MTR Corporation Limited

SEHK:66 주식 리포트

시가총액: HK$198.6b

MTR 과거 순이익 실적

과거 기준 점검 3/6

MTR은 연평균 32.9%의 비율로 수입이 증가해 온 반면, Transportation 산업은 수입이 8.1% 감소했습니다. 매출은 연평균 7%의 비율로 증가했습니다. MTR의 자기자본이익률은 7.2%이고 순이익률은 26.5%입니다.

핵심 정보

32.87%

순이익 성장률

32.78%

주당순이익(EPS) 성장률

Transportation 산업 성장률-8.27%
매출 성장률7.01%
자기자본이익률7.19%
순이익률26.46%
다음 순이익 업데이트13 Aug 2026

최근 과거 실적 업데이트

Recent updates

내러티브 업데이트 Jun 22

66: Maintained Fair Value Will Support Higher Future P/E Repricing

Analysts have maintained their fair value estimate for MTR at HK$39.0, citing only minor model adjustments to the discount rate, revenue growth assumptions, and future P/E, which are not material enough to warrant a change in the price target. What’s in the News for MTR No recent MTR specific news items were available from the provided primary or secondary sources for this period.
내러티브 업데이트 Jun 04

66: Higher Future P/E Expectations Will Support Repriced Earnings Multiple

Analysts now set their price target for MTR at roughly HK$39, compared with about HK$37 previously. This reflects refreshed assumptions around fair value, discount rate, revenue growth, profit margin and future P/E expectations.
내러티브 업데이트 May 04

66: Housing Recovery Preference Will Limit Upside For This Transport Property Hybrid

Analysts have raised their price target for MTR Corp. to HK$36.10 from HK$31.30, while turning more cautious on the stock as they now prefer other Hong Kong developers for exposure to a potential housing market recovery.
내러티브 업데이트 Apr 19

66: Housing Recovery Exposure And Elevated P/E Will Shape Future Returns

Analysts have lifted their HK$ price target for MTR to HK$32.15 from HK$28.41, reflecting updated assumptions on profit margin, long term P/E and housing market exposure, even as some recent research has shifted its rating stance. Analyst Commentary Bullish Takeaways Bullish analysts highlight the higher HK$36.10 target as a sign that, on their assumptions, current pricing still leaves room for re rating if earnings and housing related contributions meet expectations.
내러티브 업데이트 Apr 05

66: Housing Recovery Preference Will Support Higher Margins And Repriced Earnings Multiple

Analysts have modestly lifted their price target on MTR to HK$36.10 from HK$31.30. They cited a shift in preference toward other Buy rated developers for Hong Kong housing recovery exposure, while still reflecting slightly adjusted assumptions around discount rate, revenue growth, profit margin and future P/E.
내러티브 업데이트 Mar 22

66: Housing Recovery Preference Will Support Higher Margins And Undervalued Earnings Multiple

Analysts have lifted their price target on MTR to HK$36.10 from HK$31.30, reflecting updated views on revenue growth, profit margins and future P/E assumptions, while still preferring other developer names for housing market exposure. Analyst Commentary The latest call on MTR includes a lower rating paired with a higher price target of HK$36.10, up from HK$31.30.
내러티브 업데이트 Mar 07

66: Fairly Valued Outlook Will Reflect Higher P/E And Housing Recovery Preference

Analysts have nudged their average price target for MTR to about HK$36.60 from HK$36.10, reflecting updated views on fair value and earnings assumptions, even as some recent research has shifted ratings toward Sell. Analyst Commentary Recent research on MTR has been mixed, with some investors rotating toward other Hong Kong housing plays while still adjusting their MTR price assumptions upward.
내러티브 업데이트 Feb 21

66: Fairly Valued Outlook Will Reflect Higher P/E And Housing Recovery Preference

Analysts have lifted their price target on MTR to HK$36.10 from HK$31.30, reflecting updated fair value assumptions and P/E expectations, while shifting their preference toward other developer names for Hong Kong housing recovery exposure. Analyst Commentary Goldman Sachs has shifted its rating on MTR Corp.
내러티브 업데이트 Feb 07

66: Stable Assumptions And Elevated P/E Will Restrain Future Returns

Analysts have made only marginal tweaks to their inputs for MTR, keeping the fair value estimate effectively unchanged at about $28.41. Small adjustments to the discount rate, revenue growth outlook, profit margin and future P/E assumptions did not materially shift their overall price target view.
분석 기사 Jan 26

MTR Corporation Limited's (HKG:66) Business Is Trailing The Market But Its Shares Aren't

It's not a stretch to say that MTR Corporation Limited's ( HKG:66 ) price-to-earnings (or "P/E") ratio of 12.1x right...
내러티브 업데이트 Jan 24

66: Lower Margin Outlook And Rich P/E Will Pressure Future Returns

Analysts have raised their price target for MTR to $28.41 from $27.86, reflecting updated assumptions about discount rates, revenue growth, profit margins and future P/E expectations. Valuation Changes Fair Value: Revised slightly higher from HK$27.86 to HK$28.41, reflecting updated model inputs.
분석 기사 Jan 08

Is Now The Time To Put MTR (HKG:66) On Your Watchlist?

