CyberAgent, Inc.

TSE:4751 주식 리포트

시가총액: JP¥659.0b

CyberAgent 과거 순이익 실적

과거 기준 점검 5/6

CyberAgent의 수입은 연평균 -1.3%의 비율로 감소해 온 반면, Media 산업은 수입이 연평균 7.1% 증가했습니다. 매출은 연평균 7.7%의 비율로 증가해 왔습니다. CyberAgent의 자기자본이익률은 20.3%이고 순이익률은 4.6%입니다.

핵심 정보

-1.34%

순이익 성장률

-1.45%

주당순이익(EPS) 성장률

Media 산업 성장률9.30%
매출 성장률7.67%
자기자본이익률20.26%
순이익률4.63%
다음 순이익 업데이트07 Aug 2026

최근 과거 실적 업데이트

분석 기사 Nov 23

We Think CyberAgent's (TSE:4751) Robust Earnings Are Conservative

CyberAgent, Inc.'s ( TSE:4751 ) earnings announcement last week was disappointing for investors, despite the decent...

Recent updates

내러티브 업데이트 Jun 24

4751: Anime Pipeline And Earnings Outlook Will Support Future Shareholder Value

Analysts have nudged their fair value estimate for CyberAgent higher from ¥1,841.25 to ¥1,863.13, citing updated assumptions for the discount rate, revenue growth, profit margins, and future P/E levels. What's in the News CyberAgent group studio Cypic announced new character visuals and a character trailer for Chihiro Rokuhira, the protagonist of the Kagurabachi anime adaptation, based on the manga serialized in Weekly Shonen Jump.
분석 기사 Jun 18

CyberAgent (TSE:4751) Stock Could Be 27.5% Undervalued After Kagurabachi Anime Reveal

Cypic’s new trailer and world tour plans for the Kagurabachi anime adaptation put CyberAgent (TSE:4751) in focus, as investors consider how expanding anime content could intersect with the group’s media and IP driven revenue mix. See our latest analysis for CyberAgent. Despite the excitement around new IP like Kagurabachi, CyberAgent’s ¥1,334.5 share price comes after a period where the 1 year total shareholder return declined 13.09%, even though the 3 year total shareholder return rose...
내러티브 업데이트 Jun 09

4751: Earnings Guidance And Improved P/E Assumptions Will Support Stronger Future Shareholder Returns

Analysts have made a modest upward adjustment to their fair value estimate for CyberAgent, nudging the target from ¥2,281.84 to ¥2,283.80 as they factor in updated assumptions around discount rates, revenue growth, profit margins, and a slightly higher future P/E multiple. What's in the News Board meeting scheduled for May 15, 2026, with an agenda that includes a notice of change in a specified subsidiary related to a capital increase (Key Developments).
내러티브 업데이트 May 26

4751: Earnings Outlook And Upcoming Board Decisions Will Support Future Shareholder Value

Analysts have nudged their price target for CyberAgent up slightly from ¥1,823.75 to ¥1,841.25, citing updated assumptions around discount rates, revenue growth, profit margins, and future P/E levels as the key drivers of the change. What's in the News CyberAgent scheduled a board meeting for May 15, 2026 to address a notice of change in a specified subsidiary related to a capital increase.
분석 기사 May 17

CyberAgent, Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

CyberAgent, Inc. ( TSE:4751 ) just released its interim report and things are looking bullish. It was overall a...
내러티브 업데이트 May 08

4751: Higher Profitability Assumptions Will Support Stronger Future Shareholder Returns

Analysts have lifted CyberAgent's price target from ¥2,200 to about ¥2,282, citing updated assumptions for revenue growth, profit margins, a slightly higher discount rate, and a modestly lower future P/E. Valuation Changes Fair Value: Adjusted from ¥2,200 to about ¥2,282, a small upward move in the modelled estimate.
내러티브 업데이트 Apr 22

4751: Earnings Outlook And Margin Improvement Will Support Future Shareholder Value Creation

Analysts have adjusted their price target on CyberAgent slightly lower from ¥1,842.50 to ¥1,823.75, reflecting updated assumptions around modest revenue growth, a small improvement in profit margin, and a marginally lower future P/E multiple. Valuation Changes Fair Value: Reduced slightly from ¥1,842.50 to ¥1,823.75.
내러티브 업데이트 Apr 08

4751: Higher Revenue Assumptions And Profitability Will Support Future Shareholder Returns

