Gränges AB (publ)

OM:GRNG 주식 리포트

시가총액: SEK 19.3b

Gränges 향후 성장

Future 기준 점검 3/6

Gränges (는) 각각 연간 14% 및 9.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 13.9% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 12.6% 로 예상됩니다.

핵심 정보

14.0%

이익 성장률

13.92%

EPS 성장률

Metals and Mining 이익 성장14.6%
매출 성장률9.2%
향후 자기자본이익률12.64%
애널리스트 커버리지

Low

마지막 업데이트26 Apr 2026

최근 향후 성장 업데이트

분석 기사 Apr 26

Gränges AB (publ) Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

As you might know, Gränges AB (publ) ( STO:GRNG ) just kicked off its latest first-quarter results with some very...
분석 기사 Oct 28

Gränges AB (publ) Just Missed EPS By 8.1%: Here's What Analysts Think Will Happen Next

It's been a pretty great week for Gränges AB (publ) ( STO:GRNG ) shareholders, with its shares surging 17% to kr141 in...
분석 기사 Jul 16

Gränges AB (publ) (STO:GRNG) Just Recorded An Earnings Miss And Analysts Are Updating Their Numbers

It's shaping up to be a tough period for Gränges AB (publ) ( STO:GRNG ), which a week ago released some disappointing...

Recent updates

내러티브 업데이트 Apr 26

GRNG: Higher Dividend And Investor Day Will Support Balanced Future Upside

Analysts now set a higher price target for Gränges at roughly SEK 186, up from about SEK 172. This reflects updated assumptions around revenue growth, profit margin and future P/E levels.
분석 기사 Apr 26

Gränges AB (publ) Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

As you might know, Gränges AB (publ) ( STO:GRNG ) just kicked off its latest first-quarter results with some very...
내러티브 업데이트 Apr 12

GRNG: Higher Dividend And Stable Outlook Will Support Balanced Future Upside

Analysts have kept their SEK 171.67 price target for Gränges steady, indicating only minor model adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions rather than any shift in their overall view. What's in the News Gränges has scheduled an Analyst/Investor Day titled “Gränges AB (publ) - Analyst/Investor Day”, giving investors a forum to hear management updates and ask detailed questions (Key Developments).
내러티브 업데이트 Mar 28

GRNG: Higher Dividend Proposal Will Support Attractive Upside Potential

Analysts have maintained their SEK 171.67 price target for Gränges, as small shifts in inputs such as the discount rate, revenue growth, profit margin and future P/E assumptions broadly offset one another in their updated models. What's in the News Gränges plans an Analyst and Investor Day, which may give you more detail on the company’s capital allocation, market focus, and longer term priorities (company event).
내러티브 업데이트 Mar 12

GRNG: Higher Dividend Proposal Will Support Attractive Risk Reward Profile

Analysts have maintained their fair value estimate for Gränges at SEK171.67 per share. Only minor adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions have been made in this narrative update.
내러티브 업데이트 Feb 26

GRNG: Higher Dividend And Steady Assumptions Will Support Balanced Risk Profile

Analysts have kept their SEK 171.67 price target for Gränges broadly unchanged, citing only minimal tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions. What's in the News The Board of Directors has proposed a dividend of SEK 3.40 per share for the 2025 fiscal year, compared with SEK 3.20 per share previously, for a total proposed payout of SEK 362 million compared with SEK 340 million, corresponding to 36% of profit attributable to owners of the parent company compared with 34% for 2025 (Key Developments).
내러티브 업데이트 Feb 11

GRNG: Higher Payout And Refined Assumptions Will Balance Margin Pressure

Analysts have nudged their fair value estimate for Gränges to SEK 171.67 from SEK 168.33 as they factor in updated assumptions for discount rates, revenue growth, profit margins and future P/E levels. What's in the News The Board of Directors has proposed a dividend of SEK 3.40 per share for the 2025 fiscal year, compared with SEK 3.20 per share previously.
분석 기사 Feb 02

Gränges (STO:GRNG) Will Pay A Larger Dividend Than Last Year At SEK1.70

Gränges AB (publ) ( STO:GRNG ) will increase its dividend from last year's comparable payment on the 20th of May to...
내러티브 업데이트 Jan 26

GRNG: Higher Fair Value Will Balance Modest Margin Pressure Going Forward

Analysts have lifted their price target on Gränges to SEK168.33 from SEK146.50, citing updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E as the key drivers of the change. Valuation Changes Fair Value: updated from SEK146.50 to SEK168.33, representing a moderate upward revision in the estimated value per share.
분석 기사 Dec 30

