Vista Group International 향후 성장

Future 기준 점검 4/6

Vista Group International (는) 각각 연간 50.7% 및 13.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 50.4% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 14.1% 로 예상됩니다.

핵심 정보

50.7%

이익 성장률

50.44%

EPS 성장률

Software 이익 성장	26.3%
매출 성장률	13.8%
향후 자기자본이익률	14.12%
애널리스트 커버리지	Good
마지막 업데이트	03 Sep 2025

최근 향후 성장 업데이트

Vista Group International Limited (NZSE:VGL) Just Released Its Interim Results And Analysts Are Updating Their Estimates

Aug 16

Vista Group International Limited (NZSE:VGL) Just Reported And Analysts Have Been Lifting Their Price Targets

Aug 07

Recent updates

Vista Group International Limited (NZSE:VGL) Just Released Its Interim Results And Analysts Are Updating Their Estimates

Aug 16

These 4 Measures Indicate That Vista Group International (NZSE:VGL) Is Using Debt Reasonably Well

Aug 15

Cloud Transition And Ecosystem Opportunities Will Open New Markets

May 09 Transition to Vista Cloud and ecosystem opportunities aim to enhance revenue streams, SaaS growth, and earnings predictability.

Vista Group International Limited's (NZSE:VGL) 26% Price Boost Is Out Of Tune With Revenues

Mar 15

What Is Vista Group International Limited's (NZSE:VGL) Share Price Doing?

Oct 09

Revenues Not Telling The Story For Vista Group International Limited (NZSE:VGL) After Shares Rise 25%

Aug 12

Vista Group International Limited (NZSE:VGL) Just Reported And Analysts Have Been Lifting Their Price Targets

Aug 07

Optimistic Investors Push Vista Group International Limited (NZSE:VGL) Shares Up 28% But Growth Is Lacking

Jun 08

Is Vista Group International (NZSE:VGL) Weighed On By Its Debt Load?

May 27

Subdued Growth No Barrier To Vista Group International Limited (NZSE:VGL) With Shares Advancing 32%

Mar 28

Vista Group International Limited (NZSE:VGL) Just Reported Yearly Earnings: Have Analysts Changed Their Mind On The Stock?

Mar 01

Trade Alert: The Chief Executive of Vista Entertainment Solutions - Los Angeles Of Vista Group International Limited (NZSE:VGL), Leon Newnham, Has Just Spent NZ$403k Buying 44% More Shares

Mar 09

Some Vista Group International Limited (NZSE:VGL) Analysts Just Made A Major Cut To Next Year's Estimates

Mar 03

What Is The Ownership Structure Like For Vista Group International Limited (NZSE:VGL)?

Feb 23

What Does Vista Group International Limited's (NZSE:VGL) Share Price Indicate?

Feb 01

How Much Did Vista Group International's(NZSE:VGL) Shareholders Earn From Share Price Movements Over The Last Year?

Jan 10

Estimating The Intrinsic Value Of Vista Group International Limited (NZSE:VGL)

Dec 20

How Much Are Vista Group International Limited (NZSE:VGL) Insiders Spending On Buying Shares?