Analysts now set a refreshed price target of ¥2,200 for CyberAgent, up from ¥2,183.72, citing updated assumptions for revenue growth, profit margins, and the stock's forward P/E. Valuation Changes Fair Value: revised slightly higher from ¥2,183.72 to ¥2,200.00.
내러티브 업데이트 Mar 25

4751: Restricted Stock Remuneration And Earnings Outlook Will Support Future Shareholder Value Creation

Analysts have slightly raised their price target on CyberAgent to ¥1,842.50 from ¥1,836.25, citing updated assumptions on revenue growth, profit margins, and a modestly lower forward P/E multiple. Valuation Changes Fair Value: The target fair value has been adjusted slightly higher to ¥1,842.50 from ¥1,836.25.
내러티브 업데이트 Mar 11

4751: Restricted Stock Remuneration Will Support Future Shareholder Value Creation

Analysts have reduced their price target on CyberAgent from ¥1,970.59 to ¥1,836.25, reflecting updated assumptions regarding revenue growth, profitability, discount rate, and a slightly lower future P/E multiple. Valuation Changes Fair Value: Reduced from ¥1,970.59 to ¥1,836.25, a modest cut of around 6.8%.
내러티브 업데이트 Feb 24

4751: Higher Margins And Lower Risk Will Support Undervalued Share Performance

Analysts have nudged their fair value estimate for CyberAgent up from ¥1,450 to ¥1,490, citing updated assumptions for revenue growth, profit margins, and a revised future P/E multiple. Valuation Changes Fair Value: raised slightly from ¥1,450 to ¥1,490, a modest upward adjustment in the intrinsic estimate.
분석 기사 Feb 10

Results: CyberAgent, Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts

CyberAgent, Inc. ( TSE:4751 ) just released its quarterly report and things are looking bullish. It was overall a...
내러티브 업데이트 Feb 09

4751: Dividend Outlook And Governance Reforms Will Support Future Shareholder Returns

Analysts have reduced their fair value estimate for CyberAgent from ¥2,340.45 to ¥2,183.72 as they recalibrate assumptions around revenue growth, profit margins, and a slightly lower future P/E multiple. What's in the News CyberAgent issued consolidated earnings guidance for the fiscal year ending September 30, 2026, with expected net sales of ¥880,000m, operating income of ¥50,000m to ¥60,000m, net income attributable to owners of the parent of ¥25,000m to ¥30,000m, and basic EPS of ¥49.33 to ¥59.19 (company guidance).
내러티브 업데이트 Jan 26

4751: Future Governance Changes And Rising Dividends Will Support Balanced Performance

Analysts have maintained their price target for CyberAgent at ¥1,450, citing slightly adjusted assumptions for the discount rate, revenue growth, profit margin, and forward P/E to reflect updated views on the company’s risk profile and earnings power. What's in the News Board meeting on November 14, 2025 to review a proposed restricted stock remuneration system, partial amendments to the Articles of Incorporation, and changes in representative directors (Key Developments).
분석 기사 Jan 24

We Think CyberAgent (TSE:4751) Can Manage Its Debt With Ease

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
내러티브 업데이트 Jan 11

4751: Future Profitability Reset Will Underpin Upcoming Dividend And Governance Changes

Analysts now set their fair value estimate for CyberAgent at ¥2,340, down from ¥2,400. They cite updated assumptions on revenue growth, profit margins and future P/E as the main drivers behind the adjustment.
분석 기사 Dec 27

CyberAgent, Inc. (TSE:4751) Not Flying Under The Radar

CyberAgent, Inc.'s ( TSE:4751 ) price-to-earnings (or "P/E") ratio of 21.5x might make it look like a sell right now...
내러티브 업데이트 Dec 26

4751: Future Dividend Increases And Governance Changes Will Support Balanced Share Performance

Analysts have reaffirmed their price target for CyberAgent at ¥1,450, citing slightly stronger long term revenue growth and marginally improved profit margin expectations that offset a modest decrease in projected future P E multiples. What's in the News Board meeting scheduled for November 14, 2025, to consider introducing a restricted stock remuneration system, partially amending the Articles of Incorporation, and changing representative directors (Board Meeting) Resolution to propose amendments at the December 12, 2025, shareholders meeting to broaden business scope, support entry into new businesses, renumber related articles, and formally establish the position of Chairman (Changes in Company Bylaws/Rules) Issued consolidated earnings guidance for fiscal year ending September 30, 2026, targeting net sales of JPY 880,000 million and operating income of JPY 50,000 million to JPY 60,000 million (Corporate Guidance: New/Confirmed) Announced dividend increase to JPY 17.00 per share for fiscal 2025, with a further planned rise to JPY 19.00 per share for fiscal 2026 (Dividend Increases) Valuation Changes Consensus Analyst Price Target unchanged at ¥1,450, indicating no revision to fair value assumptions.
내러티브 업데이트 Dec 12

