Mitsui O.S.K. Lines, Ltd.

TSE:9104 주식 리포트

시가총액: JP¥1.9t

Mitsui O.S.K. Lines 향후 성장

Future 기준 점검 0/6

Mitsui O.S.K. Lines (는) 각각 연간 0.1% 및 2.9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 0.1% 만큼 쇠퇴할 것으로 예상됩니다. 자기자본이익률은 3년 후 6.4% 로 예상됩니다.

핵심 정보

0.1%

이익 성장률

-0.13%

EPS 성장률

Shipping 이익 성장-2.6%
매출 성장률2.9%
향후 자기자본이익률6.43%
애널리스트 커버리지

Good

마지막 업데이트25 May 2026

최근 향후 성장 업데이트

분석 기사 • May 04

Earnings Update: Mitsui O.S.K. Lines, Ltd. (TSE:9104) Just Reported And Analysts Are Boosting Their Estimates

Mitsui O.S.K. Lines, Ltd. ( TSE:9104 ) just released its yearly report and things are looking bullish. Results were...
분석 기사 • Nov 06

Mitsui O.S.K. Lines, Ltd. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Mitsui O.S.K. Lines, Ltd. ( TSE:9104 ) shareholders are probably feeling a little disappointed, since its shares fell...

Recent updates

분석 기사 • May 13

Weak Statutory Earnings May Not Tell The Whole Story For Mitsui O.S.K. Lines (TSE:9104)

The subdued market reaction suggests that Mitsui O.S.K. Lines, Ltd.'s ( TSE:9104 ) recent earnings didn't contain any...
분석 기사 • May 04

Earnings Update: Mitsui O.S.K. Lines, Ltd. (TSE:9104) Just Reported And Analysts Are Boosting Their Estimates

Mitsui O.S.K. Lines, Ltd. ( TSE:9104 ) just released its yearly report and things are looking bullish. Results were...
내러티브 업데이트 • May 03

9104: Activist Pressure And Medium Term Plan Uncertainty Will Weigh On Shares

Analysts have reduced their price target for Mitsui O.S.K. Lines from about ¥3,944 to ¥3,580, citing updated assumptions for revenue growth, higher projected profit margins, a lower discount rate, and a revised future P/E of 6.9x. What's in the News On March 17, 2026, Elliott Investment Management L.P. issued a statement on Mitsui O.S.K. Lines, saying it views the company as having a strong market position and high quality assets but believes the market undervalues the business, and signaled an intention to work with management on an ambitious medium term plan and pursuit of a premium valuation.
내러티브 업데이트 • Apr 18

9104: Activist Pressure And Phase 2 Plan Will Frame Balanced Outlook

Analysts now keep their price target for Mitsui O.S.K. Lines broadly unchanged at around ¥6,725 per share, reflecting only minimal tweaks to assumptions for the discount rate, revenue growth, profit margin, and future P/E. What's in the News Board meeting scheduled for March 31, 2026 to discuss Phase 2 of the Corporate Management Plan "BLUE ACTION 2035", highlighting upcoming decisions on longer term direction (Key Developments).
내러티브 업데이트 • Apr 04

9104: Activist Engagement And Management Plan Will Shape Balanced Earnings Outlook

Analysts have lifted their price target on Mitsui O.S.K. Lines from about ¥5,700 to roughly ¥6,700, pointing to updated assumptions that include a lower discount rate, modestly higher revenue growth and profit margin expectations, and a slightly richer future P/E multiple. What's in the News Elliott Investment Management issued a statement on March 17, 2026, saying it sees Mitsui O.S.K. Lines as having a strong market position and high quality assets, while arguing the market undervalues the business and signaling plans to engage on an ambitious medium term management plan and premium valuation goals (Key Developments).
내러티브 업데이트 • Mar 21

9104: Cargo Contracts And Activist Pressure Will Expose Earnings Risk In 2026

Analysts have raised their price target for Mitsui O.S.K. Lines from about ¥5,370 to roughly ¥5,710, citing updated assumptions for revenue growth, profit margins, a slightly lower discount rate, and a modestly lower future P/E multiple. What's in the News Elliott Investment Management issued a public statement on Mitsui O.S.K. Lines, describing the company as having a strong market position and high quality assets, and indicating it plans to engage with management regarding the upcoming medium term management plan and how the company is valued in the market (Investor activism communication, March 17, 2026, Elliott Investment Management).
내러티브 업데이트 • Mar 06

