Thales S.A.

ENXTPA:HO 주식 리포트

시가총액: €48.1b

Thales 향후 성장

Future 기준 점검 3/6

Thales (는) 각각 연간 11% 및 7.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 11.9% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 24.7% 로 예상됩니다.

핵심 정보

11.0%

이익 성장률

11.91%

EPS 성장률

Aerospace & Defense 이익 성장9.3%
매출 성장률7.2%
향후 자기자본이익률24.72%
애널리스트 커버리지

Good

마지막 업데이트24 Apr 2026

최근 향후 성장 업데이트

Recent updates

HO: Defence Strength And Rising Earnings Assumptions Will Drive Future Upside Potential

Analysts have lifted the Thales price target by roughly €9, supported by updated assumptions on fair value, revenue growth, profit margin, a slightly lower future P/E multiple, and recent target changes from several research houses including UBS, Deutsche Bank, Citi, JPMorgan and Jefferies. Analyst Commentary Recent research has focused on how current execution, especially in different business segments, lines up with where the shares are trading and where analysts see fair value.

HO: Defence Strength And Cyber Recovery Will Support Future Earnings Rerating

Narrative Update on Thales The analyst price target for Thales has been revised to €308, up from €284, as analysts weigh stronger views on the Defence business and recent target increases against concerns around Cyber & Digital earnings and higher expected interest and tax charges. Analyst Commentary Recent research on Thales gives you a mix of optimism and caution.

HO: Defence Strength And Cyber Turnaround Will Support Stronger Medium Term Earnings Power

The analyst price target for Thales has been lifted modestly, with the new fair value estimate moving by about €1 to €354.79. Analysts are factoring in slightly different discount rate assumptions alongside updated views on revenue growth, profit margins, and future P/E, supported by recent upgrades and target increases from several firms, as well as a downgrade that cited Cyber & Digital headwinds and higher expected interest and tax charges.

HO: Defense Exposure And Margin Gains Will Support Stronger Medium Term Earnings Power

Analysts have lifted their average price target on Thales to about €356 from roughly €338, reflecting a slightly higher fair value view even as they balance stronger defence and margin expectations with more cautious assumptions for revenue growth and interest costs. Analyst Commentary Recent research shows a mix of views on Thales, with some firms becoming more cautious on execution in certain divisions, while others highlight what they see as attractive defence exposure and scope for improved returns.

HO: Local Champion Positioning In Defense And Technology Will Drive Upside Potential

Analysts have raised their fair value estimate for Thales from €281.22 to €285.67, citing recent upgrades and higher price targets. These changes reflect more constructive views on its role as a European defense and technology "local champion," with a portfolio they consider better positioned relative to peers.

HO: Cyber Execution Risks Will Temper Upside Despite Defense And AI Security Momentum

Analysts have nudged their price expectations for Thales higher by €5, supported by slightly stronger assumptions on revenue growth and profit margins, as well as a modest adjustment to the future P/E they apply. Analyst Commentary Recent research has been generally constructive on Thales, with several firms adjusting their stances and price assumptions.

HO: Space Joint Venture And Defense Positioning Will Shape Balanced Upside Potential

Narrative Update The analyst price target for Thales has edged higher by about €1.53 to €281.22, as analysts factor in updated assumptions for revenue growth, profit margins, discount rate and a lower future P/E following recent target increases and rating changes from Berenberg, Bernstein and Morgan Stanley. Analyst Commentary Recent research updates on Thales point to a generally constructive stance, with price targets adjusted upward and at least one rating moved higher.

HO: Cyber Margin Drag Will Constrain Upside Despite Defense And Aerospace Execution

Analysts have nudged their price targets on Thales higher into a €250 to €275 range, pointing to solid Q3 performance in Defense and Aerospace, a slightly lower discount rate, and a modestly higher future P/E assumption, while continuing to flag Cyber as a key margin headwind. Analyst Commentary Recent research on Thales has centered on how to balance strong Q3 delivery in Defense and Aerospace with ongoing pressure in Cyber and questions around how much optimism is already reflected in current valuation multiples.

HO: Defense Strength And Cyber Drag Will Shape Mid Term Performance

Analysts have raised their price target on Thales to EUR 230 from EUR 220, citing a series of upward revisions to Street targets and increasing confidence in the company’s ability to sustain mid single digit organic growth and resilient margins despite lingering cyber headwinds. Analyst Commentary Recent Street research reflects a more nuanced stance on Thales, with rising price targets tempered by lingering concerns around certain business segments and the durability of current valuation multiples.

HO: Defense And Aerospace Momentum Will Drive Stronger Medium Term Earnings Power

Analysts have nudged their fair value estimate for Thales slightly higher to about EUR 338 from EUR 337, citing a series of recent price target increases that reflect solid Defense and Aerospace performance, partially offset by ongoing Cyber margin concerns. Analyst Commentary Bullish analysts have recently raised their targets for Thales, highlighting confidence in the company’s ability to execute on its growth strategy despite lingering concerns in Cyber.

