mBank S.A.

WSE:MBK 주식 리포트

시가총액: zł55.0b

mBank 향후 성장

Future 기준 점검 1/6

mBank (는) 각각 연간 10.1% 및 4% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 9.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 19.7% 로 예상됩니다.

핵심 정보

10.1%

이익 성장률

9.06%

EPS 성장률

Banks 이익 성장7.0%
매출 성장률4.0%
향후 자기자본이익률19.71%
애널리스트 커버리지

Good

마지막 업데이트01 Jun 2026

최근 향후 성장 업데이트

분석 기사 • Nov 02

zł870 - That's What Analysts Think mBank S.A. (WSE:MBK) Is Worth After These Results

Last week saw the newest third-quarter earnings release from mBank S.A. ( WSE:MBK ), an important milestone in the...

Recent updates

내러티브 업데이트 • Jun 01

MBK: Higher P/E Multiple Will Pressure Returns Despite Softer Profit Assumptions

Analysts now set their mBank price target at PLN 892.0, up from PLN 841.4, reflecting updated views on revenue growth, profit margins, and a higher assumed future P/E multiple. What's in the News Analysts revise mBank price target to PLN 892.0 from PLN 841.4, reflecting updated assumptions on revenue, margins, and future P/E multiples.
내러티브 업데이트 • May 14

MBK: Firmer Profitability And Slightly Lower Future P/E Will Support Fair Value

Analysts have nudged their fair value estimate for mBank slightly higher from PLN 1,222.70 to PLN 1,224.00, citing updated assumptions on revenue growth, profit margins, and future P/E expectations. Valuation Changes Fair Value: PLN 1,222.70 to PLN 1,224.00, a very small upward adjustment in the intrinsic value estimate.
내러티브 업데이트 • Apr 21

MBK: Rich P/E And Softer Growth Assumptions Will Pressure Future Returns

Analysts have kept their PLN 841.40 price target for mBank unchanged, citing slightly adjusted assumptions for the discount rate, revenue growth, profit margin, and future P/E that broadly offset each other in their models. Valuation Changes Fair Value: PLN 841.40 fair value estimate is unchanged, indicating no shift in the overall valuation outcome.
내러티브 업데이트 • Apr 07

MBK: Stable Assumptions And Slightly Lower Discount Rate Will Sustain Overvaluation

Analysts have kept mBank's fair value unchanged at PLN 1,013.18, with minor adjustments to the discount rate and future P/E assumptions supporting a stable overall price target view. Valuation Changes Fair Value: PLN 1,013.18 remains unchanged, reflecting a stable central estimate for mBank's valuation.
내러티브 업데이트 • Mar 24

MBK: Refined Discount Rate And Profitability Assumptions Will Support Balanced Outlook

Analysts have nudged their mBank price target slightly higher from PLN 1,008.24 to PLN 1,013.18, citing updated assumptions around the discount rate, revenue growth, profit margin and forward P/E that modestly refine their valuation view. Valuation Changes Fair Value: PLN 1,008.24 to PLN 1,013.18, reflecting a slight upward adjustment in the modelled valuation level.
내러티브 업데이트 • Mar 09

MBK: Lower Margin Outlook And Richer P/E Will Eventually Unwind

Analysts have made a marginal upward adjustment to their mBank price target to PLN 841.40. This reflects updated assumptions around discount rates, revenue growth, profit margins, and future P/E expectations.
내러티브 업데이트 • Feb 23

MBK: Refined Profitability And P/E Assumptions Will Support A Balanced Outlook

The updated analyst price target for mBank is now PLN 1,008.24, a marginal change from PLN 1,008.23, with analysts pointing to modest adjustments in revenue growth, profit margin assumptions, and forward P/E expectations as the key drivers behind the recalibration. Valuation Changes Fair Value: PLN 1,008.23 to PLN 1,008.24, a marginal upward adjustment.
내러티브 업데이트 • Feb 08

MBK: Adjusted Profitability And Discount Rate Assumptions Will Shape Balanced Outlook

