CyberAgent 미래 성장

Future 기준 확인 3/6

CyberAgent (는) 각각 연간 15% 및 5.5% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 15% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 13.9% 로 예상됩니다.

주요 정보

15.0%

수익 성장률

15.0%

EPS 성장률

Media 수익 성장	14.1%
매출 성장률	5.5%
향후 자기자본 수익률	13.9%
애널리스트 커버리지	Good
마지막 업데이트	13 Dec 2024

최근 미래 성장 업데이트

Earnings Miss: CyberAgent, Inc. Missed EPS By 10.0% And Analysts Are Revising Their Forecasts

Nov 01

CyberAgent, Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Aug 03

CyberAgent, Inc. Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next

Apr 27

Recent updates

CyberAgent (TSE:4751) Is Reinvesting At Lower Rates Of Return

Nov 22

Statutory Profit Doesn't Reflect How Good CyberAgent's (TSE:4751) Earnings Are

Nov 06

Earnings Miss: CyberAgent, Inc. Missed EPS By 10.0% And Analysts Are Revising Their Forecasts

Nov 01

These 4 Measures Indicate That CyberAgent (TSE:4751) Is Using Debt Safely

Oct 24

CyberAgent, Inc.'s (TSE:4751) Intrinsic Value Is Potentially 43% Above Its Share Price

Oct 09

CyberAgent, Inc. (TSE:4751) Looks Just Right With A 28% Price Jump

Sep 04

CyberAgent's (TSE:4751) Returns On Capital Not Reflecting Well On The Business

Aug 18

CyberAgent, Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Aug 03

Here's Why CyberAgent (TSE:4751) Can Manage Its Debt Responsibly

Jul 16

Solid Earnings Reflect CyberAgent's (TSE:4751) Strength As A Business

May 01

CyberAgent, Inc. Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next

Apr 27

Earnings Tell The Story For CyberAgent, Inc. (TSE:4751)

Mar 19

Here's What's Concerning About CyberAgent's (TSE:4751) Returns On Capital

Mar 01

수익 및 매출 성장 예측

TSE:4751 - 애널리스트의 미래 추정치 및 과거 재무 데이터 (JPY Millions )
날짜	수익	수익	잉여 현금 흐름	작전 현금	평균 애널리스트 수
9/30/2027	941,556	29,996	19,854	44,763	11
9/30/2026	896,256	25,565	19,697	41,100	15
9/30/2025	841,407	23,429	17,847	37,804	14
9/30/2024	802,996	16,246	32,315	53,231	N/A
6/30/2024	783,818	17,555	N/A	N/A	N/A
3/31/2024	765,177	12,300	5,836	29,750	N/A
12/31/2023	745,705	9,862	N/A	N/A	N/A
9/30/2023	720,207	5,332	-4,753	20,822	N/A
6/30/2023	711,200	7,120	N/A	N/A	N/A
3/31/2023	711,618	9,962	-6,256	21,139	N/A
12/31/2022	707,062	13,126	N/A	N/A	N/A
9/30/2022	710,575	24,219	-8,144	17,946	N/A
6/30/2022	714,076	29,210	N/A	N/A	N/A
3/31/2022	734,155	45,014	95,592	110,414	N/A
12/31/2021	706,536	44,714	N/A	N/A	N/A
9/30/2021	666,460	41,553	97,143	109,609	N/A
6/30/2021	607,590	33,773	N/A	N/A	N/A
3/31/2021	528,210	15,542	23,417	35,536	N/A
12/31/2020	493,899	8,082	N/A	N/A	N/A
9/30/2020	478,566	6,608	22,994	37,028	N/A
6/30/2020	469,467	5,797	N/A	N/A	N/A
3/31/2020	470,280	5,367	8,509	26,093	N/A
12/31/2019	458,437	2,234	N/A	N/A	N/A
9/30/2019	453,611	1,694	-2,336	14,917	N/A
6/30/2019	449,404	1,627	N/A	N/A	N/A
3/31/2019	440,201	1,688	-2,195	15,023	N/A
12/31/2018	432,453	3,404	N/A	N/A	N/A
9/30/2018	419,512	4,849	9,903	28,394	N/A
6/30/2018	413,836	6,013	N/A	N/A	N/A
3/31/2018	398,965	5,644	N/A	35,067	N/A
12/31/2017	382,705	5,059	N/A	N/A	N/A
9/30/2017	371,362	4,024	N/A	21,624	N/A
6/30/2017	355,103	4,327	N/A	17,282	N/A
3/31/2017	341,917	4,982	N/A	15,429	N/A
12/31/2016	323,206	9,025	N/A	23,518	N/A
9/30/2016	310,665	13,612	N/A	28,246	N/A
6/30/2016	294,314	14,798	N/A	25,566	N/A
3/31/2016	279,060	16,180	N/A	26,341	N/A
12/31/2015	264,960	14,344	N/A	17,934	N/A
9/30/2015	254,381	14,792	N/A	29,021	N/A
6/30/2015	242,897	16,022	N/A	30,165	N/A
3/31/2015	233,033	14,463	N/A	28,370	N/A
12/31/2014	224,970	13,851	N/A	24,705	N/A
9/30/2014	205,234	9,556	N/A	15,024	N/A
6/30/2014	189,691	6,638	N/A	4,621	N/A
3/31/2014	176,463	5,912	N/A	3,573	N/A
12/31/2013	165,383	9,319	N/A	3,089	N/A

