KeyCorp

NYSE:KEY 주식 리포트

시가총액: US$23.4b

KeyCorp 과거 순이익 실적

과거 기준 점검 2/6

KeyCorp의 수입은 연평균 -28.4%의 비율로 감소해 온 반면, Banks 산업은 수입이 연평균 2.8% 증가했습니다. 매출은 연평균 6.1%의 비율로 감소해 왔습니다. KeyCorp의 자기자본이익률은 9.7%이고 순이익률은 25%입니다.

핵심 정보

-28.35%

순이익 성장률

-30.74%

주당순이익(EPS) 성장률

Banks 산업 성장률11.18%
매출 성장률-6.11%
자기자본이익률9.73%
순이익률25.02%
다음 순이익 업데이트21 Jul 2026

최근 과거 실적 업데이트

Recent updates

내러티브 업데이트 May 25

KEY: Loan And Capital Return Should Support Future Repricing Opportunity

Analysts nudged their average price target for KeyCorp slightly higher, by about $0.10 to roughly $25.03. The revised target reflects updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E after a series of recent target changes across the Street.
내러티브 업데이트 May 03

KEY: Loan And Capital Return Will Support Future Repricing Potential

KeyCorp's updated analyst price target edges higher to about $24.92 from roughly $24.61, reflecting analysts' adjusted assumptions around discount rates, long term revenue growth, profit margins and future P/E multiples after a mix of recent target hikes and trims across the Street. Analyst Commentary Recent research on KeyCorp shows a mix of higher and lower price targets, with several firms adjusting their views as new information on midcap banks, valuation and macro risks feeds into their models.
내러티브 업데이트 Apr 18

KEY: Loan And Capital Return Tailwinds Will Support Future Repricing Potential

Analysts have adjusted the KeyCorp fair value estimate slightly higher to $24.61, reflecting modestly stronger assumptions for revenue growth, profit margins, and a lower future P/E multiple, despite mixed recent price target moves across the Street. Analyst Commentary Recent Street research on KeyCorp reflects a mix of optimism and caution, with several firms adjusting price targets in both directions and one upgrade in rating.
Seeking Alpha Apr 16

KeyCorp's On The Watchlist For An Upgrade

Summary KeyCorp delivered a strong Q1 2026, exceeding analyst expectations on both revenue and EPS. KEY's net interest margin improved to 2.87%, while non-interest income was boosted by investment banking and trust services growth. Despite solid asset quality and profitability, KEY trades at fair value, with valuation multiples only modestly attractive versus peers. I maintain a Hold rating on KEY, pending further quarters of strong performance and given macroeconomic caution. Read the full article on Seeking Alpha
내러티브 업데이트 Apr 03

KEY: Loan And Capital Return Tailwinds Will Drive Future Repricing Potential

KeyCorp's updated analyst price target edges slightly lower, reflecting minor tweaks to fair value, discount rate, and growth assumptions as analysts balance recent target raises across midcap and regional bank peers with more cautious views on how much upside is already reflected in current valuations. Analyst Commentary Recent research on KeyCorp shows a mix of optimism and caution, with several firms adjusting price targets and ratings as they reassess what is already reflected in the share price.
내러티브 업데이트 Mar 20

KEY: Loan Tailwinds And Capital Returns Will Support Future Repricing Upside

KeyCorp's latest narrative update reflects a modestly higher analyst price target, with a cluster of recent revisions toward the $25 to $26 range as analysts point to loan growth, net interest margin trends and capital return as key supports, while debates continue around valuation and sector upside. Analyst Commentary Recent research updates on KeyCorp present a mixed picture, with several bullish analysts lifting price targets into the mid 20s while more cautious voices highlight valuation and sector wide constraints.
내러티브 업데이트 Mar 06

KEY: Loan Tailwinds And Capital Returns Will Drive Future Upside Potential

KeyCorp's updated analyst price target edges higher to $24.55 from $24.45, reflecting analysts' aggregation of recent target lifts into the mid $20s range as they weigh loan growth, net interest margin, capital return, and a more mixed set of views on regional banks in 2026. Analyst Commentary Recent research on KeyCorp reflects a mix of optimism and caution, with several firms lifting price targets into the low to mid US$20s while others question how much upside is left after the stock’s recent move.
내러티브 업데이트 Feb 17

KEY: Earnings Resilience And Share Repurchases Will Shape Future Upside Potential