4751: Future Earnings Multiple Expansion Will Drive Stronger Share Price Potential

Analysts have raised their price target on CyberAgent from ¥1,244.74 to ¥1,450.00, citing expectations for stronger revenue growth potential, a slightly lower discount rate, and a higher future price-to-earnings multiple, despite some compression in projected profit margins. What's in the News The Board of Directors scheduled a November 14, 2025 meeting to review a new restricted stock remuneration system, proposed amendments to the Articles of Incorporation, and planned changes in representative directors (company announcement).
내러티브 업데이트 Nov 28

4751: Restricted Stock Remuneration Will Unlock Shareholder Value After Board Review

Analysts have reduced their price target for CyberAgent from ¥2,012.94 to ¥1,970.59, citing tempered expectations for revenue growth and profit margins. What's in the News An upcoming board meeting is scheduled for November 14, 2025.
분석 기사 Nov 23

We Think CyberAgent's (TSE:4751) Robust Earnings Are Conservative

CyberAgent, Inc.'s ( TSE:4751 ) earnings announcement last week was disappointing for investors, despite the decent...
분석 기사 Nov 18

CyberAgent, Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

It's been a sad week for CyberAgent, Inc. ( TSE:4751 ), who've watched their investment drop 11% to JP¥1,370 in the...
분석 기사 Oct 27

Here's What's Concerning About CyberAgent's (TSE:4751) Returns On Capital

What trends should we look for it we want to identify stocks that can multiply in value over the long term? Firstly...
분석 기사 Oct 10

Estimating The Fair Value Of CyberAgent, Inc. (TSE:4751)

Key Insights The projected fair value for CyberAgent is JP¥1,485 based on 2 Stage Free Cash Flow to Equity Current...
내러티브 업데이트 Sep 28

Expanding Anime Production And New Game Releases Will Drive Future Profitability

The upward revision in CyberAgent’s consensus analyst price target primarily reflects improved revenue growth forecasts, while profitability metrics remain stable, resulting in a new fair value of ¥2013. What's in the News CyberAgent established CA Startups Internet Fund No. 4, with a maximum fund size of JPY 5 billion, focusing on digital and digital transformation sectors domestically and internationally; CyberAgent will invest over 10% of its capital stock in this fund, making it a specified subsidiary.
분석 기사 Sep 25

CyberAgent (TSE:4751) Seems To Use Debt Rather Sparingly

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it might be obvious that you need to...
내러티브 업데이트 Sep 13

Expanding Anime Production And New Game Releases Will Drive Future Profitability

CyberAgent’s consensus price target was raised modestly to ¥1953, as a minor increase in the forward P/E multiple outweighed stable revenue growth expectations. What's in the News CyberAgent established CA Startups Internet Fund No. 4, focusing on domestic and international digital and DX sectors, with a maximum fund size of JPY 5 billion; CyberAgent invests 99.8% as limited partner.
분석 기사 Aug 29

CyberAgent, Inc.'s (TSE:4751) P/E Still Appears To Be Reasonable

CyberAgent, Inc.'s ( TSE:4751 ) price-to-earnings (or "P/E") ratio of 35.5x might make it look like a strong sell right...
내러티브 업데이트 Aug 27

Expanding Anime Production And New Game Releases Will Drive Future Profitability

The slight upward revision in CyberAgent's analyst price target to ¥1870 reflects modest improvement in net profit margin, while future P/E remained stable. What's in the News CyberAgent established CA Startups Internet Fund No. 4, a JPY 5 billion venture fund focused on domestic and international digital and digital transformation sectors, with the company investing over 10% of its capital stock; CyberAgent Capital, a consolidated subsidiary, will operate as general partner.
분석 기사 Aug 12

CyberAgent, Inc. Just Recorded A 14% EPS Beat: Here's What Analysts Are Forecasting Next

TSE:4751 1 Year Share Price vs Fair Value Explore CyberAgent's Fair Values from the Community and select yours It's...
분석 기사 Jul 30