Gränges AB (publ)'s (STO:GRNG) Shares Not Telling The Full Story

With a price-to-earnings (or "P/E") ratio of 16.2x Gränges AB (publ) ( STO:GRNG ) may be sending bullish signals at the...
분석 기사 Dec 13

Here's Why Gränges (STO:GRNG) Can Manage Its Debt Responsibly

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
분석 기사 Oct 29

Gränges (STO:GRNG) Is Due To Pay A Dividend Of SEK1.60

Gränges AB (publ) ( STO:GRNG ) has announced that it will pay a dividend of SEK1.60 per share on the 19th of November...
분석 기사 Oct 28

Gränges AB (publ) Just Missed EPS By 8.1%: Here's What Analysts Think Will Happen Next

It's been a pretty great week for Gränges AB (publ) ( STO:GRNG ) shareholders, with its shares surging 17% to kr141 in...
내러티브 업데이트 Oct 23

Analysts Hold Gränges Price Target Steady as Valuation Metrics Show Minor Adjustments

Analysts have maintained their price target for Gränges at SEK 146.50. They cite minor adjustments in the discount rate, projected revenue growth, and profit margin, but view these changes as not significantly altering the company's fair value estimate.
내러티브 업데이트 Oct 09

Asia 94% Sales And Shandong Production Will Drive Success

Analysts have lowered their fair value estimate for Gränges from SEK 153.5 to SEK 146.5, citing slightly weaker growth and margin expectations that are reflected in recent forecasts. Valuation Changes The Fair Value Estimate has decreased from SEK 153.5 to SEK 146.5. The Discount Rate has risen slightly from 6.26 percent to 6.40 percent.
분석 기사 Oct 08

Gränges (STO:GRNG) Will Pay A Dividend Of SEK1.60

Gränges AB (publ) ( STO:GRNG ) will pay a dividend of SEK1.60 on the 19th of November. Although the dividend is now...
내러티브 업데이트 Sep 17

Asia 94% Sales And Shandong Production Will Drive Success

The consensus price target for Gränges has been revised down to SEK153.50, primarily reflecting a material reduction in long-term revenue growth forecasts and a modest increase in the discount rate. Valuation Changes Summary of Valuation Changes for Gränges The Consensus Analyst Price Target has fallen slightly from SEK160.67 to SEK153.50.
분석 기사 Sep 16

Gränges (STO:GRNG) Will Pay A Dividend Of SEK1.60

Gränges AB (publ) ( STO:GRNG ) will pay a dividend of SEK1.60 on the 19th of November. This takes the annual payment to...
내러티브 업데이트 Aug 27

Asia 94% Sales And Shandong Production Will Drive Success

The upward revision in Gränges' consensus price target is primarily driven by improved outlook on both future earnings (P/E rising from 11.22x to 11.80x) and annual revenue growth (now 8.1% vs. 7.8%), resulting in a new fair value estimate of SEK160.67.
분석 기사 Aug 25

Gränges AB (publ) (STO:GRNG) Doing What It Can To Lift Shares

Gränges AB (publ)'s ( STO:GRNG ) price-to-earnings (or "P/E") ratio of 15.1x might make it look like a buy right now...
분석 기사 Jul 16

Gränges AB (publ) (STO:GRNG) Just Recorded An Earnings Miss And Analysts Are Updating Their Numbers

It's shaping up to be a tough period for Gränges AB (publ) ( STO:GRNG ), which a week ago released some disappointing...
분석 기사 Jul 12

Gränges (STO:GRNG) Is Due To Pay A Dividend Of SEK1.60

Gränges AB (publ) ( STO:GRNG ) will pay a dividend of SEK1.60 on the 19th of November. Even though the dividend went...
분석 기사 Jun 28

Does Gränges (STO:GRNG) Have A Healthy Balance Sheet?

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
분석 기사 May 25

Gränges (STO:GRNG) Will Pay A Dividend Of SEK1.60

The board of Gränges AB (publ) ( STO:GRNG ) has announced that it will pay a dividend on the 19th of November, with...
분석 기사 May 11

Gränges (STO:GRNG) Will Pay A Larger Dividend Than Last Year At SEK1.60

The board of Gränges AB (publ) ( STO:GRNG ) has announced that it will be paying its dividend of SEK1.60 on the 19th of...
분석 기사 May 06

We Think Shareholders Will Probably Be Generous With Gränges AB (publ)'s (STO:GRNG) CEO Compensation

Key Insights Gränges will host its Annual General Meeting on 12th of May Salary of kr7.20m is part of CEO Jorgen...
분석 기사 Apr 28

Earnings Miss: Gränges AB (publ) Missed EPS By 7.9% And Analysts Are Revising Their Forecasts

It's been a pretty great week for Gränges AB (publ) ( STO:GRNG ) shareholders, with its shares surging 14% to kr125 in...
분석 기사 Apr 01

