MIXI, Inc.

TSE:2121 주식 리포트

시가총액: JP¥173.9b

MIXI 향후 성장

Future 기준 점검 0/6

MIXI 의 수익은 연간 14.8% 감소할 것으로 예상되는 반면, 연간 수익은 2.2% 로 증가할 것으로 예상됩니다. EPS는 연간 15% 만큼 쇠퇴할 것으로 예상됩니다. 자기자본이익률은 3년 후 6.9% 로 예상됩니다.

핵심 정보

-14.8%

이익 성장률

-14.98%

EPS 성장률

Entertainment 이익 성장6.6%
매출 성장률2.2%
향후 자기자본이익률6.85%
애널리스트 커버리지

Low

마지막 업데이트15 May 2026

최근 향후 성장 업데이트

Recent updates

내러티브 업데이트 • Apr 24

2121: Stable Assumptions And Slightly Lower Discount Rate Will Support Upside

Analysts have kept MIXI's fair value estimate steady at ¥3,600. This reflects only marginal tweaks to inputs such as discount rate, revenue growth, profit margin, and forward P/E assumptions, rather than a shift in overall conviction.
내러티브 업데이트 • Apr 09

2121: Stable Assumptions And Slightly Lower Discount Rate Will Support Upside

Analysts have kept MIXI's fair value estimate steady at ¥3,600, with only small model tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions guiding this unchanged price target. Valuation Changes Fair Value Estimate remained at ¥3,600 per share, with no change in the overall valuation outcome.
내러티브 업데이트 • Mar 25

2121: Stable Assumptions And Earnings Multiple Will Support Future Share Price

Analysts have kept MIXI's fair value target steady at ¥3,600, indicating only minimal adjustments to the discount rate, revenue growth, profit margin, and future P/E assumptions, rather than any change in overall conviction. Valuation Changes Fair Value: Kept unchanged at ¥3,600, with no adjustment to the overall target level.
내러티브 업데이트 • Mar 11

2121: Higher Discount Rate And Margin Assumptions Will Support Future Share Price

Analysts kept their ¥3,600 price target on MIXI unchanged, as a slightly higher discount rate and revenue growth outlook were offset by a small adjustment to profit margin assumptions and a slightly lower future P/E multiple. Valuation Changes Fair Value: ¥3,600 remains unchanged in the updated assessment.
내러티브 업데이트 • Feb 24

2121: Stable Margins And Higher P/E Will Support Future Share Price

Analysts have maintained their ¥3,600 price target for MIXI, noting only small adjustments to assumptions such as the discount rate, revenue growth, profit margin and future P/E that did not materially change their overall view. Valuation Changes Fair Value: The ¥3,600 price estimate is unchanged, indicating no shift in the overall valuation anchor.
내러티브 업데이트 • Feb 05

2121: Buybacks And Higher Dividend Will Support Future Share Price

Analysts have kept their fair value estimate for MIXI steady at ¥3,600, explaining that slightly lower revenue growth and profit margin assumptions are broadly offset by tweaks to the discount rate and future P/E inputs in their models. What's in the News MIXI reported an update on its share buyback, completing the repurchase of 2,949,400 shares, representing 4.38% of shares, for ¥9,499.77 million under the program announced on May 14, 2025.
내러티브 업데이트 • Jan 21

2121: Buybacks And Higher Dividend Will Support Future Share Price

Analysts have kept their fair value estimate for MIXI steady at ¥3,600, and the slight technical tweaks to the discount rate, revenue growth, profit margin, and future P/E assumptions reflect refined modeling rather than a change in overall view. What's in the News MIXI updated progress on its share repurchase program, buying 1,107,000 shares, or 1.66% of shares, for ¥3,441.26 million between October 1 and November 17, 2025, bringing the total under the May 14, 2025 buyback to 2,949,400 shares, or 4.38%, for ¥9,499.77 million (company announcement).
내러티브 업데이트 • Jan 07

2121: Buybacks And Higher Dividend Will Support Future Share Price

Analysts have raised their price target on MIXI from ¥3,300 to ¥3,600, citing updated assumptions regarding revenue growth, profit margins, and a higher future P/E multiple. What's in the News MIXI updated progress on its share buyback program, repurchasing 1,107,000 shares from October 1, 2025 to November 17, 2025, which is 1.66% of shares for ¥3,441.26 million, and completing a total of 2,949,400 shares, or 4.38%, for ¥9,499.77 million under the buyback announced on May 14, 2025 (company announcement).
분석 기사 • Jul 24

MIXI (TSE:2121) Is Due To Pay A Dividend Of ¥60.00

MIXI, Inc.'s ( TSE:2121 ) investors are due to receive a payment of ¥60.00 per share on 9th of December. This will take...
분석 기사 • Jul 09

MIXI (TSE:2121) Is Due To Pay A Dividend Of ¥60.00

MIXI, Inc. ( TSE:2121 ) has announced that it will pay a dividend of ¥60.00 per share on the 9th of December. This...
분석 기사 • Jun 11

MIXI (TSE:2121) Is Doing The Right Things To Multiply Its Share Price

Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
분석 기사 • May 16

Here's Why MIXI (TSE:2121) Has Caught The Eye Of Investors

The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
분석 기사 • Apr 07

MIXI (TSE:2121) Could Easily Take On More Debt

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
분석 기사 • Feb 13

Market Participants Recognise MIXI, Inc.'s (TSE:2121) Earnings Pushing Shares 27% Higher