9104: Ethane Carrier JVs And Leadership Changes Will Support Future Upside

Analysts now set their fair value estimate for Mitsui O.S.K. Lines at ¥7,396, up from ¥6,736, reflecting updated views on discount rates, revenue growth, profit margins and future P/E assumptions. What's in the News Mitsui O.S.K. Lines has scheduled a board meeting for January 30, 2026, to consider a change of Representative Director (Key Developments).
내러티브 업데이트 • Feb 19

9104: Cargo Contracts And Leadership Changes Will Support Steady Returns In 2026

Analysts have nudged their price target for Mitsui O.S.K. Lines higher from about ¥5,325 to roughly ¥5,371, citing updated assumptions around revenue growth, profit margins, a slightly lower discount rate, and an adjusted future P/E expectation. What's in the News Mitsui O.S.K. Lines plans a board meeting on January 30, 2026 to consider a change of Representative Director, following earlier discussions on wider personnel changes including Chairman, President, Vice Presidents and Representative Directors on December 19, 2025 (company filings).
내러티브 업데이트 • Feb 05

9104: Cargo Contracts And Leadership Changes Will Shape Steady Returns In 2026

Analysts have nudged their fair value estimate for Mitsui O.S.K. Lines slightly lower to ¥5,325 from ¥5,340, citing updated assumptions around discount rates, modest positive revenue growth expectations, a steady profit margin profile, and a slightly reduced future P/E outlook. What's in the News Mitsui O.S.K. Lines raised its non consolidated earnings guidance for the fiscal year ending March 31, 2026, now expecting revenue of ¥890,000 million, operating profit of ¥59,000 million, and net income of ¥223,000 million.
내러티브 업데이트 • Jan 21

9104: Ethane Transport JVs And Dividend Policy Will Support Future Upside

Analysts have trimmed their fair value estimate for Mitsui O.S.K. Lines from ¥6,941.11 to ¥6,735.58, reflecting updated assumptions that combine higher revenue growth expectations with a lower profit margin outlook and a slightly higher future P/E multiple. What's in the News Oil and Natural Gas Corporation Limited and Mitsui O.S.K. Lines agreed to form two 50:50 joint venture companies in Gift City, Gandhinagar.
내러티브 업데이트 • Jan 07

9104: Future Margin Pressure And Leadership Changes Will Weigh On Shares

Analysts have trimmed their fair value estimate for Mitsui O.S.K. Lines from ¥4,080.70 to ¥3,944.42, citing updated assumptions around discount rates, revenue trends, profit margins, and a higher expected future P/E multiple. What's in the News Oil and Natural Gas Corporation and Mitsui O.S.K. Lines signed joint venture and capital contribution agreements on January 5, 2026, to form two 50:50 ethane shipping joint ventures in Gift City.
내러티브 업데이트 • Dec 21

9104: Rising Dividend Will Drive Attractive Returns Under New Leadership In 2025

Analysts have modestly increased their price target on Mitsui O.S.K. Lines to ¥5,340 from ¥5,327, citing a slightly lower discount rate and a materially improved long term revenue outlook, even as profit margin assumptions edge down and the expected future P E multiple remains broadly unchanged. What's in the News Board approves leadership changes, appointing Jotaro Tamura as Chief Executive Officer effective April 1, 2026, while current CEO Takeshi Hashimoto becomes Representative Director and Chairman of the Board (Board meeting, Dec 19, 2025) Board convenes to resolve a broader slate of personnel changes for chairman, president, vice presidents, and representative directors, signaling a significant governance reshuffle (Board meeting, Dec 19, 2025) Mitsui O.S.K. Lines secures in principle approval to form two 50:50 joint ventures with Oil and Natural Gas Corporation for very large ethane carriers, expanding into ethane transportation and energy logistics (Strategic alliances) Company revises fiscal year ending March 31, 2026 guidance, nudging revenue expectations higher but lowering operating profit and profit attributable to owners of parent, with net income per share now projected at ¥523.16 (Corporate guidance) Dividend forecast for fiscal 2025 raised to a total of ¥200.00 per share, combining an ¥85.00 interim and ¥115.00 year end dividend, reflecting a focus on shareholder returns under the BLUE ACTION 2035 plan (Dividend guidance, Board meeting Nov 4, 2025) Valuation Changes Fair Value Estimate increased slightly to ¥5,340 from ¥5,327, reflecting a modest uplift in the intrinsic value assessment.
내러티브 업데이트 • Dec 07

