Cyfrowy Polsat 향후 성장
Future 기준 점검 3/6
Cyfrowy Polsat (는) 각각 연간 108.9% 및 2.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 84% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 7.1% 로 예상됩니다.
핵심 정보
108.9%
이익 성장률
83.97%
EPS 성장률
| Telecom 이익 성장 | 21.1% |
| 매출 성장률 | 2.2% |
| 향후 자기자본이익률 | 7.10% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 21 May 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • May 15
CPS: Lower Discount Rate And Weaker Future P/E Will Pressure Returns
Analysts have raised their price target for Cyfrowy Polsat from PLN 12.60 to PLN 13.54, citing updated assumptions around revenue growth, profit margins, a lower discount rate and a revised future P/E estimate. Valuation Changes Fair Value: PLN 13.54, previously PLN 12.60, reflecting a modest uplift in the valuation estimate per share.내러티브 업데이트 • Apr 24
CPS: Lower Discount Rate And Higher P/E Will Support Measured Future Returns
Analysts have nudged their price target on Cyfrowy Polsat up from PLN 12.33 to PLN 12.60, citing updated assumptions for discount rates, revenue growth, profit margins, and future P/E expectations. Valuation Changes Fair Value increased from PLN 12.33 to PLN 12.60, representing a modest uplift in the modelled estimate.내러티브 업데이트 • Apr 10
CPS: Slightly Lower Assumptions Will Support Stable Margins And Measured Returns
Analysts have slightly reduced their PLN price target for Cyfrowy Polsat to PLN 12.33 from PLN 12.64. This reflects updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E.내러티브 업데이트 • Mar 27
CPS: Stable Margins And Modest Assumption Shifts Will Support Measured Returns
Analysts have maintained their PLN 12.64 price target for Cyfrowy Polsat. Only minor adjustments to inputs such as the discount rate and long-term revenue growth assumptions explain the unchanged assessment.내러티브 업데이트 • Mar 08
CPS: Stable Margins And Minor Model Tweaks Will Support Measured Returns
Analysts have kept their PLN 12.64 price target for Cyfrowy Polsat unchanged, pointing to only minor tweaks in assumptions such as a slightly higher discount rate and a marginally adjusted future P/E estimate as the main factors behind the refreshed model. Valuation Changes Fair Value: Modelled fair value remains virtually unchanged at PLN 12.64 per share, with the updated figure rounded to PLN 12.64.내러티브 업데이트 • Feb 22
CPS: Stable Margins And Upcoming Meeting Will Support Measured Future Returns
Analysts have maintained their PLN fair value estimate for Cyfrowy Polsat at PLN 12.64, making only very small adjustments to inputs such as the discount rate, revenue growth assumptions and future P/E, which results in an unchanged overall price target. What's in the News A Special or Extraordinary Shareholders Meeting is scheduled for December 29, 2025, at 11:00 Central European Standard Time at the registered office at ul.내러티브 업데이트 • Feb 07
CPS: Stable Margins And Board Meeting Will Support Measured Future Returns
Analysts now see only a slight adjustment in Cyfrowy Polsat's implied fair value, with their price target moving from €12.63 to €12.64 as they fine tune assumptions around the discount rate, long term revenue growth, profit margins and future P/E. What's in the News Cyfrowy Polsat has scheduled a Special or Extraordinary Shareholders Meeting for December 29, 2025, at 11:00 Central European Standard Time in its registered office at ul.내러티브 업데이트 • Jan 24
CPS: Stable Margins And Board Changes Will Support Measured Future Returns
Analysts have trimmed their fair value estimate for Cyfrowy Polsat from €13.08 to €12.63, citing updated assumptions for the discount rate, revenue growth, profit margins and future P/E. What's in the News Cyfrowy Polsat has called a Special or Extraordinary Shareholders Meeting for December 29, 2025, scheduled for 11:00 Central European Standard Time at the company’s registered office on ul.분석 기사 • Jan 13
Cyfrowy Polsat S.A.'s (WSE:CPS) Price In Tune With Earnings
With a price-to-earnings (or "P/E") ratio of 21.1x Cyfrowy Polsat S.A. ( WSE:CPS ) may be sending very bearish signals...내러티브 업데이트 • Jan 10
