 05

CoreCivic (NYSE:CXW) Could Be At Risk Of Shrinking As A Company

Feb 02

Is CoreCivic (NYSE:CXW) Using Too Much Debt?

Jan 05

With EPS Growth And More, CoreCivic (NYSE:CXW) Makes An Interesting Case

Dec 23

CoreCivic, Inc. (NYSE:CXW) Shares Could Be 35% Below Their Intrinsic Value Estimate

Dec 11

CoreCivic: Potential Policy Tailwinds, Not Enough To Move The Needle

Nov 23

CoreCivic, Inc.'s (NYSE:CXW) 38% Price Boost Is Out Of Tune With Earnings

Nov 07

Is Now An Opportune Moment To Examine CoreCivic, Inc. (NYSE:CXW)?

Oct 29

Getting In Cheap On CoreCivic, Inc. (NYSE:CXW) Is Unlikely

Sep 21

Growing Government Partnerships And Operational Efficiency Clash With Analyst Pessimism And Policy Risks

Sep 13 Strong demand for CoreCivic's services from federal, state, and local governments indicates potential for future revenue increases.

Is There An Opportunity With CoreCivic, Inc.'s (NYSE:CXW) 42% Undervaluation?

Sep 05

CoreCivic: Political Uncertainty Leads To Ratings Downgrade

Sep 03

Earnings Beat: CoreCivic, Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Aug 11

Is CoreCivic (NYSE:CXW) A Risky Investment?

Aug 09

Some CoreCivic, Inc. (NYSE:CXW) Shareholders Look For Exit As Shares Take 25% Pounding

Jun 13

CoreCivic's Plunge Does Not Constitute A Buying Opportunity

Jun 11

Some May Be Optimistic About CoreCivic's (NYSE:CXW) Earnings

May 22

Is Now An Opportune Moment To Examine CoreCivic, Inc. (NYSE:CXW)?

Apr 15

Estimating The Fair Value Of CoreCivic, Inc. (NYSE:CXW)

Apr 03

CoreCivic, Inc.'s (NYSE:CXW) Shareholders Might Be Looking For Exit

Mar 02

이익 및 매출 성장 예측

NYSE:CXW - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2026	2,502	157	N/A	N/A	3
12/31/2025	2,192	110	N/A	N/A	4
9/30/2025	2,087	109	113	234	N/A
6/30/2025	1,998	104	171	272	N/A
3/31/2025	1,950	84	158	243	N/A
12/31/2024	1,962	69	198	269	N/A
9/30/2024	1,974	76	177	252	N/A
6/30/2024	1,966	69	170	244	N/A
3/31/2024	1,939	65	139	212	N/A
12/31/2023	1,897	68	162	232	N/A
9/30/2023	1,877	66	170	245	N/A
6/30/2023	1,857	120	111	185	N/A
3/31/2023	1,850	116	67	146	N/A
12/31/2022	1,845	122	72	154	N/A
9/30/2022	1,846	126	18	97	N/A
6/30/2022	1,853	88	194	275	N/A
3/31/2022	1,861	93	185	261	N/A
12/31/2021	1,863	-52	182	263	N/A
9/30/2021	1,864	-107	282	358	N/A
6/30/2021	1,861	-110	188	264	N/A
3/31/2021	1,869	-103	311	380	N/A
12/31/2020	1,905	54	272	356	N/A
9/30/2020	1,930	123	236	332	N/A
6/30/2020	1,970	145	235	362	N/A
3/31/2020	1,988	172	174	352	N/A
12/31/2019	1,981	189	161	354	N/A
9/30/2019	1,965	188	143	342	N/A
6/30/2019	1,919	180	N/A	306	N/A
3/31/2019	1,879	171	N/A	292	N/A
12/31/2018	1,836	159	N/A	323	N/A
9/30/2018	1,794	159	N/A	362	N/A
6/30/2018	1,774	159	N/A	342	N/A
3/31/2018	1,761	166	N/A	358	N/A
12/31/2017	1,765	178	N/A	341	N/A
9/30/2017	1,789	197	N/A	338	N/A
6/30/2017	1,821	212	N/A	345	N/A
3/31/2017	1,848	224	N/A	347	N/A
12/31/2016	1,850	220	N/A	375	N/A
9/30/2016	1,833	208	N/A	395	N/A
6/30/2016	1,819	203	N/A	398	N/A
3/31/2016	1,814	211	N/A	403	N/A
12/31/2015	1,793	222	N/A	400	N/A
9/30/2015	1,769	203	N/A	481	N/A
6/30/2015	1,717	210	N/A	505	N/A
3/31/2015	1,669	201	N/A	474	N/A
12/31/2014	1,647	195	N/A	424	N/A

애널리스트 향후 성장 전망

수입 대 저축률: CXW 의 연간 예상 수익 증가율(32%)이 saving rate(3.3%)보다 높습니다.

수익 vs 시장: CXW 의 연간 수익(32%)이 US 시장(16.2%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: CXW 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.

