Epiroc AB (publ)

OM:EPI A 주식 리포트

시가총액: SEK 285.9b

Epiroc 향후 성장

Future 기준 점검 4/6

Epiroc (는) 각각 연간 12.8% 및 9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 12.7% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 22% 로 예상됩니다.

핵심 정보

12.8%

이익 성장률

12.74%

EPS 성장률

Machinery 이익 성장12.9%
매출 성장률9.0%
향후 자기자본이익률21.97%
애널리스트 커버리지

Good

마지막 업데이트10 Aug 2026

최근 향후 성장 업데이트

분석 기사 • Jul 21

The Epiroc AB (publ) (STO:EPI A) Second-Quarter Results Are Out And Analysts Have Published New Forecasts

Shareholders might have noticed that Epiroc AB (publ) ( STO:EPI A ) filed its quarterly result this time last week. The...
분석 기사 • May 02

Analysts Are Updating Their Epiroc AB (publ) (STO:EPI A) Estimates After Its First-Quarter Results

As you might know, Epiroc AB (publ) ( STO:EPI A ) last week released its latest quarterly, and things did not turn out...
분석 기사 • Nov 01

Epiroc AB (publ) Just Missed Earnings - But Analysts Have Updated Their Models

Last week, you might have seen that Epiroc AB (publ) ( STO:EPI A ) released its quarterly result to the market. The...

Recent updates

내러티브 업데이트 • Aug 03

EPI A: Connectivity Partnerships And Autonomy Rollout Will Support Balanced Outlook

Analysts have lifted their price target for Epiroc from SEK185 to about SEK222.63, citing updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E that together support a higher valuation framework. What’s in the News for Epiroc Epiroc Mexico and Rajant Corporation agreed a partnership to offer deployment ready Kinetic Mesh wireless connectivity for mining customers in Mexico, with a focus on more reliable communications for mobile equipment fleets and support for automation.
분석 기사 • Jul 21

The Epiroc AB (publ) (STO:EPI A) Second-Quarter Results Are Out And Analysts Have Published New Forecasts

Shareholders might have noticed that Epiroc AB (publ) ( STO:EPI A ) filed its quarterly result this time last week. The...
내러티브 업데이트 • Jul 20

EPI A: Autonomy Rollout And Partnerships Will Support Higher Future P/E

Analysts have nudged their price target on Epiroc from SEK 274.35 to SEK 280.30, citing updated assumptions for revenue growth, profit margins, and a slightly lower discount rate, along with a revised future P/E framework. What's in the News for Epiroc Epiroc secured an order from Heidelberg Materials to adapt and implement its LinkOA autonomous solution for driverless haul trucks at a quarry in Western Australia, extending LinkOA from mining into the aggregates sector.
내러티브 업데이트 • Jul 06

EPI A: Autonomy And Key Partnerships Will Support Stronger Long-Term Outlook

Analysts have raised their price target on Epiroc from SEK 280 to SEK 330, citing updated assumptions for revenue growth, profit margins and future P/E that they say support a higher fair value estimate. What’s in the News for Epiroc AlphaValue/Baader Europe upgraded Epiroc to Buy and raised its price target, with the firm citing increased confidence in Epiroc’s outlook (source: AlphaValue/Baader Europe).
내러티브 업데이트 • Jun 22

EPI A: Autonomy Expansion And Equipment Partnerships Will Support Steady Future P/E

Analysts have nudged their fair value estimate for Epiroc up slightly from SEK 272.20 to SEK 274.35, reflecting updated assumptions around discount rates, revenue growth, profit margins and future P/E multiples. What's in the News Epiroc won an order from Heidelberg Materials to adapt and implement its LinkOA autonomous solution for driverless haul trucks at a quarry in Western Australia, extending LinkOA from mining into the aggregates sector.
내러티브 업데이트 • Jun 07

EPI A: Autonomy Partnerships And African Orders Will Support Steady Future P/E

Analysts have raised their price target on Epiroc from SEK 266.40 to SEK 272.20, citing updated assumptions for fair value, discount rate, revenue growth, profit margins and future P/E that are now slightly different from prior estimates. What's in the News Epiroc and Heidelberg Materials are working on a proof of concept in Western Australia to adapt Epiroc's LinkOA autonomy platform for driverless haul trucks in quarry operations, extending LinkOA beyond mining into the aggregates sector.
내러티브 업데이트 • May 15

EPI A: African Automation Orders And Emissions Shift Will Support Steady Future P/E