9104: Rising Dividend Will Drive Attractive Shareholder Returns In 2025

Analysts have slightly trimmed their price target for Mitsui O.S.K. Lines by approximately ¥9 to reflect a modestly higher discount rate and slightly lower profit margin assumptions, partially offset by improved expectations for revenue growth. What's in the News Oil and Natural Gas Corporation has received in principle board approval to form two 50:50 joint ventures with Mitsui O.S.K. Lines to operate Very Large Ethane Carriers, expanding MOL's presence in ethane and broader energy logistics and supporting India maritime growth plans (company announcement).
내러티브 업데이트 • Nov 23

9104: Dividend Increase And New Joint Ventures Will Drive Returns In 2025

Analysts have slightly lowered their price target for Mitsui O.S.K. Lines from ¥5,364 to ¥5,336. This change is due to modest adjustments to revenue growth expectations and profit margin forecasts.
분석 기사 • Nov 11

Mitsui O.S.K. Lines' (TSE:9104) Problems Go Beyond Weak Profit

A lackluster earnings announcement from Mitsui O.S.K. Lines, Ltd. ( TSE:9104 ) last week didn't sink the stock price...
분석 기사 • Nov 06

Mitsui O.S.K. Lines, Ltd. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Mitsui O.S.K. Lines, Ltd. ( TSE:9104 ) shareholders are probably feeling a little disappointed, since its shares fell...
내러티브 업데이트 • Nov 05

9104: Dividend Hike Will Drive Increased Shareholder Returns Into 2025

Analysts have slightly reduced their price target for Mitsui O.S.K. Lines to ¥5,364 from ¥5,409, citing minor adjustments to discount rates, revenue growth, and profit margin assumptions. What's in the News Mitsui O.S.K. Lines revised its earnings guidance for the year ending March 31, 2026.
분석 기사 • Oct 23

There Is A Reason Mitsui O.S.K. Lines, Ltd.'s (TSE:9104) Price Is Undemanding

With a price-to-earnings (or "P/E") ratio of 4.1x Mitsui O.S.K. Lines, Ltd. ( TSE:9104 ) may be sending very bullish...
내러티브 업데이트 • Oct 22

Analysts Adjust Mitsui O.S.K. Lines Price Target Amid Upbeat Dividend and Earnings Guidance

Analysts have slightly lowered their price target for Mitsui O.S.K. Lines from ¥5,482 to ¥5,409, citing modest shifts in projected growth, profitability, and risk outlook. What's in the News Mitsui O.S.K. Lines has increased its interim dividend forecast from ¥75.00 to ¥85.00 per share.
내러티브 업데이트 • Oct 08

LNG And Wind Investments Will Secure Opportunities Amid Market Headwinds

Analysts have slightly reduced their price target for Mitsui O.S.K. Lines from ¥5,547 to ¥5,482. They cite adjustments in projected revenue growth and a marginal uptick in the assumed discount rate, while noting stable profit margins.
분석 기사 • Aug 29

Is It Too Late To Consider Buying Mitsui O.S.K. Lines, Ltd. (TSE:9104)?