The updated fair value estimate for KeyCorp edges up to about $24.45 from roughly $24.29, supported by analysts highlighting modest tweaks to revenue growth, profit margins, and future P/E assumptions, alongside a series of recent price target increases across the Street. Analyst Commentary Recent Street research on KeyCorp shows a mix of optimism and caution, with several firms lifting price targets around the mid $20s and one major downgrade flagging valuation concerns.
내러티브 업데이트 Feb 03

KEY: Earnings Resilience And Activist Pressure Will Shape Balanced Risk Reward

Analysts lifted their aggregate fair value estimate for KeyCorp by roughly $0.32 to about $24.29 per share. This reflects updated assumptions around a slightly lower discount rate, more moderate revenue growth, stable profit margins, and a modestly higher future P/E multiple informed by recent price target revisions from several research firms.
내러티브 업데이트 Jan 20

KEY: Future Earnings Tailwinds And Activism Tensions Will Shape Upside Potential

Analysts have nudged their fair value estimate for KeyCorp up from about US$22.80 to roughly US$24.00 per share. This reflects updated assumptions on revenue growth, profit margins, and future P/E multiples, informed by recent price target hikes from several research firms alongside a more cautious view from others.
분석 기사 Jan 19

KeyCorp (NYSE:KEY) Is Paying Out A Dividend Of $0.205

The board of KeyCorp ( NYSE:KEY ) has announced that it will pay a dividend on the 13th of March, with investors...
내러티브 업데이트 Jan 05

KEY: Future Revenue Momentum And Capital Strength Will Face Activism And Execution Risks

Narrative Update on KeyCorp Analysts have adjusted their KeyCorp fair value estimate slightly higher, from about US$22.22 to roughly US$22.80. This reflects updated price targets between US$21 and US$23 that are supported by views on strong recent results, solid capital and credit quality, and expectations for revenue momentum into 2026.
내러티브 업데이트 Dec 15

KEY: Future Revenue Momentum Will Reflect Capital Strength Amid Activist And Sector Tailwinds

Analysts have modestly increased their fair value estimate for KeyCorp, lifting the implied price target by about $0.70 to reflect slightly stronger projected revenue growth, improved profitability, and sustained capital and credit strength highlighted in recent research. Analyst Commentary Street research on KeyCorp reflects a generally constructive stance, with most recent price target revisions still implying upside from current levels despite modest recalibrations.
내러티브 업데이트 Nov 29

KEY: Future Revenue Momentum Will Reflect Strong Capital and Market Resilience

KeyCorp's analyst price target experienced a slight decrease to $21 from $22, as analysts cite stronger capital levels and ongoing revenue momentum. This is balanced against a market that already reflects improved guidance.
내러티브 업데이트 Nov 15

KEY: Revenue Momentum Will Likely Carry Forward Amid Strong Capital Levels

KeyCorp's analyst price target saw a modest reduction from $22 to $21. Analysts cite strong revenue guidance, robust capital levels, and continued credit quality as key supporting factors for the updated outlook, reflecting cautious optimism.
내러티브 업데이트 Nov 01

KEY: Strong Capital Levels And Credit Quality Will Drive Outperformance Through 2026

KeyCorp's analyst price target was lowered slightly from $22 to $21 as analysts cited strong capital levels and solid credit quality. However, they noted that revenue estimates are already reflected in consensus expectations.
내러티브 업데이트 Oct 17

Strategic Shifts And Market Expansion Positively Impacting Bank's Profitability And Growth

KeyCorp's analyst price target saw a modest increase to $21.65 from $21.62, as analysts cited the company's top-tier capital levels, strong credit quality, and momentum in revenue and market activity as key factors supporting the higher valuation. Analyst Commentary Recent Street research on KeyCorp highlights a dynamic mix of optimism and caution among industry analysts.
내러티브 업데이트 Oct 03

Strategic Shifts And Market Expansion Positively Impacting Bank's Profitability And Growth

KeyCorp's fair value estimate has increased modestly from $21.17 to $21.62 per share. Analysts cite improved net interest margin prospects, steady fee income growth, and a more constructive outlook for regional banks as supporting factors for a higher price target.
내러티브 업데이트 Aug 18

Strategic Shifts And Market Expansion Positively Impacting Bank's Profitability And Growth

KeyCorp’s price target has been raised to $21.17 as analysts anticipate regional banks’ outperformance amid receding macro risks, sector-wide fundamental improvement, and continued earnings momentum, supported by attractive relative valuation. Analyst Commentary Bullish analysts highlight expectations for a regional bank "catch-up" trade, with KeyCorp seen as a major beneficiary due to its superior capital position, strong loan growth momentum, and likely upside in net interest income.
분석 기사 Jul 22