애널리스트 미래 성장 예측

수입 대 저축률: 4751 의 연간 예상 수익 증가율( 15% )이 saving rate( 0.3% 보다 높습니다. ).

수익 vs 시장: 4751 의 연간 수익( 15% ) JP 시장( 7.9% 보다 빠르게 성장할 것으로 예상됩니다. 7.9% 연간).

고성장 수익: 4751 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: 4751 의 수익(연간 5.5% ) JP 시장( 4.2% 보다 빠르게 성장할 것으로 예상됩니다. 4.2% 연간).

고성장 수익: 4751 의 수익(연간 5.5% )은 연간 20% 보다 느리게 증가할 것으로 예상됩니다.

주당 순이익 성장 예측

미래 자기자본 수익률

미래 ROE: 4751 의 자본 수익률은 3년 내에 최저 수준이 될 것으로 예상됩니다( 13.9 %).

성장 기업 발견

기업 분석 및 재무 데이터 현황

데이터	마지막 업데이트(UTC 시간)
기업 분석	2024/12/19 02:26
장 마감 주가	2024/12/19 00:00
수익	2024/09/30
연간 수익	2024/09/30

데이터 소스

기업 분석에 사용된 데이터는 S&P Global Market Intelligence LLC의 데이터입니다. 이 보고서를 생성하기 위해 분석 모델에 사용된 데이터는 다음과 같습니다. 데이터는 정규화되어 있으므로 소스가 제공되기까지 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
회사 재무	10년	손익 계산서 현금 흐름표 대차 대조표	SEC 양식 10-K SEC 양식 10-Q
애널리스트 컨센서스 추정치	+3년	재무 예측 애널리스트 목표가	애널리스트 연구 보고서 Blue Matrix
시장 가격	30년	주식 가격 배당금, 분할 및 액션	ICE 시장 데이터 SEC 양식 S-1
소유권	10년	최대 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
관리	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발 사항	10년	회사 공지 사항	SEC 양식 8-K

* 미국 증권의 경우, 미국 외 지역의 규제 양식 및 출처가 사용된 예입니다.

명시되지 않는 한 모든 재무 데이터는 1년을 기준으로 하지만 분기별로 업데이트됩니다. 이를 후행 12개월(TTM) 또는 최근 12개월(LTM) 데이터라고 합니다. 여기에서 자세히 알아보세요.

분석 모델 및 눈송이

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 Github 페이지에서 확인할 수 있으며, 보고서 사용 방법에 대한 가이드와 튜토리얼도 유튜브에서 확인할 수 있습니다.

Simply 월스트리트 분석 모델을 설계하고 구축한 세계적인 수준의 팀에 대해 알아보세요.

산업 및 부문 메트릭

업계 및 섹션 지표는 Simply Wall St에서 6시간마다 계산되며, 자세한 내용은 확인할 수 있습니다.

애널리스트 출처

CyberAgent, Inc. 35 애널리스트 중 15 애널리스트가 보고서의 입력 자료로 사용된 매출 또는 수익 추정치를 제출했습니다. 애널리스트의 제출 자료는 하루 종일 업데이트됩니다.

