CyberAgent 향후 성장

Future 기준 점검 3/6

CyberAgent (는) 각각 연간 14.6% 및 5.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 14.5% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 17.5% 로 예상됩니다.

핵심 정보

14.6%

이익 성장률

14.47%

EPS 성장률

Media 이익 성장	23.0%
매출 성장률	5.2%
향후 자기자본이익률	17.50%
애널리스트 커버리지	Good
마지막 업데이트	30 Sep 2025

최근 향후 성장 업데이트

CyberAgent, Inc. Just Recorded A 14% EPS Beat: Here's What Analysts Are Forecasting Next

Aug 12

Results: CyberAgent, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates

May 20

Earnings Beat: CyberAgent, Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Feb 01

Recent updates

CyberAgent, Inc. Just Recorded A 14% EPS Beat: Here's What Analysts Are Forecasting Next

Aug 12

CyberAgent (TSE:4751) Is Increasing Its Dividend To ¥17.00

Jul 30

CyberAgent (TSE:4751) Has Announced That It Will Be Increasing Its Dividend To ¥17.00

Jul 16

CyberAgent (TSE:4751) Is Increasing Its Dividend To ¥17.00

Jul 02

The Returns On Capital At CyberAgent (TSE:4751) Don't Inspire Confidence

Jun 21

Results: CyberAgent, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates

May 20

CyberAgent (TSE:4751) Is Paying Out A Larger Dividend Than Last Year

May 19

CyberAgent, Inc.'s (TSE:4751) 31% Jump Shows Its Popularity With Investors

May 16

Here's Why CyberAgent (TSE:4751) Can Manage Its Debt Responsibly

Apr 08

CyberAgent, Inc.'s (TSE:4751) Intrinsic Value Is Potentially 96% Above Its Share Price

Mar 21

The Returns On Capital At CyberAgent (TSE:4751) Don't Inspire Confidence

Mar 06

CyberAgent, Inc. (TSE:4751) Not Flying Under The Radar

Feb 18

Earnings Beat: CyberAgent, Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Feb 01

ABEMA's Media Growth, AI Advancements, And Gaming Hits Drive Profit Surge

Dec 26 Investments in AI and ABEMA initiatives may boost revenue, profitability, and operational margins long-term.

CyberAgent (TSE:4751) Is Reinvesting At Lower Rates Of Return

Nov 22

Statutory Profit Doesn't Reflect How Good CyberAgent's (TSE:4751) Earnings Are

Nov 06

Earnings Miss: CyberAgent, Inc. Missed EPS By 10.0% And Analysts Are Revising Their Forecasts

