Ithaca Energy plc

LSE:ITH 주식 리포트

시가총액: UK£4.5b

Ithaca Energy 향후 성장

Future 기준 점검 3/6

Ithaca Energy 의 수익은 연간 2.4% 감소할 것으로 예상되는 반면, 연간 수익은 27.3% 로 증가할 것으로 예상됩니다. EPS는 연간 25.2% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 12% 로 예상됩니다.

핵심 정보

27.3%

이익 성장률

25.23%

EPS 성장률

Oil and Gas 이익 성장7.1%
매출 성장률-2.4%
향후 자기자본이익률12.00%
애널리스트 커버리지

Low

마지막 업데이트21 May 2026

최근 향후 성장 업데이트

Recent updates

내러티브 업데이트 May 04

ITH: Dividend Payout Will Support Returns While Future Earnings Multiple Compresses

Analysts have adjusted their price target for Ithaca Energy to reflect updated views on revenue trends, profitability and a lower future P/E assumption. The revised target is £1.51 per share, unchanged from the previous £1.51.
내러티브 업데이트 Apr 20

ITH: Future Returns Will Balance Dividend Payouts And Production Execution Risks

The analyst price target for Ithaca Energy has been adjusted slightly higher to £2.24 from £2.21. Analysts cite updated fair value estimates, along with changes in revenue growth, profit margin expectations and future P/E assumptions, as key drivers of the move.
내러티브 업데이트 Apr 05

ITH: Future Profit Pressures Will Limit Upside Despite Dividend Support

Analysts have trimmed their price target on Ithaca Energy to £1.70 from £1.80, citing a fair value estimate that now points to a smaller valuation gap, as well as updated assumptions for lower revenue growth, slightly lower profit margins, a higher future P/E multiple and a modestly reduced discount rate. Analyst Commentary Recent research highlights a more balanced stance on Ithaca Energy, with the revised £1.70 price target reflecting a view that the share price is now closer to analysts’ estimates of fair value.
내러티브 업데이트 Mar 22

ITH: Overvaluation Concerns Will Persist As Dividend And Output Execution Risks Loom

Analysts have raised their fair value estimate for Ithaca Energy from £1.83 to £2.21 per share, reflecting updated assumptions on growth, profitability and the recent shift in Street views that now see a more balanced risk and reward profile. Analyst Commentary Bullish Takeaways Bullish analysts point to the upgrade to Neutral from Sell as a sign that execution risks now look more balanced against potential rewards after the recent share price underperformance.
내러티브 업데이트 Mar 08

ITH: Reset Expectations And Legal Resolution Will Shape Future Cash Generation

Analysts have reduced Ithaca Energy's price target from £1.80 to £1.70, reflecting updated assumptions for revenue growth, profit margins and future P/E. They now view these assumptions as supporting a more balanced risk and reward profile for the shares.
내러티브 업데이트 Feb 21

ITH: Reset Expectations And Balanced Risk Reward Will Support Future Cash Generation

Ithaca Energy's analyst price target has been trimmed by £0.10 to £1.70 per share, as analysts now see a more balanced risk and reward profile after the recent share price underperformance and modest tweaks to fair value, revenue growth assumptions, profit margin expectations and future P/E. Analyst Commentary Recent Street research on Ithaca Energy points to a more balanced view, with some bullish analysts seeing the current share price as better aligned with their assessment of value.
내러티브 업데이트 Feb 07

ITH: Reset Tax And Hedging Expectations Will Support Future Cash Generation

Our new analyst price target for Ithaca Energy moves modestly higher to about £2.62 from £2.55 per share. This reflects analysts' view that the recent upgrade to Neutral and reset to a 170 GBp target signal a more balanced risk and reward profile after the stock's recent underperformance.
분석 기사 Feb 03

Is Ithaca Energy (LON:ITH) Using Too Much Debt?

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
내러티브 업데이트 Jan 24

ITH: Fair Rating Will Rely On Execution Under Tougher U.K. Tax Regime

Analysts have slightly reduced their fair value estimate for Ithaca Energy, alongside lowering the average price target to £1.70 from £1.80. This adjustment reflects updated expectations for revenue growth and profit margins, and suggests a more balanced view of risk and reward following the recent share pullback.
내러티브 업데이트 Jan 09

ITH: Premium Rating Will Rely On Execution Under Tougher U.K. Tax Regime

Analysts have trimmed their fair value estimate for Ithaca Energy to about £1.85 per share from roughly £1.93, citing the recent downgrade to Sell, the premium valuation in a tougher U.K. tax regime, relatively lower cash returns versus peers, and limited gas hedging from 2027. Analyst Commentary Recent research has put a spotlight on how Ithaca Energy is priced versus its risk profile, especially under the current U.K. tax regime and its evolving hedging strategy.
내러티브 업데이트 Dec 16

ITH: Cygnus Acquisition Will Support Cash Generation Despite Tough Tax Backdrop

Analysts have trimmed their price target on Ithaca Energy to 180 GBp from 200 GBp, citing the shares trading at a premium despite the U.K. tax regime, moderating cash returns relative to peers, and concerns about limited gas hedging beyond 2026. Analyst Commentary Bullish analysts acknowledge that Ithaca Energy faces structural challenges in the U.K. tax environment and a less favorable hedging profile beyond 2026, yet they still see selective reasons for optimism around execution and cash generation.
분석 기사 Dec 12

Lacklustre Performance Is Driving Ithaca Energy plc's (LON:ITH) 30% Price Drop

Ithaca Energy plc ( LON:ITH ) shareholders won't be pleased to see that the share price has had a very rough month...
내러티브 업데이트 Dec 02