Analysts have lifted their fair value estimate for mBank from €973.67 to €1,008.23, citing adjustments to discount rate assumptions, updated revenue growth expectations, a revised profit margin outlook, and a slightly lower future P/E multiple. Valuation Changes Fair Value Estimate increased modestly from €973.67 to €1,008.23.
내러티브 업데이트 • Jan 24

MBK: Higher Margin And P/E Assumptions Will Ultimately Prove Too Optimistic

Analysts have lifted their fair value estimate for mBank from €626.00 to about €841.34, citing updated assumptions around revenue growth, profit margins, and the future P/E multiple that together point to a higher central valuation range. Valuation Changes Fair Value Estimate was lifted from €626.00 to about €841.34, marking a sizeable upward shift in the central value range used in the model.
내러티브 업데이트 • Jan 10

MBK: Higher Revenue Outlook And Richer Future P/E Will Support Upside

Analysts have lifted their price target on mBank from €961 to about €1,223, reflecting updated assumptions that combine higher revenue growth with a lower discount rate, a lower profit margin and a higher future P/E multiple. Valuation Changes Fair value estimate: raised from €961.00 to about €1,222.70, indicating a higher assessed equity value for mBank in the model.
내러티브 업데이트 • Dec 26

MBK: Modestly Higher Required Returns Will Guide Balanced Future Expectations

Narrative Update on mBank The analyst price target for mBank has been revised slightly lower to approximately $974 from about $993, as analysts modestly trim assumptions on revenue growth, profit margin, and future valuation multiples while applying a slightly higher discount rate. Valuation Changes The fair value estimate was reduced slightly from approximately PLN 993 to around PLN 974, reflecting modestly more conservative assumptions.
내러티브 업데이트 • Dec 11

MBK: Lower Discount Rate And Margin Pressure Will Shape Future Expectations

Analysts have modestly raised their price target on mBank to approximately $993 from about $979, citing slightly improved revenue growth expectations, a marginally lower discount rate, and a higher future price-to-earnings multiple that more than offset a negligible reduction in projected profit margins. Valuation Changes The fair value estimate has risen slightly to approximately 993 PLN from about 979 PLN, reflecting a modestly higher intrinsic valuation.
내러티브 업데이트 • Nov 27

MBK: Lower Discount Rate And Net Margin Will Offset Future Optimism

Analysts have raised their price target for mBank from PLN 869.83 to PLN 979.43, citing improved revenue growth projections and minor adjustments in discount rates as key factors influencing the update. Valuation Changes Fair Value Estimate: Increased from PLN 869.83 to PLN 979.43.
내러티브 업데이트 • Nov 09

MBK: Falling P E Ratio Will Expose Downside Risk In Share Price

Analysts have raised their price target for mBank from PLN 857.50 to PLN 869.83, citing improved profit margin and revenue growth expectations as key drivers of the higher valuation. What's in the News mBank S.A. will hold a Special/Extraordinary Shareholders Meeting on September 18, 2025, at 12:00 Central European Standard Time (Key Developments).
분석 기사 • Nov 02

zł870 - That's What Analysts Think mBank S.A. (WSE:MBK) Is Worth After These Results

Last week saw the newest third-quarter earnings release from mBank S.A. ( WSE:MBK ), an important milestone in the...
내러티브 업데이트 • Oct 26

Revenue Outlook And Lending Trends Will Drive Strong Performance Ahead

Analysts have raised their price target for mBank from PLN 836 to PLN 857.50, citing improved revenue growth forecasts, which more than offset a slightly lower profit margin projection. What's in the News Special/Extraordinary Shareholders Meeting scheduled for September 18, 2025, at 12:00 Central European Standard Time (Key Developments) Upcoming Analyst/Investor Day to discuss the Group’s key directions and priorities for 2026 to 2030 (Key Developments) mBank S.A. provided earnings guidance for the full year 2025, projecting revenues to exceed PLN 12 billion and surpass 2024 results (Key Developments) Valuation Changes Consensus Analyst Price Target has risen from PLN 836 to PLN 857.50.
내러티브 업데이트 • Sep 06

Digital Banking And Polish Lending Will Create Future Momentum

With both the discount rate and future P/E ratio remaining virtually flat, analysts have left their fair value estimate for mBank unchanged at PLN836.00. What's in the News Special/Extraordinary Shareholders Meeting scheduled to be held on Sep 18, 2025.
분석 기사 • Jul 19

Is Now The Time To Put mBank (WSE:MBK) On Your Watchlist?