Let's talk about the popular Mitsui O.S.K. Lines, Ltd. ( TSE:9104 ). The company's shares saw its share price hover...
새로운 내러티브 • Aug 17

LNG And Wind Investments Will Secure Opportunities Amid Market Headwinds

Key Takeaways Investments in greener technologies, energy logistics, and integrated supply chain services diversify revenue and position Mitsui O.S.K. Lines for resilient, high-quality earnings. Strong demand in vehicle transport, stable long-term contracts, and ongoing fleet optimization underpin margin stability and support outperformance amid industry changes.
분석 기사 • Jul 24

Earnings Working Against Mitsui O.S.K. Lines, Ltd.'s (TSE:9104) Share Price

Mitsui O.S.K. Lines, Ltd.'s ( TSE:9104 ) price-to-earnings (or "P/E") ratio of 4x might make it look like a strong buy...

이익 및 매출 성장 예측

TSE:9104 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
3/31/20292,074,665210,45539,486355,6265
3/31/20281,909,925193,399-31,482329,28910
3/31/20271,934,762180,689N/A291,72810
3/31/20261,825,098213,260-88,064450,963N/A
12/31/20251,802,240236,047N/AN/AN/A
9/30/20251,744,614295,004-150,863449,957N/A
6/30/20251,772,225371,318N/AN/AN/A
3/31/20251,775,470425,492-93,693360,499N/A
12/31/20241,727,924426,180N/AN/AN/A
9/30/20241,738,438357,556-6,966283,517N/A
6/30/20241,678,678277,599N/AN/AN/A
3/31/20241,627,912261,651-21,039314,202N/A
12/31/20231,572,680276,419N/AN/AN/A
9/30/20231,580,749345,329212,915582,260N/A
6/30/20231,622,384601,436N/AN/AN/A
3/31/20231,611,984796,060283,394549,925N/A
12/31/20221,598,778944,877N/AN/AN/A
9/30/20221,493,5601,035,494264,348418,940N/A
6/30/20221,355,219890,451N/AN/AN/A
3/31/20221,269,310708,819195,300307,637N/A
12/31/20211,188,242512,830N/AN/AN/A
9/30/20211,103,827334,64946,645122,119N/A
6/30/20211,028,829188,708N/AN/AN/A
3/31/2021991,42690,052-5,52198,898N/A
12/31/20201,019,81948,546N/AN/AN/A
9/30/20201,065,74037,238-57,08491,561N/A
6/30/20201,123,72825,841N/AN/AN/A
3/31/20201,155,40432,623-54,381100,723N/A
12/31/20191,159,12055,266N/AN/AN/A
9/30/20191,188,53246,786N/A112,316N/A
6/30/20191,212,79040,830N/AN/AN/A
3/31/20191,234,07726,875N/A55,248N/A
12/31/20181,354,958-56,514N/AN/AN/A
9/30/20181,453,387-54,778N/A36,002N/A
6/30/20181,553,543-54,313N/AN/AN/A
3/31/20181,652,393-47,380N/A98,380N/A
12/31/20171,662,59415,460N/A98,611N/A
9/30/20171,609,7142,322N/A68,408N/A
6/30/20171,547,5789,107N/A41,066N/A
3/31/20171,504,3735,257N/A17,623N/A
12/31/20161,476,529-164,716N/A115,025N/A
9/30/20161,521,099-154,149N/A160,456N/A
6/30/20161,622,867-181,830N/A185,311N/A
3/31/20161,712,223-170,448N/A209,190N/A
12/31/20151,789,29730,765N/A137,060N/A
9/30/20151,831,59530,595N/A119,701N/A
6/30/20151,822,59146,627N/A106,235N/A

애널리스트 향후 성장 전망

수입 대 저축률: 9104 의 연간 예상 수익 증가율(0.1%)이 saving rate(0.8%) 미만입니다.

수익 vs 시장: 9104 의 연간 수익(0.1%)이 JP 시장(8.7%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: 9104 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: 9104 의 수익(연간 2.9%)이 JP 시장(연간 5.5%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: 9104 의 수익(연간 2.9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: 9104의 자본 수익률은 3년 후 6.4%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/27 18:09
종가2026/05/27 00:00
수익2026/03/31
연간 수익2026/03/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Mitsui O.S.K. Lines, Ltd.는 26명의 분석가가 다루고 있습니다. 이 중 10명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Ryota HimenoBarclays
Nathan GeeBofA Global Research
Ryota HimenoCitigroup Inc