Incap Oyj 향후 성장
Future 기준 점검 3/6
Incap Oyj (는) 각각 연간 14.6% 및 11.7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 16.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 13.5% 로 예상됩니다.
핵심 정보
14.6%
이익 성장률
16.06%
EPS 성장률
| Electronic 이익 성장 | 14.4% |
| 매출 성장률 | 11.7% |
| 향후 자기자본이익률 | 13.45% |
| 애널리스트 커버리지 | Low |
| 마지막 업데이트 | 14 Sep 2026 |
최근 향후 성장 업데이트
Recent updates
새로운 내러티브 • Aug 18
Defense Orders And Lacon Integration Will Support A Stronger Future Earnings Profile
Catalysts About Incap Oyj Incap Oyj is an electronics manufacturing services company that provides contract manufacturing and related services to customers in sectors such as power electronics and defense. What are the underlying business or industry changes driving this perspective?
내러티브 업데이트 • Aug 15
ICP1V: Defense Contract Wins Will Support Higher Future Earnings Multiple
Analysts have raised their price target for Incap Oyj to €10.38 from €9.00. The revised target reflects updated views on fair value, discount rate assumptions and expected revenue growth, along with adjusted profit margin and future P/E inputs.
새로운 내러티브 • Aug 04
Hot Indian EMS Competition And Lacon Integration Will Test Margins Yet Offer Long-Term Upside
Catalysts About Incap Oyj Incap Oyj is an electronics manufacturing services company with operations across India and Europe serving sectors such as power electronics and defense. What are the underlying business or industry changes driving this perspective?내러티브 업데이트 • Jul 31
ICP1V: Defense Orders And Capacity Investments Will Support Higher Future Earnings Multiple
Analysts have reduced their price target for Incap Oyj from €13 to €9, as they now apply a higher discount rate, assume more moderate revenue growth, a slightly stronger profit margin, and a lower future P/E multiple in their valuation work. What’s in the News for Incap Oyj Incap Corporation reaffirmed earnings guidance for fiscal 2026, estimating revenue of €270 million to €290 million.내러티브 업데이트 • May 01
ICP1V: Stable Assumptions Will Support Higher Future Margin And Earnings Multiple
Analysts have slightly adjusted their price target on Incap Oyj to €13.00. This reflects updated assumptions around discount rate, revenue growth, profit margin and future P/E that remain broadly in line with prior expectations.내러티브 업데이트 • Apr 11
ICP1V: Steady Assumptions Will Support Faster Output And Higher Future Multiple
Analysts have kept Incap Oyj's price target broadly unchanged at €13.00, reflecting only minor tweaks to their models around discount rate assumptions and long term revenue growth and profit margin inputs. Valuation Changes Fair Value: Held steady at €13.0 per share, with no change to the central valuation estimate.내러티브 업데이트 • Mar 28
ICP1V: Steady Assumptions Will Support Faster Output And Higher Future Multiple
Analysts have reaffirmed their view on Incap Oyj with an updated price target of €13.00, reflecting only minor model tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions while keeping their overall valuation stance steady. Valuation Changes Fair Value: Kept steady at €13.00 per share, indicating no change in the core value estimate.내러티브 업데이트 • Mar 13
ICP1V: New Testing Automation Will Support Faster Output And Higher Future Multiple
Analysts have reduced their price target for Incap Oyj to €13.00. This reflects slightly adjusted assumptions for discount rate, revenue growth, profit margin and future P/E, while keeping their fair value view broadly in line with prior estimates.내러티브 업데이트 • Feb 27
ICP1V: Automated Testing Investment Will Support Higher Future Earnings Multiple
Analysts have lifted their price target on Incap Oyj from €11 to €13, citing updated assumptions for revenue growth, profit margins and future P/E that reshape their view of the company’s risk and return profile. What's in the News Incap Estonia has added a new high precision flying probe system to its production, focusing on improving testing of assembled circuit boards before they move to the next stage of manufacturing (Key Developments).내러티브 업데이트 • Dec 05
ICP1V: Future Outlook Will Balance Softer Profitability With Stable Earnings Multiple
Analysts have trimmed their fair value estimate for Incap Oyj from €12.00 to €11.00, reflecting slightly softer expectations for revenue growth and profitability, as well as a modestly higher discount rate, even as future valuation multiples edge up. Valuation Changes The fair value estimate has been reduced slightly from €12.00 to €11.00 per share.분석 기사 • Jul 23
Is Incap Oyj (HEL:ICP1V) Using Too Much Debt?