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
내러티브 업데이트 Jan 08

66: Higher Profitability Assumptions Will Support A Stronger Future P/E Multiple

Analysts have raised their price target on MTR from $32.00 to $35.55, reflecting updated views on fair value, discount rate, revenue growth, profit margin and future P/E assumptions. Valuation Changes Fair Value: revised from HK$32.00 to HK$35.55, indicating a higher assessed share value.
분석 기사 Dec 12

MTR (HKG:66) Has More To Do To Multiply In Value Going Forward

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. In a perfect...
내러티브 업데이트 Sep 18

Excessive HK Investments Will Erode Margins And Earnings

MTR's consensus price target saw a marginal increase, supported by a slight improvement in net profit margin and a minor decline in future P/E, indicating marginally enhanced earnings quality and value, with fair value now at HK$27.86. What's in the News Board meeting scheduled to consider unaudited interim results and potential interim dividend for H1 2025.
내러티브 업데이트 Aug 27

Excessive HK Investments Will Erode Margins And Earnings

MTR's fair value was revised marginally lower, driven by a slight decrease in net profit margin and a small uptick in forward P/E, resulting in an updated consensus price target of HK$27.57. What's in the News MTR will hold a board meeting to consider announcing unaudited results for the six months ended 30 June 2025 and discuss an interim dividend.
분석 기사 Aug 19

MTR's (HKG:66) Dividend Will Be HK$0.42

MTR Corporation Limited's ( HKG:66 ) investors are due to receive a payment of HK$0.42 per share on 16th of September...
분석 기사 Aug 18

MTR Corporation Limited Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

SEHK:66 1 Year Share Price vs Fair Value Explore MTR's Fair Values from the Community and select yours Last week, you...
User avatar
새로운 내러티브 Mar 09

Heavy Railway Investments Will Compress Future Net Margins

Large financial commitments toward railway expansion and asset maintenance may pressure net margins and limit future revenue generation.

매출 및 비용 세부 내역

MTR가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.


순이익 및 매출 추이

SEHK:66 매출, 비용 및 순이익 (HKD Millions)
날짜매출순이익일반관리비연구개발비
31 Dec 2555,46514,6771,2130
30 Sep 2556,78316,0691,2640
30 Jun 2558,10017,4611,3140
31 Mar 2559,05616,6171,3180
31 Dec 2460,01115,7721,3220
30 Sep 2459,34512,7111,2890
30 Jun 2458,6799,6501,2560
31 Mar 2457,8318,7171,2280
31 Dec 2356,9827,7841,2000
30 Sep 2354,6688,5291,2340
30 Jun 2352,3539,2731,2670
31 Mar 2350,0839,5501,2000
31 Dec 2247,8129,8271,1330
30 Sep 2247,86510,7191,0940
30 Jun 2247,91811,6111,0540
31 Mar 2247,56010,5821,0560
31 Dec 2147,2029,5521,0570
30 Sep 2145,2343,8751,0400
30 Jun 2143,266-1,8021,0230
31 Mar 2142,904-3,3051,0470
31 Dec 2042,541-4,8091,0710
30 Sep 2045,1836421,2670
30 Jun 2047,8246,0921,4620
31 Mar 2051,1649,0121,4360
31 Dec 1954,50411,9321,4100
30 Sep 1955,16713,1821,2680
30 Jun 1955,82914,4311,1250
31 Mar 1954,88015,2201,0790
31 Dec 1853,93016,0081,0320
30 Sep 1852,87016,2209840
30 Jun 1851,80916,4329360
31 Mar 1853,62516,6319230
31 Dec 1755,44016,8299100
30 Sep 1754,66314,7219360
30 Jun 1753,88612,6139620
31 Mar 1749,53811,4349770
31 Dec 1645,18910,2549920
30 Sep 1643,99410,0909550
30 Jun 1642,7989,9269170
31 Mar 1642,25011,4609000
31 Dec 1541,70112,9948820
30 Sep 1541,29814,4399860

양질의 수익: 66는 고품질 수익을 보유하고 있습니다.

이익 마진 증가: 66의 현재 순 이익률 (26.5%)은 지난해 (26.3%)보다 높습니다.


잉여현금흐름 대비 순이익 분석


과거 순이익 성장 분석

수익추이: 66는 지난 5년 동안 흑자전환하며 연평균 32.9%의 수익 성장을 기록했습니다.

성장 가속화: 66은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.

수익 대 산업: 66은 지난 1년 동안 수익이 감소(-6.9%)하여 Transportation 업계 평균(29.6%)과 비교하기 어렵습니다.


자기자본이익률

높은 ROE: 66의 자본 수익률(7.2%)은 낮음으로 평가됩니다.


총자산이익률


투하자본수익률


우수한 과거 실적 기업을 찾아보세요

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/08/07 19:53
종가2026/08/07 00:00
수익2025/12/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드YouTube 튜토리얼도 제공하고 있습니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

MTR Corporation Limited는 29명의 분석가가 다루고 있습니다. 이 중 12명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Karl ChoiBofA Global Research
Shui Lung ChoiCitigroup Inc
null nullCLSA