The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
User avatar
새로운 내러티브 • Dec 06

Enhanced PFM Services And Innovative Capital Strategies Will Significantly Boost Revenue And Net Margins

Expansion in client reach and PFM functionalities aims to boost revenue and improve customer retention, enhancing net margins.

이익 및 매출 성장 예측

WSE:MBK - 애널리스트 향후 추정치 및 과거 재무 데이터 (PLN Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/202814,1725,530N/AN/A6
12/31/202713,6085,098N/AN/A7
12/31/202612,5683,808N/AN/A6
3/31/202612,1203,791-32,417-31,462N/A
12/31/202512,0003,544-25,302-24,433N/A
9/30/202512,0543,488-22,963-22,062N/A
6/30/202512,0243,224-21,941-21,046N/A
3/31/202511,8212,687-25,943-25,045N/A
12/31/202411,6342,243-17,841-16,938N/A
9/30/202411,1511,237-2,786-1,982N/A
6/30/202410,727581-8,452-7,696N/A
3/31/202410,3691442,0282,790N/A
12/31/20239,995247,3698,087N/A
9/30/20239,822879-18,365-17,660N/A
6/30/20238,373-1,317-9,368-8,746N/A
3/31/20237,824-1,072-14,340-13,792N/A
12/31/20227,383-703-9,247-8,684N/A
9/30/20226,551-3,168-7,067-6,553N/A
6/30/20226,799-863-12,143-11,614N/A
3/31/20225,972-984-12,528-11,963N/A
12/31/20215,462-1,179-13,191-12,602N/A
9/30/20215,320278-8,830-8,159N/A
6/30/20215,144352-6,090-5,416N/A
3/31/20215,095330-10,337-9,696N/A
12/31/20204,710104-20,009-19,457N/A
9/30/20204,645395-23,724-23,214N/A
6/30/20204,841653-24,877-24,311N/A
3/31/20204,791938-19,949-19,410N/A
12/31/20194,9171,010N/A-14,328N/A
9/30/20194,7501,200N/A-11,717N/A
6/30/20194,4291,132N/A-10,361N/A
3/31/20194,3671,053N/A-15,972N/A
12/31/20184,5131,303N/A-10,332N/A
9/30/20184,4481,309N/A-6,210N/A
6/30/20184,3941,309N/A-7,924N/A
3/31/20184,4051,285N/A-1,561N/A
12/31/20174,0591,092N/A-2,843N/A
9/30/20174,0401,072N/A-3,510N/A
6/30/20173,9631,011N/A-944N/A
3/31/20174,0461,130N/A-1,219N/A
12/31/20164,0161,219N/A-1,348N/A
9/30/20164,0231,236N/A-1,940N/A
6/30/20164,0011,325N/A-2,497N/A
3/31/20163,6651,158N/A-48N/A
12/31/20153,7511,301N/A-1,440N/A
9/30/20153,5851,300N/A-8,719N/A
6/30/20153,5741,296N/A-11,301N/A

애널리스트 향후 성장 전망

수입 대 저축률: MBK 의 연간 예상 수익 증가율(10.1%)이 saving rate(5.3%)보다 높습니다.

수익 vs 시장: MBK 의 연간 수익(10.1%)이 Polish 시장(11.6%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: MBK 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: MBK 의 수익(연간 4%)이 Polish 시장(연간 4.5%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: MBK 의 수익(연간 4%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: MBK의 자본 수익률은 3년 후 19.7%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/06/09 04:54
종가2026/06/09 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

mBank S.A.는 19명의 분석가가 다루고 있습니다. 이 중 7명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Andrzej PowierzaCitigroup Inc
Gabor KemenyConCorde Securities Ltd.
Kazim AndaçDeutsche Bank