CyberAgent (TSE:4751) Is Increasing Its Dividend To ¥17.00

CyberAgent, Inc.'s ( TSE:4751 ) dividend will be increasing from last year's payment of the same period to ¥17.00 on...
분석 기사 Jul 16

CyberAgent (TSE:4751) Has Announced That It Will Be Increasing Its Dividend To ¥17.00

CyberAgent, Inc. ( TSE:4751 ) will increase its dividend from last year's comparable payment on the 16th of December to...
분석 기사 Jul 02

CyberAgent (TSE:4751) Is Increasing Its Dividend To ¥17.00

CyberAgent, Inc. ( TSE:4751 ) will increase its dividend from last year's comparable payment on the 16th of December to...
분석 기사 Jun 21

The Returns On Capital At CyberAgent (TSE:4751) Don't Inspire Confidence

If you're looking for a multi-bagger, there's a few things to keep an eye out for. Ideally, a business will show two...
분석 기사 May 20

Results: CyberAgent, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates

It's been a pretty great week for CyberAgent, Inc. ( TSE:4751 ) shareholders, with its shares surging 12% to JP¥1,410...
분석 기사 May 19

CyberAgent (TSE:4751) Is Paying Out A Larger Dividend Than Last Year

CyberAgent, Inc. ( TSE:4751 ) will increase its dividend from last year's comparable payment on the 16th of December to...
분석 기사 May 16

CyberAgent, Inc.'s (TSE:4751) 31% Jump Shows Its Popularity With Investors

CyberAgent, Inc. ( TSE:4751 ) shareholders would be excited to see that the share price has had a great month, posting...
분석 기사 Apr 08

Here's Why CyberAgent (TSE:4751) Can Manage Its Debt Responsibly

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
분석 기사 Mar 21

CyberAgent, Inc.'s (TSE:4751) Intrinsic Value Is Potentially 96% Above Its Share Price

Key Insights Using the 2 Stage Free Cash Flow to Equity, CyberAgent fair value estimate is JP¥2,425 CyberAgent's...
분석 기사 Mar 06

The Returns On Capital At CyberAgent (TSE:4751) Don't Inspire Confidence

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...
분석 기사 Feb 18

CyberAgent, Inc. (TSE:4751) Not Flying Under The Radar

With a price-to-earnings (or "P/E") ratio of 26.9x CyberAgent, Inc. ( TSE:4751 ) may be sending very bearish signals at...
분석 기사 Feb 01

Earnings Beat: CyberAgent, Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

It's been a good week for CyberAgent, Inc. ( TSE:4751 ) shareholders, because the company has just released its latest...
User avatar
새로운 내러티브 Dec 26

ABEMA's Media Growth, AI Advancements, And Gaming Hits Drive Profit Surge

Investments in AI and ABEMA initiatives may boost revenue, profitability, and operational margins long-term.
분석 기사 Nov 22

CyberAgent (TSE:4751) Is Reinvesting At Lower Rates Of Return

If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...
분석 기사 Nov 06

Statutory Profit Doesn't Reflect How Good CyberAgent's (TSE:4751) Earnings Are

CyberAgent, Inc. ( TSE:4751 ) just reported healthy earnings but the stock price didn't move much. Our analysis...
분석 기사 Nov 01

Earnings Miss: CyberAgent, Inc. Missed EPS By 10.0% And Analysts Are Revising Their Forecasts

Investors in CyberAgent, Inc. ( TSE:4751 ) had a good week, as its shares rose 2.9% to close at JP¥1,019 following the...
분석 기사 Oct 24

These 4 Measures Indicate That CyberAgent (TSE:4751) Is Using Debt Safely

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
분석 기사 Oct 09

CyberAgent, Inc.'s (TSE:4751) Intrinsic Value Is Potentially 43% Above Its Share Price

Key Insights CyberAgent's estimated fair value is JP¥1,439 based on 2 Stage Free Cash Flow to Equity CyberAgent's...
분석 기사 Sep 04

CyberAgent, Inc. (TSE:4751) Looks Just Right With A 28% Price Jump

CyberAgent, Inc. ( TSE:4751 ) shareholders would be excited to see that the share price has had a great month, posting...
분석 기사 Aug 18

CyberAgent's (TSE:4751) Returns On Capital Not Reflecting Well On The Business

If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...
분석 기사 Aug 03

CyberAgent, Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Last week, you might have seen that CyberAgent, Inc. ( TSE:4751 ) released its quarterly result to the market. The...
분석 기사 Jul 16

