View Financial HealthGIANTSTEP 배당 및 자사주 매입배당 기준 점검 0/6GIANTSTEP 배당금을 지급한 기록이 없습니다.핵심 정보n/a배당 수익률-2.2%자사주 매입 수익률총 주주 수익률-2.2%미래 배당 수익률n/a배당 성장률n/a다음 배당 지급일n/a배당락일n/a주당 배당금n/a배당 성향n/a최근 배당 및 자사주 매입 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • Mar 10GIANTSTEP Inc., Annual General Meeting, Mar 31, 2026GIANTSTEP Inc., Annual General Meeting, Mar 31, 2026, at 10:00 Tokyo Standard Time. Location: conference room, 7, nonhyeon-ro 150-gil, gangnam-gu, seoul South Korea분석 기사 • Jan 09Some Confidence Is Lacking In GIANTSTEP Inc.'s (KOSDAQ:289220) P/SWhen close to half the companies in the Entertainment industry in Korea have price-to-sales ratios (or "P/S") below...New Risk • Aug 20New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ₩136.1b (US$97.3m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 52% per year over the past 5 years. Minor Risk Market cap is less than US$100m (₩136.1b market cap, or US$97.3m).분석 기사 • Aug 14GIANTSTEP Inc.'s (KOSDAQ:289220) 27% Dip Still Leaving Some Shareholders Feeling Restless Over Its P/SRatioKOSDAQ:A289220 1 Year Share Price vs Fair Value Explore GIANTSTEP's Fair Values from the Community and select yours...New Risk • Jul 17New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of South Korean stocks, typically moving 12% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (12% average weekly change). Earnings have declined by 52% per year over the past 5 years.New Risk • Apr 22New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of South Korean stocks, typically moving 12% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 52% per year over the past 5 years. Minor Risk Share price has been volatile over the past 3 months (12% average weekly change).분석 기사 • Apr 09Risks Still Elevated At These Prices As GIANTSTEP Inc. (KOSDAQ:289220) Shares Dive 25%GIANTSTEP Inc. ( KOSDAQ:289220 ) shareholders that were waiting for something to happen have been dealt a blow with a...공시 • Mar 08GIANTSTEP Inc., Annual General Meeting, Mar 31, 2025GIANTSTEP Inc., Annual General Meeting, Mar 31, 2025, at 10:00 Tokyo Standard Time. Location: conference room, 7, nonhyeon-ro 150-gil, gangnam-gu, seoul South Korea분석 기사 • Jan 08Why Investors Shouldn't Be Surprised By GIANTSTEP Inc.'s (KOSDAQ:289220) 34% Share Price SurgeThose holding GIANTSTEP Inc. ( KOSDAQ:289220 ) shares would be relieved that the share price has rebounded 34% in the...New Risk • Dec 09New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of South Korean stocks, typically moving 12% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (12% average weekly change). Earnings have declined by 55% per year over the past 5 years. Minor Risk Market cap is less than US$100m (₩111.1b market cap, or US$77.5m).분석 기사 • Nov 14GIANTSTEP Inc.'s (KOSDAQ:289220) Share Price Is Still Matching Investor Opinion Despite 28% SlumpGIANTSTEP Inc. ( KOSDAQ:289220 ) shareholders won't be pleased to see that the share price has had a very rough month...New Risk • Nov 12New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ₩133.0b (US$94.5m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 61% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (11% average weekly change). Market cap is less than US$100m (₩133.0b market cap, or US$94.5m).분석 기사 • Sep 30GIANTSTEP Inc.'s (KOSDAQ:289220) P/S Is Still On The Mark Following 26% Share Price BounceGIANTSTEP Inc. ( KOSDAQ:289220 ) shareholders have had their patience rewarded with a 26% share price jump in the last...New Risk • Sep 27New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of South Korean stocks, typically moving 12% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 61% per year over the past 5 years. Minor Risk Share price has been volatile over the past 3 months (12% average weekly change).New Risk • Sep 06New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ₩131.6b (US$99.1m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 61% per year over the past 5 years. Minor Risk Market cap is less than US$100m (₩131.6b market cap, or US$99.1m).New Risk • Aug 05New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ₩132.7b (US$97.3m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 67% per year over the past 5 years. Minor Risk Market cap is less than US$100m (₩132.7b market cap, or US$97.3m).