Shell plc

LSE:SHEL 주식 리포트

시가총액: UK£181.0b

Shell 과거 순이익 실적

과거 기준 점검 5/6

Shell은 연평균 2.4%의 비율로 수입이 증가해 온 반면, Oil and Gas 산업은 수입이 13.6% 증가했습니다. 매출은 연평균 1.7%의 비율로 증가했습니다. Shell의 자기자본이익률은 10.9%이고 순이익률은 7%입니다.

핵심 정보

2.37%

순이익 성장률

6.80%

주당순이익(EPS) 성장률

Oil and Gas 산업 성장률21.81%
매출 성장률1.66%
자기자본이익률10.88%
순이익률7.01%
다음 순이익 업데이트30 Jul 2026

최근 과거 실적 업데이트

분석 기사 Aug 07

Shell's (LON:SHEL) Soft Earnings Don't Show The Whole Picture

LSE:SHEL 1 Year Share Price vs Fair Value Explore Shell's Fair Values from the Community and select yours Soft earnings...

Recent updates

내러티브 업데이트 Jun 07

SHEL: Future Returns Will Reflect ARC Deal And Middle East Risk

Shell's analyst price target edges higher to about £39 from about £38, as analysts factor the ARC Resources acquisition, revised commodity assumptions, and updated earnings and cash flow estimates into their models. Analyst Commentary Recent research points to a mixed but generally constructive reassessment of Shell, with several firms adjusting price targets and ratings as they update models for the ARC Resources acquisition and revised commodity assumptions.
내러티브 업데이트 May 21

SHEL: Future Returns Will Reflect Middle East Risk Driven Cash Flows

Shell's analyst fair value estimate has increased by about £1.15 per share as analysts factor in higher cash flow expectations, modestly stronger revenue and margins, and updated P/E assumptions following recent price target changes and views on the ARC Resources deal. Analyst Commentary Recent research on Shell presents a mixed picture, with a cluster of higher price targets and rating upgrades sitting alongside fresh downgrades and trimmed targets.
내러티브 업데이트 May 03

SHEL: Future Returns Will Reflect Middle East Risk Driven Cash Flows

Shell's analyst price target has been adjusted slightly lower to £37.02 from £37.17, as analysts weigh mixed rating actions and price target changes against updated assumptions for margins and future P/E levels. Analyst Commentary Recent research on Shell shows a split tape, with several firms lifting price targets while others turn more cautious or trim estimates.
내러티브 업데이트 Apr 18

SHEL: Future Returns Will Reflect Middle East Supply Risk Premiums

Shell’s analyst fair value estimate has been revised higher from £34.65 to £37.17, as analysts factor in updated commodity price assumptions, refined revenue growth expectations, and slightly higher margin and P/E inputs following a mix of recent target hikes and downgrades across the Street. Analyst Commentary Recent research on Shell has been active, with several firms revising price targets and a mix of upgrades and downgrades.
새로운 내러티브 Apr 15

Deepwater And LNG Expansion Will Reshape Earnings Power Over The Next Decade

Catalysts About Shell Shell is a large integrated energy company involved in oil and gas production, liquefied natural gas, refining, chemicals, power and low carbon energy solutions. What are the underlying business or industry changes driving this perspective?
내러티브 업데이트 Apr 02

SHEL: Future Returns Will Reflect LNG Disruptions And Middle East Supply Risks

Shell's updated analyst price target has moved higher to £34.65 from £32.62, as analysts factor in revised oil and gas price assumptions, tighter projected crude balances linked to Middle East supply risks, and a slightly higher future P/E multiple, offset in part by more modest profit margin expectations. Analyst Commentary Recent research on Shell shows a mix of optimism and caution, with several firms adjusting price targets in response to commodity assumptions, geopolitical risks and company specific execution.
새로운 내러티브 Apr 01

LNG Expansion And Aggressive Buybacks Will Increase Risk To Future Earnings Quality

Catalysts About Shell Shell is a large integrated energy company engaged in exploration, production, LNG, refining, chemicals, marketing and low carbon energy solutions. What are the underlying business or industry changes driving this perspective?
내러티브 업데이트 Mar 18

SHEL: Future Returns Will Reflect LNG Exposure And Geopolitical Supply Risks

Shell's analyst price target has risen in the model as fair value moved from £31.76 to £32.62, with analysts pointing to higher oil and gas price forecasts, tighter expected crude balances, and LNG growth assumptions as key drivers behind recent upward target revisions across the stock. Analyst Commentary Recent research paints a mixed picture for Shell, with several price target increases alongside a few trims and a downgrade.
내러티브 업데이트 Mar 04

SHEL: Future Returns Will Balance LNG Expansion With Cost Discipline And Asset Sales