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...분석 기사 • Apr 30
Incap Oyj Just Missed EPS By 30%: Here's What Analysts Think Will Happen Next
The analysts might have been a bit too bullish on Incap Oyj ( HEL:ICP1V ), given that the company fell short of...분석 기사 • Apr 08
An Intrinsic Calculation For Incap Oyj (HEL:ICP1V) Suggests It's 44% Undervalued
Key Insights Using the 2 Stage Free Cash Flow to Equity, Incap Oyj fair value estimate is €17.80 Current share price of...
새로운 내러티브 • Mar 17
Investments In SMT Technology And ESG Initiatives Will Drive Future Expansion
Completion of destocking and customer acquisitions positions Incap for sustainable revenue and earnings growth via inventory normalization and cross-selling opportunities.분석 기사 • Mar 08
Shareholders Can Be Confident That Incap Oyj's (HEL:ICP1V) Earnings Are High Quality
Incap Oyj's ( HEL:ICP1V ) earnings announcement last week was disappointing for investors, despite the decent profit...분석 기사 • Mar 05
Incap Oyj Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year
It's been a sad week for Incap Oyj ( HEL:ICP1V ), who've watched their investment drop 13% to €10.65 in the week since...분석 기사 • Jan 21
Is Incap Oyj (HEL:ICP1V) Using Too Much Debt?
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...분석 기사 • Dec 07
Take Care Before Diving Into The Deep End On Incap Oyj (HEL:ICP1V)
With a median price-to-earnings (or "P/E") ratio of close to 18x in Finland, you could be forgiven for feeling...분석 기사 • Oct 29
Earnings Miss: Incap Oyj Missed EPS By 8.1% And Analysts Are Revising Their Forecasts
Investors in Incap Oyj ( HEL:ICP1V ) had a good week, as its shares rose 2.8% to close at €10.76 following the release...분석 기사 • Jun 12
Capital Allocation Trends At Incap Oyj (HEL:ICP1V) Aren't Ideal
What trends should we look for it we want to identify stocks that can multiply in value over the long term? Amongst...분석 기사 • May 21
Incap Oyj (HEL:ICP1V) Stock Rockets 36% As Investors Are Less Pessimistic Than Expected
Incap Oyj ( HEL:ICP1V ) shares have continued their recent momentum with a 36% gain in the last month alone. Taking a...분석 기사 • May 04
Most Shareholders Will Probably Find That The CEO Compensation For Incap Oyj (HEL:ICP1V) Is Reasonable
Key Insights Incap Oyj to hold its Annual General Meeting on 10th of May Total pay for CEO Otto Pukk includes €264.0k...분석 기사 • Mar 03
Incap Oyj (HEL:ICP1V) Surges 28% Yet Its Low P/E Is No Reason For Excitement
Despite an already strong run, Incap Oyj ( HEL:ICP1V ) shares have been powering on, with a gain of 28% in the last...분석 기사 • Feb 25
Incap Oyj (HEL:ICP1V) Just Reported And Analysts Have Been Cutting Their Estimates
Shareholders of Incap Oyj ( HEL:ICP1V ) will be pleased this week, given that the stock price is up 18% to €8.59...분석 기사 • Feb 24
Here's What's Concerning About Incap Oyj's (HEL:ICP1V) Returns On Capital
To find a multi-bagger stock, what are the underlying trends we should look for in a business? Typically, we'll want to...분석 기사 • Dec 21
Should You Think About Buying Incap Oyj (HEL:ICP1V) Now?
While Incap Oyj ( HEL:ICP1V ) might not have the largest market cap around , it saw a significant share price rise of...분석 기사 • Nov 03
Some Investors May Be Worried About Incap Oyj's (HEL:ICP1V) Returns On Capital
To find a multi-bagger stock, what are the underlying trends we should look for in a business? Amongst other things...분석 기사 • Oct 10
The Consensus EPS Estimates For Incap Oyj (HEL:ICP1V) Just Fell Dramatically
One thing we could say about the analysts on Incap Oyj ( HEL:ICP1V ) - they aren't optimistic, having just made a major...분석 기사 • Jul 04
Is Incap Oyj (HEL:ICP1V) Using Too Much Debt?