Gränges (STO:GRNG) Will Pay A Larger Dividend Than Last Year At SEK3.20

Gränges AB (publ)'s ( STO:GRNG ) dividend will be increasing from last year's payment of the same period to SEK3.20 on...
User avatar
새 내러티브 Mar 10

Optimizing Shandong Plant Will Improve Profitability And Margins By 2025

Expansion in China and strategic price optimization are expected to enhance profitability and earnings by capturing more Asian market share.
분석 기사 Feb 07

Gränges' (STO:GRNG) Dividend Will Be Increased To SEK3.20

The board of Gränges AB (publ) ( STO:GRNG ) has announced that it will be paying its dividend of SEK3.20 on the 19th of...
분석 기사 Feb 02

Here's What Analysts Are Forecasting For Gränges AB (publ) (STO:GRNG) After Its Yearly Results

The full-year results for Gränges AB (publ) ( STO:GRNG ) were released last week, making it a good time to revisit its...
분석 기사 Jan 19

Sentiment Still Eluding Gränges AB (publ) (STO:GRNG)

With a price-to-earnings (or "P/E") ratio of 15.6x Gränges AB (publ) ( STO:GRNG ) may be sending bullish signals at the...
분석 기사 Jan 03

Gränges (STO:GRNG) Seems To Use Debt Quite Sensibly

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
분석 기사 Oct 27

Analyst Estimates: Here's What Brokers Think Of Gränges AB (publ) (STO:GRNG) After Its Third-Quarter Report

It's been a good week for Gränges AB (publ) ( STO:GRNG ) shareholders, because the company has just released its latest...

이익 및 매출 성장 예측

OM:GRNG - 애널리스트 향후 추정치 및 과거 재무 데이터 (SEK Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/202838,1271,6171,8602,4784
12/31/202736,1771,4351,3312,0035
12/31/202633,2471,2826501,2165
3/31/202629,3661,082229885N/A
12/31/202528,3621,0155691,342N/A
9/30/202527,324947-539409N/A
6/30/202526,139989-600576N/A
3/31/202525,3111,025-801573N/A
12/31/202423,5061,013-836489N/A
9/30/202422,2909436682,144N/A
6/30/202422,1169911,4462,751N/A
3/31/202421,9799931,9413,107N/A
12/31/202322,5191,0102,0643,291N/A
9/30/202322,9179532,2043,284N/A
6/30/202323,5137561,5432,614N/A
3/31/202324,3807141,4872,578N/A
12/31/202224,4927001091,102N/A
9/30/202223,984626-101814N/A
6/30/202222,434644-633250N/A
3/31/202220,167596-970-149N/A
12/31/202118,130595152988N/A
9/30/202116,422724-40676N/A
6/30/202114,3756955461,136N/A
3/31/202111,9884695051,024N/A
12/31/202011,0083638571,414N/A
9/30/202010,5413048111,385N/A
6/30/202010,9653786001,523N/A
3/31/202011,9325492041,550N/A
12/31/201911,978600N/A1,441N/A
9/30/201912,369702N/A1,602N/A
6/30/201912,693662N/A1,354N/A
3/31/201912,948705N/A1,335N/A
12/31/201812,910688N/A1,351N/A
9/30/201812,570691N/A1,159N/A
6/30/201811,976684N/A1,064N/A
3/31/201811,614662N/A1,142N/A
12/31/201711,435652N/A968N/A
9/30/201711,247601N/A882N/A
6/30/201710,379639N/A1,005N/A
3/31/20178,740561N/A814N/A
12/31/20167,208498N/A686N/A
9/30/20165,913481N/A699N/A
6/30/20165,334361N/A655N/A
3/31/20165,398362N/A689N/A
12/31/20155,494379N/A725N/A
9/30/20155,460384N/A767N/A
6/30/20155,377370N/A431N/A

애널리스트 향후 성장 전망

수입 대 저축률: GRNG 의 연간 예상 수익 증가율(14%)이 saving rate(2%)보다 높습니다.

수익 vs 시장: GRNG 의 연간 수익(14%)이 Swedish 시장(8.8%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: GRNG 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: GRNG 의 수익(연간 9.2%)이 Swedish 시장(연간 0.09%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: GRNG 의 수익(연간 9.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.


주당순이익 성장 예측


향후 자기자본이익률

미래 ROE: GRNG의 자본 수익률은 3년 후 12.6%로 낮을 것으로 예상됩니다.


성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/08 15:20
종가2026/05/08 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Gränges AB (publ)는 5명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
null nullABG Sundal Collier
Kenneth Toll JohanssonCarnegie Investment Bank AB
Oskar LindstromDanske Bank