Analysts have raised their price target for Epiroc from SEK 242.53 to SEK 266.40, citing updated assumptions for revenue growth, profit margin and the future P/E multiple. What's in the News Epiroc won a large order for mining equipment from Mopani Copper Mines in Zambia, valued at about US$20 million (SEK 180 million), including Minetruck haulers, Scooptram loaders and related service, with deliveries under way and scheduled to finish by year end (Key Developments).
분석 기사 • May 02

Analysts Are Updating Their Epiroc AB (publ) (STO:EPI A) Estimates After Its First-Quarter Results

As you might know, Epiroc AB (publ) ( STO:EPI A ) last week released its latest quarterly, and things did not turn out...
내러티브 업데이트 • Apr 24

EPI A: African Automation Orders And Emissions Shift Will Support Fair P/E

Epiroc's analyst price target has shifted to SEK 242.53 from SEK 236.11. Analysts point to updated fair value assumptions, a slightly higher discount rate, modestly adjusted revenue growth and profit margin forecasts, and a marginally lower assumed future P/E multiple as key drivers of the change.
내러티브 업데이트 • Apr 09

EPI A: Africa Automation Order And Emissions Push Will Support Rich P/E

Analysts have reduced their fair value estimate for Epiroc from SEK 238.58 to SEK 236.11. This change reflects slightly updated assumptions regarding the discount rate, revenue growth, profit margin and future P/E.
내러티브 업데이트 • Mar 25

EPI A: Africa Automation Order Will Support Steady Stance On Rich P/E

Analysts have raised their price target for Epiroc to SEK 238.58 from SEK 235.95, reflecting updated assumptions about revenue growth, profit margin and future P/E inputs in their models. What's in the News Epiroc secured a large order in Africa for autonomous and electric surface mining equipment, focused on productivity and sustainability in mining and infrastructure (Key Developments).
내러티브 업데이트 • Mar 11

EPI A: Index Addition Will Coincide With Steady Stance On Rich P/E

Analysts have nudged their Epiroc price target slightly higher to around SEK236 from about SEK233, reflecting updated assumptions around the discount rate, revenue growth, profit margins and the future P/E multiple in their models. What's in the News Epiroc AB (publ) has been added to the OMX Nordic 40 Index, which can increase visibility among index and fund investors who track that benchmark (Key Developments).
내러티브 업데이트 • Feb 25

EPI A: Index Addition Will Coincide With Cautious Stance On Rich P/E

Analysts have nudged their fair value estimate for Epiroc slightly higher from SEK 232.45 to SEK 232.95, reflecting modest adjustments to the discount rate, long term revenue growth, profit margin assumptions, and future P/E expectations. What's in the News Epiroc AB (publ) has been added to the OMX Nordic 40 Index, which can influence how index funds and ETFs that track this benchmark gain exposure to the stock (Key Developments).
새로운 내러티브 • Feb 11

Automation And Electrification Leadership Will Support Long Term Mining Equipment Demand

Catalysts About Epiroc Epiroc supplies equipment, tools, automation, electrification and digital solutions for mining and infrastructure customers globally. What are the underlying business or industry changes driving this perspective?
내러티브 업데이트 • Feb 09

EPI A: Index Inclusion Will Coincide With Cautious View On Rich P E

Analysts now set their price target for Epiroc at SEK 232.45, up from SEK 220.80. This reflects updated assumptions for slightly higher revenue growth, profit margins and future P/E multiples.
분석 기사 • Jan 29

Epiroc (STO:EPI A) Has Affirmed Its Dividend Of SEK1.90

The board of Epiroc AB (publ) ( STO:EPI A ) has announced that it will pay a dividend of SEK1.90 per share on the 12th...
새로운 내러티브 • Jan 27

Automation Reliance And Concentrated Mining Exposure Will Challenge Long Term Earnings Resilience

Catalysts About Epiroc Epiroc supplies equipment, tools, automation and digital solutions for mining and infrastructure customers globally. What are the underlying business or industry changes driving this perspective?
내러티브 업데이트 • Jan 26

EPI A: Index Inclusion And Operational Exhibitions Will Support Balanced Outlook

Narrative Update: Epiroc The analyst price target for Epiroc has been adjusted from SEK213.11 to SEK220.80. Analysts point to updated assumptions on fair value, discount rate, revenue growth, profit margin, and future P/E as the key drivers behind the change.
내러티브 업데이트 • Jan 12

