CTF Services 향후 성장

Future 기준 점검 2/6

CTF Services (는) 각각 연간 13.8% 및 4.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 9.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 7.9% 로 예상됩니다.

핵심 정보

13.8%

이익 성장률

9.64%

EPS 성장률

Industrials 이익 성장	21.0%
매출 성장률	4.2%
향후 자기자본이익률	7.91%
애널리스트 커버리지	Low
마지막 업데이트	01 Oct 2025

최근 향후 성장 업데이트

Recent updates

Does NWS Holdings Limited (HKG:659) Have A Place In Your Dividend Stock Portfolio?

Apr 07

Health Check: How Prudently Does NWS Holdings (HKG:659) Use Debt?

Mar 11

Are Institutions Heavily Invested In NWS Holdings Limited's (HKG:659) Shares?

Feb 15

We Think NWS Holdings's (HKG:659) Statutory Profit Might Understate Its Earnings Potential

Jan 18

이익 및 매출 성장 예측

SEHK:659 - 애널리스트 향후 추정치 및 과거 재무 데이터 (HKD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
6/30/2028	27,133	3,205	23,448	24,098	2
6/30/2027	26,917	3,218	23,753	24,403	3
6/30/2026	24,911	2,895	29,771	30,421	2
6/30/2025	24,285	2,162	3,233	3,716	N/A
3/31/2025	24,419	2,198	3,524	3,992	N/A
12/31/2024	24,553	2,233	3,816	4,269	N/A
9/30/2024	25,487	2,210	2,887	3,359	N/A
6/30/2024	26,422	2,187	1,958	2,449	N/A
3/31/2024	27,208	1,946	2,958	3,400	N/A
12/31/2023	27,994	1,705	3,957	4,351	N/A
9/30/2023	27,558	1,638	4,363	4,818	N/A
6/30/2023	27,121	1,571	4,769	5,285	N/A
3/31/2023	27,531	1,320	3,470	4,035	N/A
12/31/2022	27,940	1,068	2,172	2,785	N/A
9/30/2022	29,539	1,176	3,128	3,667	N/A
6/30/2022	31,139	1,285	4,083	4,548	N/A
3/31/2022	30,704	1,548	3,090	3,525	N/A
12/31/2021	30,269	1,811	2,097	2,502	N/A
9/30/2021	29,233	1,484	795	1,200	N/A
6/30/2021	28,197	1,157	-507	-103	N/A
3/31/2021	26,879	469	-389	22	N/A
12/31/2020	25,561	-219	-271	146	N/A
9/30/2020	24,087	159	-3,231	-41	N/A
6/30/2020	22,612	537	-6,191	-229	N/A
3/31/2020	23,271	1,801	-6,055	-78	N/A
12/31/2019	23,929	3,065	-5,919	72	N/A
9/30/2019	25,381	3,554	-2,225	1,095	N/A
6/30/2019	26,834	4,043	1,469	2,117	N/A
3/31/2019	29,030	4,954	N/A	3,399	N/A
12/31/2018	31,226	5,865	N/A	4,682	N/A
9/30/2018	33,170	5,967	N/A	4,555	N/A
6/30/2018	35,115	6,069	N/A	4,429	N/A
3/31/2018	35,365	5,788	N/A	4,077	N/A
12/31/2017	35,616	5,507	N/A	3,726	N/A
9/30/2017	33,500	5,568	N/A	3,342	N/A
6/30/2017	31,385	5,629	N/A	2,958	N/A
3/31/2017	30,252	5,394	N/A	2,903	N/A
12/31/2016	29,119	5,159	N/A	2,847	N/A
9/30/2016	29,309	5,036	N/A	3,220	N/A
6/30/2016	29,498	4,913	N/A	3,594	N/A
3/31/2016	28,120	4,870	N/A	3,598	N/A
12/31/2015	26,742	4,828	N/A	3,603	N/A
9/30/2015	25,617	4,653	N/A	3,199	N/A
6/30/2015	24,492	4,478	N/A	2,795	N/A
3/31/2015	23,906	4,101	N/A	1,909	N/A
12/31/2014	23,320	3,724	N/A	1,024	N/A

애널리스트 향후 성장 전망

수입 대 저축률: 659 의 연간 예상 수익 증가율(13.8%)이 saving rate(2.8%)보다 높습니다.

수익 vs 시장: 659 의 연간 수익(13.8%)이 Hong Kong 시장(11.7%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: 659 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: 659 의 수익(연간 4.2%)이 Hong Kong 시장(연간 8.5%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: 659 의 수익(연간 4.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: 659의 자본 수익률은 3년 후 7.9%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/11/07 13:52
종가	2025/11/07 00:00
수익	2025/06/30
연간 수익	2025/06/30

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

CTF Services Limited는 14명의 분석가가 다루고 있습니다. 이 중 3명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Mandy Qu	BofA Global Research
null null	CLSA
Ming Jie Kiang	CLSA

CTF Services 향후 성장

Future 기준 점검 2/6

핵심 정보

최근 향후 성장 업데이트

Price target increased by 9.2% to HK$9.50

Price target increased by 11% to HK$8.45

Price target decreased by 25% to HK$8.00

Consensus revenue estimates increase by 36%, EPS downgraded

Price target decreased by 12% to HK$8.60

Price target increased to HK$9.70

Recent updates

Full year 2025 earnings: EPS and revenues miss analyst expectations

Final dividend of HK$0.35 announced

Full year 2025 earnings: EPS and revenues miss analyst expectations

CTF Services Limited, Annual General Meeting, Nov 18, 2025

CTF Services Limited to Report Fiscal Year 2025 Results on Sep 24, 2025

CTF Services Limited (SEHK:659) entered into a conditional sale and purchase agreement to acquire 65% stake in Blackhorn Wealth Management Limited.