Nov 01

These 4 Measures Indicate That CyberAgent (TSE:4751) Is Using Debt Safely

Oct 24

이익 및 매출 성장 예측

TSE:4751 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
9/30/2028	985,757	48,250	49,387	N/A	6
9/30/2027	940,484	44,899	43,617	N/A	16
9/30/2026	896,137	40,862	37,317	N/A	17
9/30/2025	851,056	34,904	31,465	N/A	17
6/30/2025	837,504	25,623	N/A	N/A	N/A
3/31/2025	815,006	22,735	26,706	54,009	N/A
12/31/2024	814,183	22,209	N/A	N/A	N/A
9/30/2024	801,236	15,977	32,315	53,231	N/A
6/30/2024	783,062	15,763	N/A	N/A	N/A
3/31/2024	764,023	10,606	5,836	29,750	N/A
12/31/2023	744,683	8,039	N/A	N/A	N/A
9/30/2023	719,451	3,540	-4,753	20,822	N/A
6/30/2023	710,438	5,426	N/A	N/A	N/A
3/31/2023	710,603	7,785	-6,256	21,139	N/A
12/31/2022	706,256	11,419	N/A	N/A	N/A
9/30/2022	709,923	22,901	-8,144	17,946	N/A
6/30/2022	713,299	27,977	N/A	N/A	N/A
3/31/2022	733,844	44,703	95,592	110,414	N/A
12/31/2021	706,225	44,403	N/A	N/A	N/A
9/30/2021	666,149	41,242	97,143	109,609	N/A
6/30/2021	607,550	33,732	N/A	N/A	N/A
3/31/2021	528,170	15,501	23,417	35,536	N/A
12/31/2020	493,859	8,041	N/A	N/A	N/A
9/30/2020	478,526	6,567	22,994	37,028	N/A
6/30/2020	469,467	5,797	N/A	N/A	N/A
3/31/2020	470,280	5,367	8,509	26,093	N/A
12/31/2019	458,437	2,234	N/A	N/A	N/A
9/30/2019	453,611	1,694	-2,336	14,917	N/A
6/30/2019	449,404	1,627	N/A	N/A	N/A
3/31/2019	440,201	1,688	N/A	15,023	N/A
12/31/2018	432,453	3,404	N/A	N/A	N/A
9/30/2018	419,512	4,849	N/A	28,394	N/A
6/30/2018	413,836	6,013	N/A	N/A	N/A
3/31/2018	398,965	5,644	N/A	35,067	N/A
12/31/2017	382,705	5,059	N/A	N/A	N/A
9/30/2017	371,362	4,024	N/A	21,624	N/A
6/30/2017	355,103	4,327	N/A	17,282	N/A
3/31/2017	341,917	4,982	N/A	15,429	N/A
12/31/2016	323,206	9,025	N/A	23,518	N/A
9/30/2016	310,665	13,612	N/A	28,246	N/A
6/30/2016	294,314	14,798	N/A	25,566	N/A
3/31/2016	279,060	16,180	N/A	26,341	N/A
12/31/2015	264,960	14,344	N/A	17,934	N/A
9/30/2015	254,381	14,792	N/A	29,021	N/A
6/30/2015	242,897	16,022	N/A	30,165	N/A
3/31/2015	233,033	14,463	N/A	28,370	N/A
12/31/2014	224,970	13,851	N/A	24,705	N/A

애널리스트 향후 성장 전망

수입 대 저축률: 4751 의 연간 예상 수익 증가율(14.6%)이 saving rate(0.5%)보다 높습니다.

수익 vs 시장: 4751 의 연간 수익(14.6%)이 JP 시장(8.1%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: 4751 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: 4751 의 수익(연간 5.2%)이 JP 시장(연간 4.4%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: 4751 의 수익(연간 5.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: 4751의 자본 수익률은 3년 후 17.5%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/10/10 17:42
종가	2025/10/10 00:00
수익	2025/06/30
연간 수익	2024/09/30

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

CyberAgent, Inc.는 38명의 분석가가 다루고 있습니다. 이 중 17명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Keiichi Yoneshima	Barclays
Hiroshi Yamashina	BNP Paribas Securities (Asia)
Yoshitaka Nagao	BofA Global Research

CyberAgent 향후 성장

Future 기준 점검 3/6

핵심 정보

최근 향후 성장 업데이트

CyberAgent, Inc. Just Recorded A 14% EPS Beat: Here's What Analysts Are Forecasting Next

Price target increased by 8.4% to JP¥1,568

Price target increased by 7.4% to JP¥1,446

Results: CyberAgent, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates

Earnings Beat: CyberAgent, Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

CyberAgent, Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending September 30, 2025

Recent updates

Estimating The Fair Value Of CyberAgent, Inc. (TSE:4751)

CyberAgent (TSE:4751) Seems To Use Debt Rather Sparingly

Upcoming dividend of JP¥17.00 per share

CyberAgent, Inc.'s (TSE:4751) P/E Still Appears To Be Reasonable

CyberAgent, Inc. Just Recorded A 14% EPS Beat: Here's What Analysts Are Forecasting Next

Third quarter 2025 earnings: EPS and revenues exceed analyst expectations

CyberAgent (TSE:4751) Is Increasing Its Dividend To ¥17.00

CyberAgent (TSE:4751) Has Announced That It Will Be Increasing Its Dividend To ¥17.00