Our analyst fair value estimate for Shell edges up from £30.96 to £31.76. This reflects a series of higher Street price targets in the £2,950 to £3,600 range, as analysts point to valuation support for integrated energy names and company specific drivers such as cost discipline, higher shareholder returns and LNG growth expectations.
내러티브 업데이트 Feb 18

SHEL: Future Returns Will Balance LNG Ambitions With Refining And Asset Sales

Analysts have trimmed their average price target for Shell by about £0.07. This reflects slightly higher discount rate assumptions, a modestly lower fair value estimate, and updated views on growth, margins and future P/E after a mix of recent target cuts, raises and rating changes across the Street.
내러티브 업데이트 Jan 22

SHEL: Future Returns Will Reflect LNG Strength And Refining Cash Generation

Our Shell fair value estimate edges up to €31.04 from €31.03 as analysts lift price targets across US dollar and GBp lines, pointing to expectations for resilient refining conditions, disciplined capital allocation and LNG driven growth targets, even as views on crude and valuation remain mixed. Analyst Commentary Bullish Takeaways Bullish analysts lifting US dollar and GBp targets point to confidence in Shell's ability to keep capital allocation disciplined, with a focus on cost control and shareholder returns that they view as supportive for equity value.
내러티브 업데이트 Jan 08

SHEL: Future Returns Will Reflect Resilient Cash Flow And Shareholder Distributions

Our updated view on Shell reflects a small trim in fair value to €31.03 from €31.31, as analysts balance slightly softer growth and margin assumptions with higher price targets associated with resilient cash generation, tighter refining conditions, and a more disciplined focus on costs and shareholder returns. Analyst Commentary Street research on Shell is mixed, with several price target increases reflecting confidence in execution and cash generation, while a few more cautious voices highlight valuation and medium term growth constraints.
분석 기사 Jan 06

Shell (LON:SHEL) Has A Pretty Healthy Balance Sheet

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
내러티브 업데이트 Dec 19

SHEL: Future Returns Will Reflect Free Cash Flow Amid Buyback Funding Debate

Shell's analyst price target has edged lower by approximately $0.12, as analysts weigh still resilient free cash flow and recent target hikes against valuation concerns following the year-to-date rally, as well as medium-term growth and resource replenishment challenges. Analyst Commentary Recent Street research reflects a nuanced view on Shell, with a mix of target price increases and rating downgrades as the stock reprices higher and investors reassess medium term growth and capital return risks.
내러티브 업데이트 Dec 05

SHEL: Future Returns Will Reflect Resilient Free Cash Flow Amid Capital Allocation Debate

Shell's analyst price target is nudged lower, with fair value edging down from about $31.78 to $31.43 per share. Analysts are balancing recent target hikes, which cite resilient free cash flow and strong positioning, against fresh downgrades that flag a less compelling valuation, slower medium term growth, and concerns over capital allocation.
내러티브 업데이트 Nov 21

SHEL: Future Returns Will Reflect Resilient Cash Flow Amid Energy Sector Volatility

Shell's analyst price target has been raised, with new targets ranging as high as $91. Analysts point to resilient free cash flow, steady growth, and ongoing cost reductions as supporting factors for the upward revision of Shell’s valuation.
내러티브 업데이트 Nov 06

SHEL: Future Performance Will Reflect Capital Returns and Energy Sector Uncertainties

Shell's analyst price target has increased from $80 to $82. Analysts cite stronger-than-expected operational and trading performance, improved profit margins, and a lower discount rate, which are supporting upward revisions in fair value estimates.
분석 기사 Nov 02

Shell plc Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Last week saw the newest third-quarter earnings release from Shell plc ( LON:SHEL ), an important milestone in the...
내러티브 업데이트 Oct 23

Analysts Weigh In on Shell Amid Mixed Outlook and Updated Valuation Targets

Shell's analyst price target saw a modest increase to $91 from $80, as analysts cite stronger-than-expected recent results and a continued focus on capital returns. This comes despite softer demand indicators and cash flow considerations.
내러티브 업데이트 Oct 09

LNG Investments And Cost Cuts Will Support Future Energy Resilience

Shell's analyst price target has increased modestly to $87 from $82, as analysts cite stronger-than-expected Q3 performance and robust underlying operations as key drivers for the upward revision. Analyst Commentary Recent Street research reveals a mix of optimism and caution regarding Shell’s outlook, as analysts assess the company’s operational momentum, balance sheet decisions, and capital allocation strategies following the latest quarterly updates.
내러티브 업데이트 Sep 25