EPI A: Index Inclusion And Autonomous Mining Will Support Balanced Outlook

Analysts have nudged their fair value estimate for Epiroc higher from SEK 208.50 to about SEK 213.11, citing updated assumptions around the discount rate, revenue growth, profit margins and future P/E that modestly reshape their overall valuation framework. What's in the News Epiroc AB (publ) is being added to the OMX Nordic 40 Index, reflecting its inclusion in a major regional benchmark index (Index Constituent Adds).
분석 기사 • Jan 05

Here's Why Epiroc (STO:EPI A) Can Manage Its Debt Responsibly

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
분석 기사 • Dec 02

Epiroc AB (publ) (STO:EPI A) Investors Are Less Pessimistic Than Expected

Epiroc AB (publ)'s ( STO:EPI A ) price-to-earnings (or "P/E") ratio of 28.4x might make it look like a sell right now...
분석 기사 • Nov 01

Epiroc AB (publ) Just Missed Earnings - But Analysts Have Updated Their Models

Last week, you might have seen that Epiroc AB (publ) ( STO:EPI A ) released its quarterly result to the market. The...
분석 기사 • Sep 21

Epiroc (STO:EPI A) Is Reinvesting To Multiply In Value

To find a multi-bagger stock, what are the underlying trends we should look for in a business? Typically, we'll want to...
분석 기사 • Sep 04

Here's Why Epiroc (STO:EPI A) Has Caught The Eye Of Investors

For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
User avatar
새로운 내러티브 • Nov 07

Innovation And Automation Propel Mining Solutions Towards A Profitable Future

Strong mining demand and service growth could lead to higher revenues and earnings for Epiroc in the medium term.

이익 및 매출 성장 예측

OM:EPI A - 애널리스트 향후 추정치 및 과거 재무 데이터 (SEK Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/202881,17813,24212,63814,89818
12/31/202775,43611,98010,58112,70519
12/31/202666,7189,9328,58411,76418
6/30/202662,3858,8397,7469,593N/A
3/31/202660,8138,5067,8089,743N/A
12/31/202561,9988,6028,68710,675N/A
9/30/202563,1598,6169,58811,538N/A
6/30/202563,6168,9799,07311,155N/A
3/31/202564,9978,9238,70310,644N/A
12/31/202463,6048,7318,60410,460N/A
9/30/202461,9218,6297,4039,309N/A
6/30/202461,2198,5467,0358,725N/A
3/31/202460,6189,1497,0788,808N/A
12/31/202360,3439,4315,4597,143N/A
9/30/202358,7119,5614,6706,093N/A
6/30/202356,5169,5654,5575,840N/A
3/31/202352,4748,6904,4465,546N/A
12/31/202249,6948,3974,5445,558N/A
9/30/202246,9318,0605,4446,359N/A
6/30/202244,0957,7475,5366,513N/A
3/31/202241,9607,6685,6046,535N/A
12/31/202139,6457,0586,6817,607N/A
9/30/202138,2786,6376,4327,414N/A
6/30/202137,0366,0316,4357,415N/A
3/31/202135,7615,3667,3618,376N/A
12/31/202036,1225,3997,3338,334N/A
9/30/202036,5965,2518,1729,160N/A
6/30/202038,0305,2708,2539,193N/A
3/31/202040,1985,922N/A8,420N/A
12/31/201940,8495,874N/A7,228N/A
9/30/201941,1276,011N/A6,538N/A
6/30/201940,6206,082N/A5,606N/A
3/31/201939,8375,723N/A3,934N/A
12/31/201838,2855,430N/A4,324N/A
9/30/201836,1914,912N/A2,853N/A
6/30/201834,1504,569N/A3,352N/A
3/31/201832,1864,328N/A4,900N/A
12/31/201731,3644,298N/A5,176N/A
12/31/201627,1023,235N/A5,402N/A
12/31/201528,6633,582N/A5,858N/A

애널리스트 향후 성장 전망

수입 대 저축률: EPI A 의 연간 예상 수익 증가율(12.8%)이 saving rate(2.1%)보다 높습니다.

수익 vs 시장: EPI A 의 연간 수익(12.8%)이 Swedish 시장(7.3%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: EPI A 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: EPI A 의 수익(연간 9%)이 Swedish 시장(연간 -1.3%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: EPI A 의 수익(연간 9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: EPI A의 자본 수익률은 3년 후 22%로 높을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/08/16 08:33
종가2026/08/14 00:00
수익2026/06/30
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Epiroc AB (publ)는 37명의 분석가가 다루고 있습니다. 이 중 19명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
null nullABG Sundal Collier
Vladimir SergievskiiBarclays
Lars BrorsonBarclays