Dec 01

이익 및 매출 성장 예측

NZSE:VGL - 애널리스트 향후 추정치 및 과거 재무 데이터 (NZD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	214	18	1	42	7
12/31/2026	189	10	-5	31	7
12/31/2025	167	5	-5	27	7
6/30/2025	157	0	10	28	N/A
3/31/2025	154	-1	4	22	N/A
12/31/2024	150	-1	-1	17	N/A
9/30/2024	146	-4	-7	11	N/A
6/30/2024	143	-8	-13	6	N/A
3/31/2024	143	-11	-12	7	N/A
12/31/2023	143	-14	-11	9	N/A
9/30/2023	143	-13	-10	11	N/A
6/30/2023	142	-12	-8	14	N/A
3/31/2023	139	-17	-7	13	N/A
12/31/2022	135	-21	-6	12	N/A
9/30/2022	125	-23	-3	14	N/A
6/30/2022	116	-24	0	15	N/A
3/31/2022	107	-17	-1	13	N/A
12/31/2021	98	-10	-1	11	N/A
9/30/2021	93	-11	-13	-1	N/A
6/30/2021	88	-13	-25	-13	N/A
3/31/2021	88	-32	-18	-5	N/A
12/31/2020	88	-52	-11	3	N/A
9/30/2020	105	-44	-1	14	N/A
6/30/2020	122	-36	8	25	N/A
3/31/2020	133	-12	4	20	N/A
12/31/2019	145	11	-1	16	N/A
9/30/2019	141	11	4	19	N/A
6/30/2019	138	11	9	23	N/A
3/31/2019	134	12	N/A	25	N/A
12/31/2018	131	12	N/A	28	N/A
9/30/2018	124	12	N/A	22	N/A
6/30/2018	117	11	N/A	17	N/A
3/31/2018	112	10	N/A	14	N/A
12/31/2017	107	10	N/A	11	N/A
9/30/2017	102	30	N/A	11	N/A
6/30/2017	98	50	N/A	10	N/A
3/31/2017	93	49	N/A	8	N/A
12/31/2016	89	49	N/A	5	N/A
9/30/2016	84	28	N/A	3	N/A
6/30/2016	79	7	N/A	1	N/A
3/31/2016	72	6	N/A	4	N/A
12/31/2015	65	6	N/A	7	N/A
9/30/2015	61	7	N/A	8	N/A
6/30/2015	57	8	N/A	10	N/A
3/31/2015	52	8	N/A	8	N/A
12/31/2014	47	8	N/A	7	N/A

애널리스트 향후 성장 전망

수입 대 저축률: VGL 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3.5%)보다 빠른 성장으로 간주됩니다.

수익 vs 시장: VGL (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.

고성장 수익: VGL 향후 3년 내에 수익을 낼 것으로 예상됩니다.

수익 대 시장: VGL 의 수익(연간 13.8%)이 NZ 시장(연간 4%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: VGL 의 수익(연간 13.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: VGL의 자본 수익률은 3년 후 14.1%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/10/05 20:55
종가	2025/10/03 00:00
수익	2025/06/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Vista Group International Limited는 10명의 분석가가 다루고 있습니다. 이 중 7명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Owen Humphries	Canaccord Genuity
Arie Dekker	Credit Suisse
Stephen Ridgewell	Deutsche Bank

Vista Group International 향후 성장

Future 기준 점검 4/6

핵심 정보

최근 향후 성장 업데이트

Vista Group International Limited (NZSE:VGL) Just Released Its Interim Results And Analysts Are Updating Their Estimates

Price target increased by 10% to NZ$2.98

Vista Group International Limited (NZSE:VGL) Just Reported And Analysts Have Been Lifting Their Price Targets

Price target increased by 18% to NZ$2.60

Price target increased by 8.5% to NZ$2.31

Price target increased by 7.7% to NZ$2.13

Recent updates

Founder & Executive Director recently sold NZ$1.6m worth of stock

First half 2025 earnings released: NZ$0.006 loss per share (vs NZ$0.01 loss in 1H 2024)

Vista Group International Limited (NZSE:VGL) Just Released Its Interim Results And Analysts Are Updating Their Estimates

These 4 Measures Indicate That Vista Group International (NZSE:VGL) Is Using Debt Reasonably Well

Vista Group International Limited to Report First Half, 2025 Results on Aug 14, 2025

Cloud Transition And Ecosystem Opportunities Will Open New Markets

Non-Executive Non-Independent Director recently sold NZ$1.6m worth of stock

Vista Group International Limited, Annual General Meeting, May 21, 2025

New minor risk - Share price stability

Vista Group International Limited's (NZSE:VGL) 26% Price Boost Is Out Of Tune With Revenues

Full year 2024 earnings released

Vista Group International Limited Announces Change of Chief Financial Officer, Transition to Complete by March 31, 2025

Vista Group International Limited to Report Fiscal Year 2024 Results on Feb 28, 2025

Now 20% undervalued

Price target increased by 10% to NZ$2.98

What Is Vista Group International Limited's (NZSE:VGL) Share Price Doing?