수익 대 시장: CXW 의 수익(연간 14.5%)이 US 시장(연간 10.7%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: CXW 의 수익(연간 14.5%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: CXW의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/12/26 23:53
종가	2025/12/26 00:00
수익	2025/09/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

CoreCivic, Inc.는 11명의 분석가가 다루고 있습니다. 이 중 4명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Manav Patnaik	Barclays
Michael Kodesch	Canaccord Genuity
Tan Wei	Deutsche Bank

CoreCivic 향후 성장

Future 기준 점검 4/6

핵심 정보

최근 향후 성장 업데이트

CoreCivic, Inc. Just Missed EPS By 9.4%: Here's What Analysts Think Will Happen Next

Consensus EPS estimates increase by 23%

Corecivic, Inc. Revises Earnings Guidance for Full Year Ending December 31, 2025

Consensus EPS estimates increase by 24%

CoreCivic, Inc. Provides Updates Earnings Guidance for the Full Year 2025

Price target increased by 8.5% to US$30.50

Recent updates

CoreCivic, Inc. Appoints Daren Swenson as Executive Vice President and Chief Corrections and Reentry Officer, Effective January 1, 2026

CoreCivic, Inc. Just Missed EPS By 9.4%: Here's What Analysts Think Will Happen Next

Third quarter 2025 earnings: Revenues exceed analysts expectations while EPS lags behind

Corecivic, Inc. Reports Impairment Charges for the Third Quarter Ended September 30, 2025 and Provides Impairment Guidance for the Fiscal Year Ending December 31,2025

CoreCivic: From Distressed Credit To Policy-Backed Growth Story

CoreCivic, Inc. to Report Q3, 2025 Results on Nov 05, 2025

Insider recently sold US$443k worth of stock

Insider notifies of intention to sell stock

What Is CoreCivic, Inc.'s (NYSE:CXW) Share Price Doing?

CoreCivic, Inc. Announces Board Changes, Effective January 1, 2026

Consensus EPS estimates increase by 23%

Second quarter 2025 earnings: EPS and revenues exceed analyst expectations

Corecivic, Inc. Revises Earnings Guidance for Full Year Ending December 31, 2025

CoreCivic, Inc. (NYSE:CXW) Not Flying Under The Radar

CoreCivic, Inc. to Report Q2, 2025 Results on Aug 06, 2025

CoreCivic (NYSE:CXW) Has A Somewhat Strained Balance Sheet

CoreCivic, Inc.(NYSE:CXW) dropped from Russell 2000 Value-Defensive Index

Executive VP & Chief Innovation Officer recently sold US$1.6m worth of stock

Consensus EPS estimates increase by 24%

Insider notifies of intention to sell stock

First quarter 2025 earnings: EPS and revenues exceed analyst expectations

Shareholders Will Most Likely Find CoreCivic, Inc.'s (NYSE:CXW) CEO Compensation Acceptable

CoreCivic, Inc. Provides Updates Earnings Guidance for the Full Year 2025

Investor sentiment improves as stock rises 16%

Price target increased by 8.5% to US$30.50

CoreCivic, Inc. to Report Q1, 2025 Results on May 07, 2025

Some Shareholders Feeling Restless Over CoreCivic, Inc.'s (NYSE:CXW) P/E Ratio

When Should You Buy CoreCivic, Inc. (NYSE:CXW)?

CoreCivic, Inc. Announces Board and Committee Changes

CoreCivic's (NYSE:CXW) Earnings Offer More Than Meets The Eye

CoreCivic, Inc., Annual General Meeting, May 15, 2025

CoreCivic: Analysts Fear Is Unwarranted (Rating Upgrade)

Insider recently sold US$760k worth of stock

Consensus EPS estimates fall by 15%

Insider notifies of intention to sell stock

Results: CoreCivic, Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts

Full year 2024 earnings: EPS exceeds analyst expectations

CoreCivic, Inc. Provides Earnings Guidance for the Full Year 2025

CoreCivic: The Picture Has Changed, But The Rating Hasn't

CoreCivic (NYSE:CXW) Could Be At Risk Of Shrinking As A Company

CoreCivic, Inc. to Report Q4, 2024 Results on Feb 10, 2025

Is CoreCivic (NYSE:CXW) Using Too Much Debt?

With EPS Growth And More, CoreCivic (NYSE:CXW) Makes An Interesting Case

CoreCivic, Inc. Announces Executive Changes

CoreCivic, Inc. (NYSE:CXW) Shares Could Be 35% Below Their Intrinsic Value Estimate

CoreCivic: Potential Policy Tailwinds, Not Enough To Move The Needle

Insider notifies of intention to sell stock

Executive VP & CFO recently sold US$1.2m worth of stock

Consensus EPS estimates increase by 32%

Executive VP & CFO notifies of intention to sell stock

Price target increased by 25% to US$19.57

CoreCivic, Inc. Reports Impairment Charges for the Third Quarter Ended September 30, 2024

New minor risk - Share price stability

Third quarter 2024 earnings: EPS and revenues exceed analyst expectations

CoreCivic, Inc Updates Earnings Guidance for the Full Year 2024

CoreCivic, Inc.'s (NYSE:CXW) 38% Price Boost Is Out Of Tune With Earnings

Investor sentiment improves as stock rises 23%

Is Now An Opportune Moment To Examine CoreCivic, Inc. (NYSE:CXW)?

CoreCivic, Inc. to Report Q3, 2024 Results on Nov 06, 2024

Getting In Cheap On CoreCivic, Inc. (NYSE:CXW) Is Unlikely

Growing Government Partnerships And Operational Efficiency Clash With Analyst Pessimism And Policy Risks

Is There An Opportunity With CoreCivic, Inc.'s (NYSE:CXW) 42% Undervaluation?

CoreCivic: Political Uncertainty Leads To Ratings Downgrade

Executive VP & CFO recently sold US$340k worth of stock

Executive VP & Chief Innovation Officer recently sold US$505k worth of stock

Executive VP & COO notifies of intention to sell stock

Earnings Beat: CoreCivic, Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Is CoreCivic (NYSE:CXW) A Risky Investment?

Second quarter 2024 earnings: EPS and revenues exceed analyst expectations