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...분석 기사 • May 05
Shareholders Are Optimistic That Incap Oyj (HEL:ICP1V) Will Multiply In Value
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...분석 기사 • Feb 23
Should You Be Adding Incap Oyj (HEL:ICP1V) To Your Watchlist Today?
The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 341 | 24 | 23 | 30 | 2 |
| 12/31/2027 | 320 | 22 | 17 | 26 | 2 |
| 12/31/2026 | 280 | 17 | -15 | 12 | 2 |
| 6/30/2026 | 238 | 16 | 14 | 21 | N/A |
| 3/31/2026 | 219 | 14 | 13 | 20 | N/A |
| 12/31/2025 | 215 | 14 | 18 | 27 | N/A |
| 9/30/2025 | 221 | 17 | 31 | 38 | N/A |
| 6/30/2025 | 230 | 17 | 31 | 38 | N/A |
| 3/31/2025 | 232 | 22 | 28 | 36 | N/A |
| 12/31/2024 | 231 | 23 | 33 | 39 | N/A |
| 9/30/2024 | 214 | 16 | 18 | 21 | N/A |
| 6/30/2024 | 202 | 16 | 22 | 26 | N/A |
| 3/31/2024 | 200 | 16 | 35 | 39 | N/A |
| 12/31/2023 | 222 | 20 | 38 | 45 | N/A |
| 9/30/2023 | 258 | 27 | N/A | N/A | N/A |
| 6/30/2023 | 278 | 30 | 17 | 25 | N/A |
| 3/31/2023 | 283 | 31 | N/A | N/A | N/A |
| 12/31/2022 | 264 | 28 | -6 | -1 | N/A |
| 9/30/2022 | 234 | 26 | N/A | N/A | N/A |
| 6/30/2022 | 213 | 25 | -3 | 2 | N/A |
| 3/31/2022 | 188 | 23 | N/A | N/A | N/A |
| 12/31/2021 | 170 | 21 | 5 | 10 | N/A |
| 9/30/2021 | 151 | 18 | 2 | 7 | N/A |
| 6/30/2021 | 132 | 14 | 0 | 4 | N/A |
| 3/31/2021 | 120 | 12 | 1 | 4 | N/A |
| 12/31/2020 | 107 | 9 | 2 | 5 | N/A |
| 9/30/2020 | 94 | 7 | 3 | 5 | N/A |
| 6/30/2020 | 81 | 5 | 5 | 6 | N/A |
| 3/31/2020 | 77 | 5 | N/A | 7 | N/A |
| 12/31/2019 | 72 | 6 | N/A | 7 | N/A |
| 9/30/2019 | 71 | 7 | N/A | 8 | N/A |
| 6/30/2019 | 70 | 8 | N/A | 8 | N/A |
| 3/31/2019 | 65 | 7 | N/A | 6 | N/A |
| 12/31/2018 | 60 | 6 | N/A | 4 | N/A |
| 9/30/2018 | 56 | 5 | N/A | 3 | N/A |
| 6/30/2018 | 52 | 4 | N/A | 1 | N/A |
| 3/31/2018 | 50 | 3 | N/A | 1 | N/A |
| 12/31/2017 | 49 | 3 | N/A | 2 | N/A |
| 9/30/2017 | 47 | 3 | N/A | 3 | N/A |
| 6/30/2017 | 45 | 2 | N/A | 3 | N/A |
| 3/31/2017 | 42 | 2 | N/A | 2 | N/A |
| 12/31/2016 | 39 | 2 | N/A | 1 | N/A |
| 9/30/2016 | 37 | 2 | N/A | 1 | N/A |
| 6/30/2016 | 35 | 2 | N/A | 0 | N/A |
| 3/31/2016 | 33 | 2 | N/A | 1 | N/A |
| 12/31/2015 | 31 | 2 | N/A | 1 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: ICP1V 의 연간 예상 수익 증가율(14.6%)이 saving rate(2.5%)보다 높습니다.
수익 vs 시장: ICP1V 의 연간 수익(14.6%)이 Finnish 시장(13.7%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 수익: ICP1V 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: ICP1V 의 수익(연간 11.7%)이 Finnish 시장(연간 5.2%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: ICP1V 의 수익(연간 11.7%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: ICP1V의 자본 수익률은 3년 후 13.5%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/09/14 10:04 |
| 종가 | 2026/09/14 00:00 |
| 수익 | 2026/06/30 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Incap Oyj는 2명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Antti-Pekka Viljakainen | Inderes Oy |
| Pasi Väisänen | Nordea Markets |