Thales (EPA:HO) Is Due To Pay A Dividend Of €0.95

Nov 23
Thales (EPA:HO) Is Due To Pay A Dividend Of €0.95

HO: Defense And Aerospace Momentum Will Drive Upside From Robust Sector Demand

Analysts have slightly raised their fair value estimate for Thales from €279.13 to €279.69. This reflects ongoing strength in Defense and Aerospace, though some concerns remain over Cyber margin pressures.

Thales (EPA:HO) Is Due To Pay A Dividend Of €0.95

Oct 28
Thales (EPA:HO) Is Due To Pay A Dividend Of €0.95

European Defense Expansion and Cyber Efforts Will Drive Aerospace and Space Opportunities

Analysts have modestly raised their fair value estimate for Thales to EUR 279.13. This reflects continued optimism around stronger Aerospace performance and steady revenue growth forecasts.

European Defense And Cybersecurity Trends Will Fuel Aerospace And Space Opportunities

Thales' consensus analyst price target saw a slight downward revision to €275.56 as bullish drivers such as strong defense sector demand and order visibility were partially offset by valuation concerns, though the overall outlook remains broadly positive. Analyst Commentary Bullish analysts cite robust rearmament cycles and elevated defense sector demand as key drivers for higher price targets.

Investors Appear Satisfied With Thales S.A.'s (EPA:HO) Prospects

Aug 25
Investors Appear Satisfied With Thales S.A.'s (EPA:HO) Prospects

Most Shareholders Will Probably Agree With Thales S.A.'s (EPA:HO) CEO Compensation

May 09
Most Shareholders Will Probably Agree With Thales S.A.'s (EPA:HO) CEO Compensation
User avatar

Debt Costs Will Rise, But Defence Contracts Will Open Future Opportunities

Increased financial expenses due to higher debt costs from recent acquisitions may affect future earnings growth.

이익 및 매출 성장 예측

ENXTPA:HO - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/202827,9672,4822,8133,77414
12/31/202725,7202,1822,5253,46417
12/31/202623,8051,8252,2273,11716
12/31/202522,1361,6752,5653,322N/A
9/30/202521,7431,3602,5833,293N/A
6/30/202521,3491,0462,6013,265N/A
3/31/202520,9631,0272,3082,951N/A
12/31/202420,5771,0072,0152,638N/A
9/30/202419,8919801,4172,041N/A
6/30/202419,2059538201,444N/A
3/31/202418,8179518951,520N/A
12/31/202318,4289499711,596N/A
9/30/202318,2281,0631,3061,926N/A
6/30/202318,0281,1781,6422,256N/A
3/31/202317,7991,1452,0512,625N/A
12/31/202217,5691,1122,4612,995N/A
9/30/202217,1741,1202,5933,089N/A
6/30/202216,7801,1292,7253,183N/A
3/31/202216,4861,0502,5543,008N/A
12/31/202116,1929712,3832,833N/A
6/30/202115,2897731,8532,253N/A
3/31/202115,3306071,3221,712N/A
12/31/202015,3714417911,171N/A
9/30/202017,4765571,0381,481N/A
6/30/202017,9626301,1251,616N/A
3/31/202018,1828761,1961,693N/A
12/31/201918,4011,1221,2671,770N/A
9/30/201917,4971,102N/A1,412N/A
6/30/201916,5921,082N/A1,053N/A
3/31/201916,2241,032N/A1,073N/A
12/31/201815,855982N/A1,093N/A
9/30/201815,708910N/A1,137N/A
6/30/201815,561838N/A1,182N/A
3/31/201815,394759N/A1,448N/A
12/31/201715,228680N/A1,713N/A
9/30/201715,193771N/A1,596N/A
6/30/201715,158862N/A1,478N/A
3/31/201715,021904N/A1,408N/A
12/31/201614,885946N/A1,338N/A
9/30/201614,724915N/A1,592N/A
6/30/201614,562883N/A1,845N/A
3/31/201614,313824N/A1,656N/A
12/31/201514,063765N/A1,468N/A
9/30/201513,844656N/A1,286N/A
6/30/201513,626548N/A1,104N/A

애널리스트 향후 성장 전망

수입 대 저축률: HO 의 연간 예상 수익 증가율(11%)이 saving rate(2.3%)보다 높습니다.

수익 vs 시장: HO 의 연간 수익(11%)이 French 시장(12.3%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: HO 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: HO 의 수익(연간 7.2%)이 French 시장(연간 5.6%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: HO 의 수익(연간 7.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.


주당순이익 성장 예측


향후 자기자본이익률

미래 ROE: HO의 자본 수익률은 3년 후 24.7%로 높을 것으로 예상됩니다.


성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/02 11:39
종가2026/04/30 00:00
수익2025/12/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Thales S.A.는 27명의 분석가가 다루고 있습니다. 이 중 17명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Milene KernerBarclays
Joseph CampbellBarclays
George McwhirterBerenberg