Despite an already strong run, MIXI, Inc. ( TSE:2121 ) shares have been powering on, with a gain of 27% in the last...
User avatar
새로운 내러티브 • Feb 11

Expanding Chiba Jets Arena And Mixi2 Launch May Drive Future Revenue Despite Current Challenges

TIPSTAR's high growth through improvements is bolstering revenues and EBITDA, while FamilyAlbum's expansion bolsters future revenue streams.
분석 기사 • Jan 21

MIXI's (TSE:2121) Earnings May Just Be The Starting Point

MIXI, Inc. ( TSE:2121 ) just reported healthy earnings but the stock price didn't move much. Our analysis suggests that...
분석 기사 • Dec 16

A Look At The Intrinsic Value Of MIXI, Inc. (TSE:2121)

Key Insights The projected fair value for MIXI is JP¥2,876 based on 2 Stage Free Cash Flow to Equity With JP¥3,160...
분석 기사 • Jul 24

Be Wary Of MIXI (TSE:2121) And Its Returns On Capital

When researching a stock for investment, what can tell us that the company is in decline? Typically, we'll see the...
분석 기사 • Jun 26

With MIXI, Inc. (TSE:2121) It Looks Like You'll Get What You Pay For

MIXI, Inc.'s ( TSE:2121 ) price-to-earnings (or "P/E") ratio of 29.8x might make it look like a strong sell right now...
분석 기사 • May 21

We Like MIXI's (TSE:2121) Earnings For More Than Just Statutory Profit

Investors signalled that they were pleased with MIXI, Inc.'s ( TSE:2121 ) most recent earnings report. According to our...
분석 기사 • Mar 01

These 4 Measures Indicate That MIXI (TSE:2121) Is Using Debt Reasonably Well

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...

이익 및 매출 성장 예측

TSE:2121 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
3/31/2028179,39512,94017,23019,5152
3/31/2027173,05314,54719,13021,4503
3/31/2026171,36917,2709,49519,287N/A
12/31/2025160,92017,74713,38213,382N/A
9/30/2025153,45517,2767,29114,853N/A
6/30/2025156,08316,78017,17317,173N/A
3/31/2025154,84717,60120,99327,476N/A
12/31/2024152,01112,83116,58123,641N/A
9/30/2024151,72010,05912,42118,226N/A
6/30/2024147,7488,0029,03313,814N/A
3/31/2024146,8687,0825,7209,181N/A
12/31/2023147,2747,8084,9527,409N/A
9/30/2023145,1015,4514,4757,174N/A
6/30/2023145,0522,9522,3595,382N/A
3/31/2023146,8675,16113,20215,751N/A
12/31/2022141,8124,8549,25312,411N/A
9/30/2022132,2466,0557,81111,049N/A
6/30/2022120,7559,7325,1779,217N/A
3/31/2022118,09910,262-7693,098N/A
12/31/2021112,67112,687-2,9493,844N/A
9/30/2021112,15412,5266,20912,616N/A
6/30/2021118,32514,85512,89517,952N/A
3/31/2021119,31915,69229,87434,672N/A
12/31/2020127,54420,73129,03934,920N/A
9/30/2020124,08817,86522,37631,433N/A
6/30/2020120,75114,48118,55128,218N/A
3/31/2020112,17110,7247,87317,792N/A
12/31/2019110,4139,846N/A21,894N/A
9/30/2019119,82315,789N/A19,500N/A
6/30/2019130,25120,361N/A20,201N/A
3/31/2019144,03226,521N/A18,113N/A
12/31/2018159,64133,763N/A29,047N/A
9/30/2018166,88229,568N/A27,572N/A
6/30/2018175,42635,369N/A38,824N/A
3/31/2018189,09441,788N/A49,975N/A
12/31/2017199,60746,129N/A61,148N/A
9/30/2017213,74862,132N/A60,226N/A
6/30/2017208,04660,002N/A63,420N/A
3/31/2017207,16159,867N/A41,274N/A
12/31/2016201,50455,854N/A46,408N/A
9/30/2016200,11755,472N/A59,353N/A
6/30/2016206,06358,640N/A62,841N/A
3/31/2016208,79961,022N/A69,060N/A
12/31/2015194,93857,894N/A55,545N/A
9/30/2015173,31552,313N/A59,055N/A
6/30/2015150,28046,007N/A42,461N/A

애널리스트 향후 성장 전망

수입 대 저축률: 2121 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -14.8%).

수익 vs 시장: 2121 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -14.8%).

고성장 수익: 2121 의 수익은 향후 3년간 감소할 것으로 예상됩니다.

수익 대 시장: 2121 의 수익(연간 2.2%)이 JP 시장(연간 5.3%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: 2121 의 수익(연간 2.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: 2121의 자본 수익률은 3년 후 6.9%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/22 13:41
종가2026/05/22 00:00
수익2026/03/31
연간 수익2026/03/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

MIXI, Inc.는 16명의 분석가가 다루고 있습니다. 이 중 3명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
null nullAstris Advisory Japan, K.K.
Keiichi YoneshimaBarclays
Yosuke TomimatsuBofA Global Research