New minor risk - Share price stability

CyberAgent (TSE:4751) Is Increasing Its Dividend To ¥17.00

The Returns On Capital At CyberAgent (TSE:4751) Don't Inspire Confidence

Price target increased by 8.4% to JP¥1,568

Price target increased by 7.4% to JP¥1,446

New minor risk - Share price stability

Results: CyberAgent, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates

CyberAgent (TSE:4751) Is Paying Out A Larger Dividend Than Last Year

Dividend of JP¥17.00 announced

CyberAgent, Inc.'s (TSE:4751) 31% Jump Shows Its Popularity With Investors

Second quarter 2025 earnings: EPS exceeds analyst expectations

Here's Why CyberAgent (TSE:4751) Can Manage Its Debt Responsibly

CyberAgent, Inc.'s (TSE:4751) Intrinsic Value Is Potentially 96% Above Its Share Price

The Returns On Capital At CyberAgent (TSE:4751) Don't Inspire Confidence

CyberAgent, Inc. (TSE:4751) Not Flying Under The Radar

Earnings Beat: CyberAgent, Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Now 21% undervalued

First quarter 2025 earnings: EPS exceeds analyst expectations

CyberAgent, Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending September 30, 2025

ABEMA's Media Growth, AI Advancements, And Gaming Hits Drive Profit Surge

CyberAgent (TSE:4751) Is Reinvesting At Lower Rates Of Return

CyberAgent, Inc. to Report Q4, 2025 Results on Oct 29, 2025

Statutory Profit Doesn't Reflect How Good CyberAgent's (TSE:4751) Earnings Are

Earnings Miss: CyberAgent, Inc. Missed EPS By 10.0% And Analysts Are Revising Their Forecasts

Full year 2024 earnings: EPS misses analyst expectations

CyberAgent, Inc., Annual General Meeting, Dec 13, 2024

These 4 Measures Indicate That CyberAgent (TSE:4751) Is Using Debt Safely

CyberAgent, Inc. to Report Q2, 2025 Results on Apr 23, 2025

Upcoming dividend of JP¥15.00 per share

Third quarter 2024 earnings: EPS exceeds analyst expectations

Consensus EPS estimates increase by 12%

CyberAgent, Inc. to Report Q4, 2024 Results on Oct 30, 2024

Dividend of JP¥15.00 announced

Second quarter 2024 earnings: EPS and revenues exceed analyst expectations

Now 21% undervalued

Reazon Holdings, Inc. acquired an unknown stake in Zelvia Co., Ltd. from CyberAgent, Inc. (TSE:4751)

New minor risk - Earnings quality

First quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Now 20% undervalued

New minor risk - Share price stability

Consensus EPS estimates fall by 10%

CyberAgent, Inc. to Report Q2, 2024 Results on Apr 24, 2024

Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

Consensus EPS estimates fall by 13%, revenue upgraded

Price target decreased by 7.9% to JP¥990

CyberAgent, Inc., Annual General Meeting, Dec 08, 2023

Upcoming dividend of JP¥15.00 per share at 1.9% yield

Now 25% undervalued after recent price drop

Consensus EPS estimates fall by 11%

CyberAgent, Inc. to Report Fiscal Year 2023 Results on Nov 01, 2023

Consensus EPS estimates fall by 15%

New minor risk - Share price stability

Third quarter 2023 earnings: EPS and revenues miss analyst expectations

CyberAgent, Inc. Provides Year End Dividend Forecast for the Fiscal Year 2023

Now 20% undervalued after recent price drop

Now 23% undervalued after recent price drop

Second quarter 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

Now 20% undervalued

Tiphereth Co., Ltd. agreed to acquire CyberAgent's SATORI Phone Fortune Telling Business from CyberAgent, Inc. (TSE:4751) for ¥40 million.

First quarter 2023 earnings: EPS and revenues miss analyst expectations

CyberAgent, Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending September 30, 2023