KeyCorp (NYSE:KEY) Has Announced A Dividend Of $0.205

KeyCorp ( NYSE:KEY ) will pay a dividend of $0.205 on the 15th of September. This means the annual payment is 4.5% of...
Seeking Alpha Apr 19

KeyCorp: Solid Q1 And Strong Capital Positions It As A Winner

Summary KeyCorp's solid Q1 results and strategic capital raise from Scotiabank have strengthened its balance sheet, positioning it well for a potential economic downturn. Despite a 25% stock decline since my last "buy" rating, I am increasingly bullish due to NII momentum and a robust capital position. Favorable net interest trends and strong reserves, combined with prudent credit quality management, support KEY's resilience amidst economic uncertainties. With a potential 30% upside, I upgrade KEY to a strong buy, expecting shares to recover to $18 by year-end. Read the full article on Seeking Alpha
Seeking Alpha Mar 17

KeyCorp: A Dividend Name I Am Starting To Accumulate

Summary KeyCorp's 2024 performance was bolstered by a $2.8 billion investment from Scotiabank, enabling a strategic portfolio repositioning and significant improvements in net interest income. Despite market weakness, KeyCorp's strong investment banking unit, solid loan portfolio, and expected net interest margin growth to 300 basis points by 2026 warranted further investigation. The Scotiabank investment also improved KeyCorp's capital ratios and positions the bank for potential acquisitions, enhancing its value proposition. Trading at a forward P/E of 10.6 and a 5.3% dividend yield, KEY stock appears a dividend name worth accumulating over time. An investment analysis around this regional bank name follows in the paragraphs below. Read the full article on Seeking Alpha
Seeking Alpha Jan 23

KeyCorp: Strong NII Outlook For 2025

Summary KeyCorp posted solid Q4 earnings, driven by robust investment banking performance and higher net interest income, leading to an optimistic FY 2025 outlook. Despite a valuation recovery post-2023 crisis, KeyCorp remains a hold due to its premium to book value. The bank's trend in provisioning expenses is favorable and KeyCorp benefited from solid balance sheet quality. KeyCorp's FY 2025 net interest income is projected to surge by 20%, supported by securities repositioning, business growth, and a favorable deposit mix. With shares trading at the 3-year average P/B ratio, I see no significant upside going forward and continue to rate shares a hold. Read the full article on Seeking Alpha
Seeking Alpha Dec 16

KeyCorp Series I Preferred Shares Offer Income Growth Opportunity

Summary KeyCorp's Series I preferred shares are now rated a buy due to recent performance. Improved net interest spread and margin, along with increased interest income, highlight KeyCorp's financial gains. The bank's shift from external borrowing to depositor financing enhances earnings potential and reduces risks. Series I preferred shares offer a 6.3% yield, with the potential for higher floating rates in 2026, benefiting income investors. Read the full article on Seeking Alpha
Seeking Alpha Nov 21

KeyCorp: Well Capitalized And Positioned For Growth In 2025

Summary KeyCorp shares have surged 55% in the past year, driven by solid underwriting, an equity investment, and hopes for easier regulations. The Scotiabank equity stake deal allows KeyCorp to reposition its securities portfolio, boosting net interest income and EPS despite a 5% share dilution. KeyCorp's deposits are up 4% year-over-year, improving liquidity and reducing reliance on wholesale funding, with a strong loan-to-deposit ratio of 71%. With a CET1 capital ratio of 10.8% and limited CRE exposure, KeyCorp is well-positioned for higher rates, and I am targeting $2 in earnings power by next year. Read the full article on Seeking Alpha
Seeking Alpha Oct 21

KeyCorp: Likely Limited Upside

Summary KeyCorp reported a Q3'24 loss of $0.47 per share, mainly due to securities sales. The bank saw a 2.5% Q/Q average deposit growth and a 7% increase in net interest income, indicating healthy performance in core operations. KeyCorp's valuation now reflects a 20% premium to book value, suggesting limited upside potential with shares likely fully valued. Despite risks from potential federal fund rate cuts, KeyCorp confirmed its net interest income outlook for FY 2024. Read the full article on Seeking Alpha
Seeking Alpha Oct 10