분석가	교육기관
Keiichi Yoneshima	Barclays
Hiroshi Yamashina	BNP Paribas Securities (Asia)
Yoshitaka Nagao	BofA Global Research

CyberAgent 미래 성장

Future 기준 확인 3/6

주요 정보

최근 미래 성장 업데이트

Earnings Miss: CyberAgent, Inc. Missed EPS By 10.0% And Analysts Are Revising Their Forecasts

CyberAgent, Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Consensus EPS estimates increase by 12%

CyberAgent, Inc. Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next

Consensus EPS estimates fall by 10%

Consensus EPS estimates fall by 13%, revenue upgraded

Recent updates

CyberAgent (TSE:4751) Is Reinvesting At Lower Rates Of Return

CyberAgent, Inc. to Report Q4, 2025 Results on Oct 29, 2025

Statutory Profit Doesn't Reflect How Good CyberAgent's (TSE:4751) Earnings Are

Earnings Miss: CyberAgent, Inc. Missed EPS By 10.0% And Analysts Are Revising Their Forecasts

Full year 2024 earnings: EPS misses analyst expectations

CyberAgent, Inc., Annual General Meeting, Dec 13, 2024

These 4 Measures Indicate That CyberAgent (TSE:4751) Is Using Debt Safely

CyberAgent, Inc.'s (TSE:4751) Intrinsic Value Is Potentially 43% Above Its Share Price

CyberAgent, Inc. to Report Q2, 2025 Results on Apr 23, 2025

Upcoming dividend of JP¥15.00 per share

CyberAgent, Inc. (TSE:4751) Looks Just Right With A 28% Price Jump

CyberAgent's (TSE:4751) Returns On Capital Not Reflecting Well On The Business

CyberAgent, Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Third quarter 2024 earnings: EPS exceeds analyst expectations

Consensus EPS estimates increase by 12%

CyberAgent, Inc. to Report Q4, 2024 Results on Oct 30, 2024

Here's Why CyberAgent (TSE:4751) Can Manage Its Debt Responsibly

Solid Earnings Reflect CyberAgent's (TSE:4751) Strength As A Business

CyberAgent, Inc. Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next

Dividend of JP¥15.00 announced

Second quarter 2024 earnings: EPS and revenues exceed analyst expectations

Earnings Tell The Story For CyberAgent, Inc. (TSE:4751)

Here's What's Concerning About CyberAgent's (TSE:4751) Returns On Capital

Now 21% undervalued

Reazon Holdings, Inc. acquired an unknown stake in Zelvia Co., Ltd. from CyberAgent, Inc. (TSE:4751)

New minor risk - Earnings quality

First quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Now 20% undervalued

New minor risk - Share price stability

Consensus EPS estimates fall by 10%

CyberAgent, Inc. to Report Q2, 2024 Results on Apr 24, 2024

Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

Consensus EPS estimates fall by 13%, revenue upgraded

Price target decreased by 7.9% to JP¥990

CyberAgent, Inc., Annual General Meeting, Dec 08, 2023

Upcoming dividend of JP¥15.00 per share at 1.9% yield

Now 25% undervalued after recent price drop

Consensus EPS estimates fall by 11%

CyberAgent, Inc. to Report Fiscal Year 2023 Results on Nov 01, 2023

Consensus EPS estimates fall by 15%

New minor risk - Share price stability

Third quarter 2023 earnings: EPS and revenues miss analyst expectations

CyberAgent, Inc. Provides Year End Dividend Forecast for the Fiscal Year 2023

Now 20% undervalued after recent price drop

Now 23% undervalued after recent price drop

Second quarter 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

Now 20% undervalued

Tiphereth Co., Ltd. agreed to acquire CyberAgent's SATORI Phone Fortune Telling Business from CyberAgent, Inc. (TSE:4751) for ¥40 million.

First quarter 2023 earnings: EPS and revenues miss analyst expectations

CyberAgent, Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending September 30, 2023

CyberAgent, Inc. to Report Q2, 2023 Results on Apr 26, 2023

Less than half of directors are independent

Consensus forecasts updated

Full year 2022 earnings: EPS misses analyst expectations

CyberAgent, Inc., Annual General Meeting, Dec 09, 2022

CyberAgent, Inc. Provides Dividend Guidance for the Full Year 2023

Upcoming dividend of JP¥14.00 per share

CyberAgent, Inc. (TSE:4751) agreed to acquire Dragon Tokyo Co.Ltd.

Third quarter 2022 earnings: EPS misses analyst expectations

CyberAgent, Inc. Provides Year-End Dividend Guidance for the Fiscal Year Ending September 30, 2022

CyberAgent, Inc. to Report Q4, 2022 Results on Oct 26, 2022

Second quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

CyberAgent, Inc. Provides Earnings Guidance for the Year Ending September 30, 2022

Consensus forecasts updated

Less than half of directors are independent

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Consensus forecasts updated

Investor sentiment deteriorated over the past week

Now 20% undervalued after recent price drop