CTF Services Limited Appoints Oei Wai Chi Grace Fung as Member of the Nomination Committee

CTF Services Limited (SEHK:659) agreed to acquire 34.90% stake in uSmart Inlet Group Ltd from Yuk Zhi Kai Alan for approximately $100 million.

Upcoming dividend of HK$0.60 per share

First half 2025 earnings released: EPS: HK$0.29 (vs HK$0.28 in 1H 2024)

CTF Services Limited Declares Special Dividend for the Six Months Ended 31 December 2024, Payable 9 April 2025

CTF Services Limited to Report First Half, 2025 Results on Feb 26, 2025

Life Insurance And Logistics Acquisitions Will Diversify Future Income Streams

NWS Holdings Limited Approves the Final Dividend for the Financial Year Ended 30 June 2024

Upcoming dividend of HK$0.35 per share

Price target increased by 9.2% to HK$9.50

NWS Holdings Limited Announces Resignation of Cheng Chi Kong, Adrian as Non-Executive Director

Full year 2024 earnings: EPS and revenues miss analyst expectations

NWS Holdings Limited, Annual General Meeting, Nov 22, 2024

JOST Werke SE (XTRA:JST) signs exclusivity agreement to acquire Hyva Global B.V. from NWS Holdings Limited (SEHK:659) and Unitas Capital Pte. Ltd.

NWS Holdings Limited to Report Fiscal Year 2024 Results on Sep 25, 2024

NWS Holdings Limited (SEHK:659) agreed to acquire Hsin Chong Aster Building Services Limited from Mr. Wong Yu Ming and Chow Tai Fook Capital Limited for approximately 540 million.

New minor risk - Shareholder dilution

First half 2024 earnings released: EPS: HK$0.28 (vs HK$0.25 in 1H 2023)

Price target increased by 11% to HK$8.45

Investor sentiment improves as stock rises 20%

Upcoming dividend of HK$2.09 per share

First half 2024 earnings released: EPS: HK$0.28 (vs HK$0.30 in 1H 2023)

Now 25% overvalued after recent price rise

NWS Holdings Limited to Report Q2, 2024 Results on Feb 27, 2024

NWS Holdings Limited Announces Chief Executive Officers Changes

Investor sentiment deteriorates as stock falls 19%

Price target decreased by 25% to HK$8.00

Nws Holdings Limited Approves Final Dividend for the Financial Year End 30 June 2023

Upcoming dividend of HK$0.31 per share at 6.5% yield

NWS Holdings Limited, Annual General Meeting, Nov 10, 2023

Here's Why We Think NWS Holdings (HKG:659) Is Well Worth Watching

Consensus revenue estimates increase by 36%, EPS downgraded

Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

NWS Holdings Limited to Report Fiscal Year 2023 Results on Sep 29, 2023

Chow Tai Fook Enterprises Limited made an offer to acquire additional 96.955655% stake in NWS Holdings Limited (SEHK:659) from New World Development Company Limited (SEHK:17) and others for HKD 34.6 billion.

Investor sentiment improves as stock rises 21%

Does NWS Holdings (HKG:659) Have A Healthy Balance Sheet?

Price target decreased by 12% to HK$8.60

Upcoming dividend of HK$0.30 per share at 8.7% yield

NWS Holdings (HKG:659) Has A Somewhat Strained Balance Sheet

First half 2023 earnings released: EPS: HK$0.30 (vs HK$0.31 in 1H 2022)

NWS Holdings Limited to Report First Half, 2023 Results on Feb 23, 2023

Upcoming dividend of HK$0.31 per share

NWS Holdings (HKG:659) Is Paying Out A Larger Dividend Than Last Year

We Think NWS Holdings (HKG:659) Is Taking Some Risk With Its Debt

Full year 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Price target increased to HK$9.70

NWS Holdings (HKG:659) Has Debt But No Earnings; Should You Worry?

Price target decreased to HK$8.97

Upcoming dividend of HK$0.30 per share

First half 2022 earnings: EPS and revenues miss analyst expectations

NWS Holdings (HKG:659) Has Debt But No Earnings; Should You Worry?

NWS Holdings (HKG:659) Will Pay A Larger Dividend Than Last Year At HK$0.30

Upcoming dividend of HK$0.30 per share

NWS Holdings (HKG:659) Is Increasing Its Dividend To HK$0.30

Full year 2021 earnings released: EPS HK$0.30 (vs HK$0.065 in FY 2020)

Price target decreased to HK$10.40

Director Lai Him Shek has joined 10th company board

Director Lai Him Shek has joined 10th company board

Director Lai Him Shek has joined 10th company board

Director Lai Him Shek has joined 10th company board

Director Lai Him Shek has joined 10th company board

Director Lai Him Shek has joined 10th company board