Here's Why CyberAgent (TSE:4751) Can Manage Its Debt Responsibly

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
분석 기사 May 01

Solid Earnings Reflect CyberAgent's (TSE:4751) Strength As A Business

CyberAgent, Inc. ( TSE:4751 ) just reported healthy earnings but the stock price didn't move much. Our analysis...
분석 기사 Apr 27

CyberAgent, Inc. Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next

A week ago, CyberAgent, Inc. ( TSE:4751 ) came out with a strong set of half-yearly numbers that could potentially lead...
분석 기사 Mar 19

Earnings Tell The Story For CyberAgent, Inc. (TSE:4751)

With a price-to-earnings (or "P/E") ratio of 54.6x CyberAgent, Inc. ( TSE:4751 ) may be sending very bearish signals at...
분석 기사 Mar 01

Here's What's Concerning About CyberAgent's (TSE:4751) Returns On Capital

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. In a perfect...

매출 및 비용 세부 내역

CyberAgent가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.


순이익 및 매출 추이

TSE:4751 매출, 비용 및 순이익 (JPY Millions)
날짜매출순이익일반관리비연구개발비
31 Mar 26931,40043,140204,1540
31 Dec 25902,56539,058198,4480
30 Sep 25874,03031,667192,5480
30 Jun 25852,03424,186192,2930
31 Mar 25815,00622,735181,8920
31 Dec 24814,18322,209181,2230
30 Sep 24801,23615,977179,2790
30 Jun 24783,06215,763174,4850
31 Mar 24764,02310,606173,1640
31 Dec 23744,6838,039172,2590
30 Sep 23719,4513,540169,2960
30 Jun 23710,4385,426165,1960
31 Mar 23710,6037,785163,5300
31 Dec 22706,25611,419157,1090
30 Sep 22709,92322,901150,9530
30 Jun 22713,29927,977147,5350
31 Mar 22733,84444,703139,8340
31 Dec 21706,22544,403133,4040
30 Sep 21666,14941,242127,6970
30 Jun 21607,55033,732120,2040
31 Mar 21528,17015,501113,1540
31 Dec 20493,8598,041109,3450
30 Sep 20478,5266,567106,7680
30 Jun 20469,4675,797102,0420
31 Mar 20470,2805,367101,7910
31 Dec 19458,4372,23499,8690
30 Sep 19453,6111,694102,4740
30 Jun 19449,4041,627104,7700
31 Mar 19440,2011,688105,8930
31 Dec 18432,4533,404105,5910
30 Sep 18419,5124,84999,8520
30 Jun 18413,8366,01397,4720
31 Mar 18398,9655,64494,4960
31 Dec 17382,7055,05992,4470
30 Sep 17371,3624,02492,2760
30 Jun 17355,1034,32792,9010
31 Mar 17341,9174,98290,0350
31 Dec 16323,2069,02583,4740
30 Sep 16310,66513,61276,1380
30 Jun 16294,31414,79869,4120
31 Mar 16279,06016,18065,0840
31 Dec 15264,96014,34462,4150
30 Sep 15254,38114,79259,4730
30 Jun 15242,89716,02254,1450

양질의 수익: 4751는 고품질 수익을 보유하고 있습니다.

이익 마진 증가: 4751의 현재 순 이익률 (4.6%)은 지난해 (2.8%)보다 높습니다.


잉여현금흐름 대비 순이익 분석


과거 순이익 성장 분석

수익추이: 4751의 수익은 지난 5년 동안 연평균 1.3% 감소했습니다.

성장 가속화: 지난 1년간 4751 의 수익 증가율(89.8%)은 연간 평균(-1.3%)을 초과합니다.

수익 대 산업: 4751의 지난 1년 수익 증가율(89.8%)은 Media 업계의 30%를 상회했습니다.


자기자본이익률

높은 ROE: 4751의 자본 수익률(20.3%)은 높음으로 평가됩니다.


총자산이익률


투하자본수익률


우수한 과거 실적 기업을 찾아보세요

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/06/27 21:57
종가2026/06/26 00:00
수익2026/03/31
연간 수익2025/09/30

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공하고 있습니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

CyberAgent, Inc.는 32명의 분석가가 다루고 있습니다. 이 중 18명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Keiichi YoneshimaBarclays
Yoshitaka NagaoBofA Global Research
Keiichi YoneshimaCitigroup Inc