분석 기사 • Jun 14With GIANTSTEP Inc. (KOSDAQ:289220) It Looks Like You'll Get What You Pay ForGIANTSTEP Inc.'s ( KOSDAQ:289220 ) price-to-sales (or "P/S") ratio of 3.9x may look like a poor investment opportunity...New Risk • May 27New major risk - Revenue and earnings growthEarnings have declined by 80% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. This is currently the only risk that has been identified for the company.Reported Earnings • Mar 26Full year 2023 earnings released: ₩1,112 loss per share (vs ₩560 loss in FY 2022)Full year 2023 results: ₩1,112 loss per share (further deteriorated from ₩560 loss in FY 2022). Revenue: ₩42.3b (up 4.2% from FY 2022). Net loss: ₩24.6b (loss widened 100% from FY 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 71 percentage points per year, which is a significant difference in performance.분석 기사 • Feb 27GIANTSTEP Inc.'s (KOSDAQ:289220) 25% Cheaper Price Remains In Tune With RevenuesGIANTSTEP Inc. ( KOSDAQ:289220 ) shares have retraced a considerable 25% in the last month, reversing a fair amount of...공시 • Dec 14GIANTSTEP Inc. announced that it has received KRW 2.9999997 billion in funding from Tripbtoz, Inc.On December 13, 2022, GIANTSTEP Inc. closed the transaction.공시 • Dec 06GIANTSTEP Inc. announced that it expects to receive KRW 2.9999997 billion in funding from Tripbtoz, Inc.GIANTSTEP Inc announced a private placement of 125,523 common shares at a price of KRW 23900 per common share for gross proceeds of KRW 2,999,999,700 on December 5, 2022. The company issues shares through third-party allotment. The transaction is expected to close on December 13, 2022. The transaction has been approved by the board of directors of the company.Breakeven Date Change • Jun 03Forecast to breakeven in 2021The 4 analysts covering GIANTSTEP expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of ₩4.20b in 2021. Earnings growth of 69% is required to achieve expected profit on schedule.지급의 안정성과 성장배당 데이터 가져오는 중안정적인 배당: 과거에 A289220 의 주당 배당금이 안정적이었는지 판단하기에는 데이터가 부족합니다.배당금 증가: A289220 의 배당금 지급이 증가했는지 판단하기에는 데이터가 부족합니다.배당 수익률 vs 시장GIANTSTEP 배당 수익률 vs 시장A289220의 배당 수익률은 시장과 어떻게 비교되나요?구분배당 수익률회사 (A289220)n/a시장 하위 25% (KR)1.0%시장 상위 25% (KR)3.8%업계 평균 (Entertainment)1.0%분석가 예측 (A289220) (최대 3년)n/a주목할만한 배당금: 회사가 최근 지급을 보고하지 않았기 때문에 하위 25%의 배당금 지급자에 대해 A289220 의 배당 수익률을 평가할 수 없습니다.고배당: 회사가 최근 지급을 보고하지 않았기 때문에 배당금 지급자의 상위 25%에 대해 A289220 의 배당 수익률을 평가할 수 없습니다.주주 대상 이익 배당수익 보장: 배당금 지급이 수익으로 충당되는지 확인하기 위해 A289220 의 지급 비율을 계산하기에는 데이터가 부족합니다.주주 현금 배당현금 흐름 범위: A289220 에서 지급을 보고하지 않았기 때문에 배당 지속 가능성을 계산할 수 없습니다.높은 배당을 제공하는 우량 기업 찾기7D1Y7D1Y7D1YKR 시장에서 배당이 강한 기업.View Management기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 09:25종가2026/05/22 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스GIANTSTEP Inc.는 6명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Jongsun ParkEugene Investment & Securities Co Ltd.Sang-Hun LeeiM SecuritiesKyeongkeun KangNH Investment & Securities Co., Ltd.3명의 분석가 더 보기
공시 • Mar 10GIANTSTEP Inc., Annual General Meeting, Mar 31, 2026GIANTSTEP Inc., Annual General Meeting, Mar 31, 2026, at 10:00 Tokyo Standard Time. Location: conference room, 7, nonhyeon-ro 150-gil, gangnam-gu, seoul South Korea
분석 기사 • Jan 09Some Confidence Is Lacking In GIANTSTEP Inc.'s (KOSDAQ:289220) P/SWhen close to half the companies in the Entertainment industry in Korea have price-to-sales ratios (or "P/S") below...
New Risk • Aug 20New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ₩136.1b (US$97.3m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 52% per year over the past 5 years. Minor Risk Market cap is less than US$100m (₩136.1b market cap, or US$97.3m).
분석 기사 • Aug 14GIANTSTEP Inc.'s (KOSDAQ:289220) 27% Dip Still Leaving Some Shareholders Feeling Restless Over Its P/SRatioKOSDAQ:A289220 1 Year Share Price vs Fair Value Explore GIANTSTEP's Fair Values from the Community and select yours...
New Risk • Jul 17New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of South Korean stocks, typically moving 12% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (12% average weekly change). Earnings have declined by 52% per year over the past 5 years.