KeyCorp Q3 Preview: Interest Rate Relief Mostly Priced In

Summary KeyCorp will report third quarter earnings next week. Analysts expect the bank to post normalized EPS of $0.22 on $1.61 billion of revenue. KeyCorp was stung quite badly in the last hiking cycle, with its net interest margin contracting and investment banking fees also declining sharply. What hurt it on the way up can benefit it on the way down. KeyCorp's balance sheet and fee income mix leave it well-placed for the easing cycle. While I expect that to result in strong revenue and earnings growth, this is mostly in the stock's valuation. Read the full article on Seeking Alpha
Seeking Alpha Sep 23

KeyCorp: A Loan-Driven Regional Bank With 5% Dividend Yield & Strong Capitalization

Summary KeyCorp gets its prior Hold rating from Nov. 2023 reaffirmed. Despite a high debt-to-equity ratio compared to peers, KeyCorp maintains healthy regulatory capital and has a diversified loan portfolio with minimal CRE exposure. Q2 earnings were impacted by higher interest costs and lower loan growth. This stock is trading now above its 200-day SMA and overvalued to peers on forward P/E multiples. The dividend yield declined to nearly 5% but signs point to its continued sustainability and growth. Read the full article on Seeking Alpha
User avatar
새로운 내러티브 Aug 21

Strategic Shifts And Market Expansion Positively Impacting Bank's Profitability And Growth

Shift from net interest income headwinds to tailwinds and strategic deposit cost management expected to enhance revenue growth and profitability.

매출 및 비용 세부 내역

KeyCorp가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.


순이익 및 매출 추이

NYSE:KEY 매출, 비용 및 순이익 (USD Millions)
날짜매출순이익일반관리비연구개발비
31 Mar 267,2011,8024,0610
31 Dec 257,0071,6854,0050
30 Sep 255,9339313,9700
30 Jun 254,742303,8990
31 Mar 254,463-1203,8130
31 Dec 244,239-3063,8070
30 Sep 244,85233,6440
30 Jun 245,7417163,6310
31 Mar 245,7477293,6280
31 Dec 235,8948213,6560
30 Sep 236,0911,1473,7430
30 Jun 236,3841,3943,7480
31 Mar 236,7041,6483,7550
31 Dec 226,7431,7933,7030
30 Sep 227,0552,0383,7280
30 Jun 227,2052,1413,7240
31 Mar 227,4542,3353,7290
31 Dec 217,6832,5063,7240
30 Sep 217,5622,4543,6540
30 Jun 217,1632,2353,5820
31 Mar 216,4021,6963,5060
31 Dec 205,6651,2233,3970
30 Sep 205,5081,1133,2230
30 Jun 205,4091,0993,1720
31 Mar 205,7101,3433,1840
31 Dec 196,0621,6113,2620
30 Sep 195,9881,6313,2410
30 Jun 196,0991,7163,2480
31 Mar 196,1451,7773,2540
31 Dec 186,1781,7933,3380
30 Sep 186,1371,5153,3800
30 Jun 186,0931,3963,4120
31 Mar 186,0781,3253,4180
31 Dec 176,0261,2193,3520
30 Sep 175,9621,2513,2760
30 Jun 175,7551,0673,1390
31 Mar 175,2138672,8670
31 Dec 164,7247533,0560
30 Sep 164,2887642,4760
30 Jun 164,0228152,3890
31 Mar 164,0358522,4080
31 Dec 154,0628922,4000
30 Sep 154,0959142,3780
30 Jun 154,0278952,3520

양질의 수익: KEY는 고품질 수익을 보유하고 있습니다.

이익 마진 증가: KEY는 과거에 흑자전환했습니다.


잉여현금흐름 대비 순이익 분석


과거 순이익 성장 분석

수익추이: KEY의 수익은 지난 5년 동안 연평균 28.4% 감소했습니다.

성장 가속화: KEY는 지난해 흑자전환하여 5년 평균과 수익 성장률을 비교하기 어렵습니다.

수익 대 산업: KEY는 지난해 흑자전환하여 지난 해 수익 성장률을 Banks 업계(22.8%)와 비교하기 어렵습니다.


자기자본이익률

높은 ROE: KEY의 자본 수익률(9.7%)은 낮음으로 평가됩니다.


총자산이익률


투하자본수익률


우수한 과거 실적 기업을 찾아보세요

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/26 12:09
종가2026/05/22 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

KeyCorp는 47명의 분석가가 다루고 있습니다. 이 중 10명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Stephen BiggarArgus Research Company
David GeorgeBaird
Jason GoldbergBarclays