ITH: Mixed Outlook As Tax Risks Offset Recent Operational Progress

Analysts have raised their price target for Ithaca Energy from £1.84 to £1.93. This change reflects underlying shifts in profitability and cash flow expectations, despite concerns over its premium valuation and the evolving U.K. tax environment.
내러티브 업데이트 Nov 18

ITH: Lower Discount Rate Will Fail To Justify Recent Share Offering

Analysts have raised their price target for Ithaca Energy from £1.73 to £1.84, citing a slightly lower discount rate in addition to a modest adjustment to revenue growth and profit margin forecasts. What's in the News Ithaca Energy has completed the acquisition of an additional 46.25% interest in the Cygnus gas field, increasing its operated stake to 85%.
내러티브 업데이트 Nov 03

ITH: Incremental Changes In Discount Rate Will Limit Share Upside

Analysts have modestly revised their price target for Ithaca Energy, adjusting the fair value estimate from £1.73 to £1.73 per share. They cite incremental changes in the company’s discount rate and future P/E outlook as underlying factors for the update.
분석 기사 Oct 28

Why We're Not Concerned About Ithaca Energy plc's (LON:ITH) Share Price

With a median price-to-sales (or "P/S") ratio of close to 1.8x in the Oil and Gas industry in the United Kingdom, you...
내러티브 업데이트 Oct 20

North Sea Projects Will Shape The Future Despite Energy Transition

Analysts have raised their price target for Ithaca Energy from £1.60 to £1.73 per share. They cite improved revenue growth projections and a stronger profit margin outlook as the reasons for this adjustment.
내러티브 업데이트 Aug 27

Rosebank And Captain EOR Risks Will Undermine Oil Operations

Despite a sharp downgrade in revenue growth expectations, Ithaca Energy’s future P/E has dropped substantially, improving valuation and likely driving the consensus price target up from £1.54 to £1.61. What's in the News Upgraded FY2025 production guidance to 119–125 kboe/d from prior 109–119 kboe/d, reflecting strong core asset performance.
분석 기사 Aug 11

Here's Why Ithaca Energy (LON:ITH) Can Manage Its Debt Responsibly

LSE:ITH 1 Year Share Price vs Fair Value Explore Ithaca Energy's Fair Values from the Community and select yours David...
분석 기사 Jun 19

Ithaca Energy plc (LON:ITH) Stock Rockets 28% As Investors Are Less Pessimistic Than Expected

The Ithaca Energy plc ( LON:ITH ) share price has done very well over the last month, posting an excellent gain of 28...
User avatar
새로운 내러티브 Feb 12

Rosebank Delays And High Capital Expenditures Will Strain Cash Flow In 2024

Heavy capital investment and ongoing projects may strain cash flow and impact future revenue due to potential delays and cost overruns.

이익 및 매출 성장 예측

LSE:ITH - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/20282,9992086181,5544
12/31/20273,2882936391,6305
12/31/20263,5274379091,9823
12/31/20252,947-848611,745N/A
9/30/20252,905-1015521,340N/A
6/30/20252,594-1706801,298N/A
3/31/20252,209-148445975N/A
12/31/20241,982153389853N/A
9/30/20241,7271896371,062N/A
6/30/20241,9142396891,160N/A
3/31/20242,1561777591,253N/A
12/31/20232,3202938121,291N/A
9/30/20232,418-1228821,277N/A
6/30/20232,509-3671,0571,425N/A
3/31/20232,5034281,3901,791N/A
12/31/20222,5981,0321,3431,723N/A
9/30/20222,4751,5901,4241,858N/A
6/30/20222,1471,8671,0931,508N/A
3/31/20221,8241,152631941N/A
12/31/20211,428426643913N/A
9/30/20211,239584480672N/A
6/30/20211,171486585727N/A
3/31/20211,173430707823N/A
12/31/20201,176-402709817N/A
9/30/20201,200-784680833N/A
6/30/20201,001-803532705N/A
3/31/2020822-826310517N/A
12/31/2019582-15138335N/A
9/30/2019344127N/A167N/A
6/30/2019384145N/A129N/A
3/31/2019380129N/A116N/A
12/31/2018326118N/A68N/A
9/30/2018348-51N/A95N/A
6/30/2018314-59N/A112N/A
3/31/2018258-32N/A131N/A
12/31/2017242-26N/A135N/A
9/30/201719038N/A147N/A
6/30/2017161-36N/A145N/A
3/31/2017148-61N/A128N/A
12/31/2016144-54N/A156N/A
9/30/2016138-242N/A179N/A
6/30/2016135-129N/A192N/A
3/31/2016170-77N/A201N/A
12/31/2015207-121N/A216N/A
9/30/20152617N/A219N/A
6/30/2015309-28N/A210N/A

애널리스트 향후 성장 전망

수입 대 저축률: ITH 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3.4%)보다 빠른 성장으로 간주됩니다.

수익 vs 시장: ITH (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.

고성장 수익: ITH 향후 3년 내에 수익을 낼 것으로 예상됩니다.

수익 대 시장: ITH 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -2.4%).

고성장 매출: ITH 의 수익은 향후 3년 동안 감소할 것으로 예상됩니다(연간 -2.4%).


주당순이익 성장 예측


향후 자기자본이익률

미래 ROE: ITH의 자본 수익률은 3년 후 12%로 낮을 것으로 예상됩니다.


성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/21 21:51
종가2026/05/21 00:00
수익2025/12/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Ithaca Energy plc는 20명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Matthew CooperBarclays
Lydia RainforthBarclays
James HosieBarclays