LNG Investments And Cost Cuts Will Support Future Energy Resilience

Shell’s price target has edged up to £30.50 as analysts remain broadly supportive, citing strong growth prospects and a favorable refining outlook despite some concerns about near-term momentum. Analyst Commentary Bullish analysts cited Shell's distinctive mix of growth, resource depth, and sustainable shareholder returns, with medium-term refining outlook becoming increasingly favorable.
내러티브 업데이트 Sep 10

LNG Investments And Cost Cuts Will Support Future Energy Resilience

Shell’s consensus price target was slightly reduced to £30.10 as bullish sentiment on strong Q2 results and sector tailwinds was tempered by concerns over near-term momentum, resulting in minor downward revisions rather than a fundamental change in outlook. Analyst Commentary Bullish analysts highlight Shell’s robust second quarter results, emphasizing the company’s distinctive growth prospects, deep resource base, and commitment to sustainable shareholder returns.
분석 기사 Sep 09

Is Shell (LON:SHEL) A Risky Investment?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
분석 기사 Aug 07

Shell's (LON:SHEL) Soft Earnings Don't Show The Whole Picture

LSE:SHEL 1 Year Share Price vs Fair Value Explore Shell's Fair Values from the Community and select yours Soft earnings...
User avatar
새로운 내러티브 Mar 18

AI And Robotics Adoption Will Improve Long-Term Operational Performance

New technologies enhancing safety and efficiency may lead to improved long-term performance and higher net margins.

매출 및 비용 세부 내역

Shell가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.


순이익 및 매출 추이

LSE:SHEL 매출, 비용 및 순이익 (USD Millions)
날짜매출순이익일반관리비연구개발비
31 Mar 26267,34218,75113,2441,152
31 Dec 25266,88617,83713,3661,170
30 Sep 25269,07514,63113,0791,203
30 Jun 25272,01113,60112,9881,088
31 Mar 25281,06913,51613,0791,072
31 Dec 24284,31216,09413,2281,099
30 Sep 24296,76215,63813,6331,238
30 Jun 24302,02518,39014,0351,212
31 Mar 24302,13918,00814,2671,246
31 Dec 23316,62019,35914,3151,287
30 Sep 23339,19129,29714,2131,220
30 Jun 23358,58928,99613,9521,173
31 Mar 23384,06943,90213,5041,139
31 Dec 22381,31442,30913,7141,075
30 Sep 22365,29143,36013,044976
30 Jun 22329,58536,17012,704901
31 Mar 22290,04321,55712,930838
31 Dec 21261,50420,10112,112815
30 Sep 21220,2124,62612,096710
30 Jun 21204,1915,56211,575798
31 Mar 21176,179-15,99610,820830
31 Dec 20180,543-21,68010,813907
30 Sep 20220,561-16,70211,0541,014
30 Jun 20263,132-11,31211,1521,000
31 Mar 20321,1719,81711,575993
31 Dec 19344,87715,84211,629962
30 Sep 19363,09920,46811,891970
30 Jun 19376,65720,42812,221978
31 Mar 19382,87923,45412,200990
31 Dec 18388,37923,35212,251986
30 Sep 18371,57321,56912,022932
30 Jun 18347,25219,81712,049935
31 Mar 18322,61815,33811,695918
31 Dec 17305,17912,97711,557922
30 Sep 17284,52410,71110,870942
30 Jun 17270,5497,99911,245960
31 Mar 17256,8337,62912,383983
31 Dec 16233,5914,57513,3751,014
30 Sep 16226,9703,97311,5971,031
30 Jun 16233,821-4,81814,4951,074
31 Mar 16247,808-2,00714,7731,083
31 Dec 15264,9601,93914,9041,093
30 Sep 15299,1881,59518,7851,159
30 Jun 15338,33313,47416,6791,170

양질의 수익: SHEL는 고품질 수익을 보유하고 있습니다.

이익 마진 증가: SHEL의 현재 순 이익률 (7%)은 지난해 (4.8%)보다 높습니다.


잉여현금흐름 대비 순이익 분석


과거 순이익 성장 분석

수익추이: SHEL는 지난 5년 동안 흑자전환하며 연평균 2.4%의 수익 성장을 기록했습니다.

성장 가속화: 지난 1년간 SHEL 의 수익 증가율(38.7%)은 연간 평균(2.4%)을 초과합니다.

수익 대 산업: SHEL의 지난 1년 수익 증가율(38.7%)은 Oil and Gas 업계의 30.7%를 상회했습니다.


자기자본이익률

높은 ROE: SHEL의 자본 수익률(10.9%)은 낮음으로 평가됩니다.


총자산이익률


투하자본수익률


우수한 과거 실적 기업을 찾아보세요

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/06/08 23:31
종가2026/06/08 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Shell plc는 53명의 분석가가 다루고 있습니다. 이 중 18명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
John EadeArgus Research Company
Alejandro VigilBanco Santander
Lucy HaskinsBarclays