Insufficient new directors

Revenues Not Telling The Story For Vista Group International Limited (NZSE:VGL) After Shares Rise 25%

First half 2024 earnings released: NZ$0.01 loss per share (vs NZ$0.037 loss in 1H 2023)

Vista Group International Limited (NZSE:VGL) Just Reported And Analysts Have Been Lifting Their Price Targets

Price target increased by 18% to NZ$2.60

Price target increased by 8.5% to NZ$2.31

Vista Group International Limited to Report First Half, 2024 Results on Aug 06, 2024

Optimistic Investors Push Vista Group International Limited (NZSE:VGL) Shares Up 28% But Growth Is Lacking

New minor risk - Share price stability

Is Vista Group International (NZSE:VGL) Weighed On By Its Debt Load?

Price target increased by 7.7% to NZ$2.13

Subdued Growth No Barrier To Vista Group International Limited (NZSE:VGL) With Shares Advancing 32%

Vista Group International Limited, Annual General Meeting, May 21, 2024

Non-Executive Non-Independent Director recently sold NZ$395k worth of stock

Vista Group International Limited (NZSE:VGL) Just Reported Yearly Earnings: Have Analysts Changed Their Mind On The Stock?

Full year 2023 earnings: EPS misses analyst expectations

Is Vista Group International (NZSE:VGL) Using Debt Sensibly?

Vista Group International Limited to Report Fiscal Year 2023 Results on Feb 28, 2024

New major risk - Share price stability

Consensus EPS estimates fall by 45%

Is Vista Group International (NZSE:VGL) Using Debt Sensibly?

First half 2023 earnings released: NZ$0.037 loss per share (vs NZ$0.077 loss in 1H 2022)

Vista Group International Limited Reaffirms Revenue Guidance for the Year 2023

Vista Group International Limited Announces Executive Appointments

New minor risk - Share price stability

Vista Group International Limited to Report First Half, 2023 Results on Aug 25, 2023

Full year 2022 earnings released: NZ$0.09 loss per share (vs NZ$0.043 loss in FY 2021)

Vista Group International Limited to Report Fiscal Year 2022 Results on Mar 01, 2023

Vista Group International Limited Updates Revenue Guidance for Year 2022

Vista Group International Limited Announces CEO Changes

Is Vista Group International (NZSE:VGL) Using Too Much Debt?

Consensus forecasts updated

First half 2022 earnings released: NZ$0.08 loss per share (vs NZ$0.012 loss in 1H 2021)

Vista Group International Limited Upgrades Revenue Guidance for the Full Year to 31 December 2022

Consensus forecasts updated

Vista Group International Limited to Report First Half, 2022 Results on Aug 29, 2022

Vista Group International Limited Appoints Matthew Liebmann as Chief Innovation and Data Officer, Effective from 1 July 2022

Consensus forecasts updated

Insider recently bought NZ$100k worth of stock

Full year 2021 earnings: EPS exceeds analyst expectations while revenues lag behind

Vista Group International Limited Provides Revenue Guidance for the Full Year Ending 31 December 2022

Vista Group International Limited to Report Fiscal Year 2021 Results on Mar 01, 2022

Vista Group International Limited Reaffirms Earnings Guidance for the Full Year

Is Vista Group International (NZSE:VGL) Weighed On By Its Debt Load?

Key Executive recently sold NZ$2.0m worth of stock

First half 2021 earnings released: NZ$0.012 loss per share (vs NZ$0.21 loss in 1H 2020)

Price target increased to NZ$2.60

Vista Group International Limited Provides Revenue Guidance for the Full Year Ending December 31, 2021

Vista Announces Launch of the First Version of Vista Cloud

Price target increased to NZ$2.20

Health Check: How Prudently Does Vista Group International (NZSE:VGL) Use Debt?

Co-Founder, Director of Commercial & Legal and Executive Director Brian Cadzow has left the company

Insider recently bought NZ$336k worth of stock