New Risk • Apr 22New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of South Korean stocks, typically moving 12% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 52% per year over the past 5 years. Minor Risk Share price has been volatile over the past 3 months (12% average weekly change).
분석 기사 • Apr 09Risks Still Elevated At These Prices As GIANTSTEP Inc. (KOSDAQ:289220) Shares Dive 25%GIANTSTEP Inc. ( KOSDAQ:289220 ) shareholders that were waiting for something to happen have been dealt a blow with a...
공시 • Mar 08GIANTSTEP Inc., Annual General Meeting, Mar 31, 2025GIANTSTEP Inc., Annual General Meeting, Mar 31, 2025, at 10:00 Tokyo Standard Time. Location: conference room, 7, nonhyeon-ro 150-gil, gangnam-gu, seoul South Korea
분석 기사 • Jan 08Why Investors Shouldn't Be Surprised By GIANTSTEP Inc.'s (KOSDAQ:289220) 34% Share Price SurgeThose holding GIANTSTEP Inc. ( KOSDAQ:289220 ) shares would be relieved that the share price has rebounded 34% in the...
New Risk • Dec 09New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of South Korean stocks, typically moving 12% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (12% average weekly change). Earnings have declined by 55% per year over the past 5 years. Minor Risk Market cap is less than US$100m (₩111.1b market cap, or US$77.5m).
분석 기사 • Nov 14GIANTSTEP Inc.'s (KOSDAQ:289220) Share Price Is Still Matching Investor Opinion Despite 28% SlumpGIANTSTEP Inc. ( KOSDAQ:289220 ) shareholders won't be pleased to see that the share price has had a very rough month...
New Risk • Nov 12New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ₩133.0b (US$94.5m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 61% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (11% average weekly change). Market cap is less than US$100m (₩133.0b market cap, or US$94.5m).
분석 기사 • Sep 30GIANTSTEP Inc.'s (KOSDAQ:289220) P/S Is Still On The Mark Following 26% Share Price BounceGIANTSTEP Inc. ( KOSDAQ:289220 ) shareholders have had their patience rewarded with a 26% share price jump in the last...
New Risk • Sep 27New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of South Korean stocks, typically moving 12% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 61% per year over the past 5 years. Minor Risk Share price has been volatile over the past 3 months (12% average weekly change).
New Risk • Sep 06New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ₩131.6b (US$99.1m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 61% per year over the past 5 years. Minor Risk Market cap is less than US$100m (₩131.6b market cap, or US$99.1m).
New Risk • Aug 05New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ₩132.7b (US$97.3m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 67% per year over the past 5 years. Minor Risk Market cap is less than US$100m (₩132.7b market cap, or US$97.3m).
분석 기사 • Jun 14With GIANTSTEP Inc. (KOSDAQ:289220) It Looks Like You'll Get What You Pay ForGIANTSTEP Inc.'s ( KOSDAQ:289220 ) price-to-sales (or "P/S") ratio of 3.9x may look like a poor investment opportunity...
New Risk • May 27New major risk - Revenue and earnings growthEarnings have declined by 80% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. This is currently the only risk that has been identified for the company.
Reported Earnings • Mar 26Full year 2023 earnings released: ₩1,112 loss per share (vs ₩560 loss in FY 2022)Full year 2023 results: ₩1,112 loss per share (further deteriorated from ₩560 loss in FY 2022). Revenue: ₩42.3b (up 4.2% from FY 2022). Net loss: ₩24.6b (loss widened 100% from FY 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 71 percentage points per year, which is a significant difference in performance.
분석 기사 • Feb 27GIANTSTEP Inc.'s (KOSDAQ:289220) 25% Cheaper Price Remains In Tune With RevenuesGIANTSTEP Inc. ( KOSDAQ:289220 ) shares have retraced a considerable 25% in the last month, reversing a fair amount of...
공시 • Dec 14GIANTSTEP Inc. announced that it has received KRW 2.9999997 billion in funding from Tripbtoz, Inc.On December 13, 2022, GIANTSTEP Inc. closed the transaction.
공시 • Dec 06GIANTSTEP Inc. announced that it expects to receive KRW 2.9999997 billion in funding from Tripbtoz, Inc.GIANTSTEP Inc announced a private placement of 125,523 common shares at a price of KRW 23900 per common share for gross proceeds of KRW 2,999,999,700 on December 5, 2022. The company issues shares through third-party allotment. The transaction is expected to close on December 13, 2022. The transaction has been approved by the board of directors of the company.
Breakeven Date Change • Jun 03Forecast to breakeven in 2021The 4 analysts covering GIANTSTEP expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of ₩4.20b in 2021. Earnings growth of 69% is required to achieve expected profit on schedule.