CPS: Stable Margins And Governance Changes Will Support Measured Future Returns
Analysts have trimmed their price target on Cyfrowy Polsat to €13.08, reflecting slightly lower discount rate and forward P/E assumptions while keeping their fair value view broadly unchanged. What's in the News Cyfrowy Polsat has scheduled an Extraordinary General Meeting for December 29, 2025, at 11:00 Central European Standard Time at the company’s registered office on ul.내러티브 업데이트 • Dec 26
CPS: Cost Discipline And Stable Margins Will Support Measured Future Returns
Analysts have slightly raised their price target for Cyfrowy Polsat to approximately €13.08 from about €13.03. This reflects minor improvements in modeled discount rates and long term earnings multiples, while growth and margin expectations remain broadly unchanged.분석 기사 • Dec 18
Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...내러티브 업데이트 • Dec 12
CPS: Cost Efficiencies Will Support Margin Recovery After Recent Buy Upgrade
Analysts have modestly lowered their fair value estimate for Cyfrowy Polsat from PLN 14.50 to PLN 13.03, reflecting expectations for slower revenue growth and slimmer profit margins, while also highlighting upside potential with a recently raised PLN 17.20 Street price target. Analyst Commentary Bullish analysts view the recent upgrade and higher target price as a signal that the market may be underestimating Cyfrowy Polsat's ability to stabilize margins and return to a healthier growth trajectory, particularly as cost discipline and portfolio optimization begin to take hold.내러티브 업데이트 • Nov 27
CPS: Operational Efficiencies Will Drive Stronger Margins Following Recent Upgrade
Analysts have lowered their price target for Cyfrowy Polsat from PLN 15.10 to PLN 14.50. They cited updated estimates for fair value, discount rates, and expected profit margins.분석 기사 • Nov 27
There May Be Reason For Hope In Cyfrowy Polsat's (WSE:CPS) Disappointing Earnings
Cyfrowy Polsat S.A.'s ( WSE:CPS ) earnings announcement last week didn't impress shareholders. However, our analysis...내러티브 업데이트 • Oct 22
Analyst Commentary Highlights Mixed Outlook as Cyfrowy Polsat Faces Lower Price Target and Softer Growth
Analysts have lowered their price target for Cyfrowy Polsat from PLN 16.07 to PLN 15.10, citing softer revenue growth and margin projections. This adjustment comes despite a recent positive upgrade by Erste Group.분석 기사 • Oct 11
An Intrinsic Calculation For Cyfrowy Polsat S.A. (WSE:CPS) Suggests It's 49% Undervalued
Key Insights Using the 2 Stage Free Cash Flow to Equity, Cyfrowy Polsat fair value estimate is zł28.95 Cyfrowy Polsat...분석 기사 • Sep 20
Cyfrowy Polsat S.A.'s (WSE:CPS) Popularity With Investors Is Clear
It's not a stretch to say that Cyfrowy Polsat S.A.'s ( WSE:CPS ) price-to-earnings (or "P/E") ratio of 15x right now...내러티브 업데이트 • Sep 17
5G, Drzezewo Wind Farm And Hydrogen Will Shape Future Markets
The slight reduction in Cyfrowy Polsat’s consensus analyst price target to PLN16.07 reflects largely stable net profit margin and discount rate metrics, indicating valuation adjustments are minimal. Valuation Changes Summary of Valuation Changes for Cyfrowy Polsat The Consensus Analyst Price Target has fallen slightly from PLN16.40 to PLN16.07.분석 기사 • Jul 10
These 4 Measures Indicate That Cyfrowy Polsat (WSE:CPS) Is Using Debt Extensively
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...분석 기사 • Jun 19
Are Investors Undervaluing Cyfrowy Polsat S.A. (WSE:CPS) By 37%?
Key Insights Cyfrowy Polsat's estimated fair value is zł25.20 based on 2 Stage Free Cash Flow to Equity Current share...분석 기사 • Mar 18
Calculating The Fair Value Of Cyfrowy Polsat S.A. (WSE:CPS)
Key Insights Cyfrowy Polsat's estimated fair value is zł16.13 based on 2 Stage Free Cash Flow to Equity With zł15.17...
새로운 내러티브 • Mar 15
Exclusive Formula 1 Rights Will Strengthen Media Offerings In Coming Years
Expansion of 5G+ network and sports broadcasting rights is expected to drive demand, boost revenue, and enhance competitive position.분석 기사 • Feb 25
Is Cyfrowy Polsat (WSE:CPS) Using Too Much Debt?
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...분석 기사 • Dec 13
After Leaping 25% Cyfrowy Polsat S.A. (WSE:CPS) Shares Are Not Flying Under The Radar
Cyfrowy Polsat S.A. ( WSE:CPS ) shares have had a really impressive month, gaining 25% after a shaky period beforehand...분석 기사 • Nov 11
Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...분석 기사 • Oct 15
Cyfrowy Polsat S.A.'s (WSE:CPS) Share Price Matching Investor Opinion
With a median price-to-earnings (or "P/E") ratio of close to 12x in Poland, you could be forgiven for feeling...분석 기사 • Jul 17
Here's Why Cyfrowy Polsat (WSE:CPS) Is Weighed Down By Its Debt Load
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...분석 기사 • Jun 13
Some Shareholders May Object To A Pay Rise For Cyfrowy Polsat S.A.'s (WSE:CPS) CEO This Year
Key Insights Cyfrowy Polsat will host its Annual General Meeting on 20th of June CEO Miroslaw Blaszczyk's total...분석 기사 • May 28
Cyfrowy Polsat S.A.'s (WSE:CPS) 36% Price Boost Is Out Of Tune With Earnings
Cyfrowy Polsat S.A. ( WSE:CPS ) shares have had a really impressive month, gaining 36% after a shaky period beforehand...분석 기사 • May 10
Cyfrowy Polsat S.A. (WSE:CPS) Shares Could Be 44% Below Their Intrinsic Value Estimate
Key Insights The projected fair value for Cyfrowy Polsat is zł20.50 based on 2 Stage Free Cash Flow to Equity Cyfrowy...분석 기사 • Apr 19
Cyfrowy Polsat's (WSE:CPS) Weak Earnings May Only Reveal A Part Of The Whole Picture
The subdued market reaction suggests that Cyfrowy Polsat S.A.'s ( WSE:CPS ) recent earnings didn't contain any...분석 기사 • Mar 20
Here's Why Cyfrowy Polsat (WSE:CPS) Is Weighed Down By Its Debt Load
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...분석 기사 • Feb 21
The Price Is Right For Cyfrowy Polsat S.A. (WSE:CPS)
When close to half the companies in Poland have price-to-earnings ratios (or "P/E's") below 12x, you may consider...분석 기사 • Jan 04
Cyfrowy Polsat S.A.'s (WSE:CPS) Intrinsic Value Is Potentially 75% Above Its Share Price
Key Insights Cyfrowy Polsat's estimated fair value is zł21.19 based on 2 Stage Free Cash Flow to Equity Cyfrowy...분석 기사 • Sep 23
Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' It's only natural to consider a company's...분석 기사 • Jun 09
Cyfrowy Polsat (WSE:CPS) Has A Somewhat Strained Balance Sheet
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...분석 기사 • May 19
Cyfrowy Polsat S.A. (WSE:CPS) Just Released Its First-Quarter Earnings: Here's What Analysts Think
Cyfrowy Polsat S.A. ( WSE:CPS ) shareholders are probably feeling a little disappointed, since its shares fell 2.9% to...분석 기사 • Feb 01
These 4 Measures Indicate That Cyfrowy Polsat (WSE:CPS) Is Using Debt Extensively
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...분석 기사 • Oct 30
Here's Why Cyfrowy Polsat (WSE:CPS) Has A Meaningful Debt Burden
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...분석 기사 • Sep 04
Cyfrowy Polsat (WSE:CPS) Is Paying Out A Dividend Of PLN1.20
Cyfrowy Polsat S.A. ( WSE:CPS ) has announced that it will pay a dividend of PLN1.20 per share on the 15th of December...분석 기사 • Aug 08
Cyfrowy Polsat (WSE:CPS) Will Pay A Dividend Of PLN1.20
The board of Cyfrowy Polsat S.A. ( WSE:CPS ) has announced that it will pay a dividend of PLN1.20 per share on the 15th...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 15,326 | 867 | 1,575 | 3,251 | 3 |
| 12/31/2027 | 14,943 | 588 | 1,396 | 2,754 | 6 |
| 12/31/2026 | 14,744 | 527 | 985 | 2,620 | 7 |
| 12/31/2025 | 14,324 | -2,551 | 1,146 | 3,140 | N/A |
| 9/30/2025 | 14,561 | 400 | 726 | 3,271 | N/A |
| 6/30/2025 | 14,712 | 580 | 1,003 | 3,432 | N/A |
| 3/31/2025 | 14,580 | 613 | 961 | 3,348 | N/A |
| 12/31/2024 | 14,455 | 711 | 1,078 | 3,427 | N/A |
| 9/30/2024 | 14,449 | 676 | 1,217 | 3,453 | N/A |
| 6/30/2024 | 14,278 | 548 | 66 | 2,617 | N/A |
| 3/31/2024 | 14,018 | 394 | 448 | 2,856 | N/A |
| 12/31/2023 | 13,812 | 279 | -555 | 2,392 | N/A |
| 9/30/2023 | 13,374 | 338 | -678 | 2,140 | N/A |
| 6/30/2023 | 13,190 | 453 | 157 | 2,556 | N/A |
| 3/31/2023 | 13,128 | 750 | -962 | 1,483 | N/A |
| 12/31/2022 | 12,915 | 900 | 133 | 1,762 | N/A |
| 9/30/2022 | 12,751 | 1,078 | 650 | 1,882 | N/A |
| 6/30/2022 | 12,512 | 3,984 | 847 | 2,061 | N/A |
| 3/31/2022 | 12,443 | 4,234 | 1,632 | 2,924 | N/A |
| 12/31/2021 | 12,444 | 4,409 | 1,916 | 3,234 | N/A |
| 9/30/2021 | 12,427 | 4,396 | 1,980 | 3,471 | N/A |
| 6/30/2021 | 12,399 | 1,600 | 2,010 | 3,517 | N/A |
| 3/31/2021 | 12,102 | 1,349 | 1,968 | 3,362 | N/A |
| 12/31/2020 | 11,963 | 1,142 | 1,907 | 3,252 | N/A |
| 9/30/2020 | 11,784 | 1,131 | 2,079 | 3,271 | N/A |
| 6/30/2020 | 11,673 | 1,016 | 2,015 | 3,269 | N/A |
| 3/31/2020 | 11,733 | 991 | 2,250 | 3,551 | N/A |
| 12/31/2019 | 11,676 | 1,101 | 2,119 | 3,473 | N/A |
| 9/30/2019 | 11,609 | 858 | N/A | 3,365 | N/A |
| 6/30/2019 | 11,452 | 853 | N/A | 3,253 | N/A |
| 3/31/2019 | 11,132 | 825 | N/A | 3,046 | N/A |
| 12/31/2018 | 10,686 | 834 | N/A | 2,915 | N/A |
| 9/30/2018 | 10,263 | 930 | N/A | 2,830 | N/A |
| 6/30/2018 | 9,919 | 947 | N/A | 2,642 | N/A |
| 3/31/2018 | 9,786 | 1,002 | N/A | 2,760 | N/A |
| 12/31/2017 | 9,829 | 981 | N/A | 2,941 | N/A |
| 9/30/2017 | 9,785 | 1,163 | N/A | 2,832 | N/A |
| 6/30/2017 | 9,781 | 1,199 | N/A | 3,028 | N/A |
| 3/31/2017 | 9,754 | 1,145 | N/A | 3,190 | N/A |
| 12/31/2016 | 9,730 | 1,041 | N/A | 2,885 | N/A |
| 9/30/2016 | 9,805 | 877 | N/A | 2,919 | N/A |
| 6/30/2016 | 9,832 | 1,101 | N/A | 2,959 | N/A |
| 3/31/2016 | 9,858 | 1,168 | N/A | 2,917 | N/A |
| 12/31/2015 | 9,823 | 1,163 | N/A | 2,888 | N/A |
| 9/30/2015 | 9,734 | 992 | N/A | 2,762 | N/A |
| 6/30/2015 | 9,739 | 538 | N/A | 2,629 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: CPS 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(5.3%)보다 빠른 성장으로 간주됩니다.
수익 vs 시장: CPS (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.
고성장 수익: CPS 향후 3년 내에 수익을 낼 것으로 예상됩니다.
수익 대 시장: CPS 의 수익(연간 2.2%)이 Polish 시장(연간 4.5%)보다 느리게 성장할 것으로 예상됩니다.
고성장 매출: CPS 의 수익(연간 2.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: CPS의 자본 수익률은 3년 후 7.1%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/21 06:48 |
| 종가 | 2026/05/21 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Cyfrowy Polsat S.A.는 19명의 분석가가 다루고 있습니다. 이 중 7명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Maurice Patrick | Barclays |
| Ondrej Cabejšek | Berenberg |
| Beata Szparaga-Wasniewska | Biuro maklerskie mBanku |