Aya Gold & Silver 향후 성장
Future 기준 점검 1/6
Aya Gold & Silver 의 수익은 연간 4.2% 감소할 것으로 예상되는 반면, 연간 수익은 8.1% 로 증가할 것으로 예상됩니다. EPS는 연간 5.7% 만큼 성장할 것으로 예상됩니다.
핵심 정보
-4.2%
이익 성장률
5.73%
EPS 성장률
| Metals and Mining 이익 성장 | 15.6% |
| 매출 성장률 | 8.1% |
| 향후 자기자본이익률 | n/a |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 02 Jun 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • May 30
AYA: Boumadine Infill Drilling And Feasibility Work Will Drive Future Repricing
Analysts now set their average price target for Aya Gold & Silver at about CA$39.22, up from CA$38.86 previously, reflecting updated views on revenue growth, margins, and future P/E assumptions. What's in the News Aya Gold & Silver reported new drill results from its ongoing infill program at the Boumadine Project in Morocco, with multiple high-grade silver equivalent intercepts along the 5.4 km Boumadine Main Trend.분석 기사 • May 22
Aya Gold & Silver's (TSE:AYA) Promising Earnings May Rest On Soft Foundations
Last week's profit announcement from Aya Gold & Silver Inc. ( TSE:AYA ) was underwhelming for investors, despite...내러티브 업데이트 • May 02
AYA: Boumadine Study Progress And High Grade Drilling Will Drive Repricing
Analysts have raised their CA$ price target range on Aya Gold & Silver from CA$5 to CA$7.50, citing updates to revenue growth assumptions, profit margin expectations, discount rate inputs and future P/E estimates. Analyst Commentary Recent Street research points to a more constructive stance on Aya Gold & Silver, with bullish analysts revisiting their models and updating key valuation inputs such as revenue assumptions, profit margins, discount rates and future P/E estimates.
내러티브 업데이트 • Apr 17
AYA: Boumadine And Zgounder Progress Will Support Re Rating Of Undervalued Shares
The analyst price target for Aya Gold & Silver has been raised to CA$33.86 from CA$33.64, with the change supported by several firms updating their models around future P/E assumptions and revised views on revenue growth and profit margins. Analyst Commentary Recent research updates show a cluster of higher price targets for Aya Gold & Silver, with several firms adjusting their models within a short time frame.내러티브 업데이트 • Mar 18
AYA: Higher Silver Output Will Support Re Rating Of Undervalued Shares
Aya Gold & Silver’s updated analyst price target has moved higher by CA$0.72, with analysts pointing to adjustments in fair value, discount rate assumptions, revenue growth expectations, profit margin estimates, and future P/E inputs, reflected across recent target increases from CA$4 to CA$10 at several major Canadian banks. Analyst Commentary Recent Street research shows a series of higher price targets for Aya Gold & Silver, with individual moves of C$4, C$5, C$7.50, C$8, and C$10 across several large Canadian institutions.
내러티브 업데이트 • Mar 04
AYA: Higher Price Expectations Will Test Profit Delivery And Project Execution
Aya Gold & Silver's updated fair value estimate has moved from CA$18.56 to CA$29.00. This change reflects higher Street price targets from several firms as analysts factor in revised assumptions around discount rates, profitability, and future P/E expectations.내러티브 업데이트 • Feb 18
AYA: Higher Silver Output And Exploration Success Will Support Undervalued Shares
Aya Gold & Silver's analyst fair value estimate has moved from CA$23.65 to CA$32.93, supported by a series of recent price target increases from firms such as Stifel, CIBC, BMO Capital, Scotiabank, and Raymond James that cite updated assumptions around growth, profitability, and valuation multiples. Analyst Commentary Bullish Takeaways Bullish analysts are lifting their price targets in sizeable C$4 to C$10 increments, which signals greater conviction in the company’s ability to support a higher fair value over time.내러티브 업데이트 • Feb 04
AYA: Record Production And Boumadine Progress Will Drive Bullish Repricing
Narrative Update The analyst price target for Aya Gold & Silver has been modestly adjusted to reflect updated views on fair value, discount rates, revenue growth, profit margins and future P/E assumptions, supported by recent Street research in which several firms raised their targets by C$4, C$8 and C$10. Analyst Commentary Recent Street research on Aya Gold & Silver reflects a cluster of price target increases, with adjustments of C$4, C$8 and C$10 from different firms.분석 기사 • Jan 23
There's Reason For Concern Over Aya Gold & Silver Inc.'s (TSE:AYA) Massive 27% Price Jump
Despite an already strong run, Aya Gold & Silver Inc. ( TSE:AYA ) shares have been powering on, with a gain of 27% in...내러티브 업데이트 • Jan 20
AYA: Record Output And High Grade Discoveries Will Support Bullish Repricing
Analysts have lifted their fair value estimate for Aya Gold & Silver from C$22.09 to C$38.99, citing updated assumptions for discount rates, revenue growth, profit margins and future P/E, which align with recent price target increases from Raymond James and BMO Capital. Analyst Commentary Recent Street research has highlighted a more optimistic stance on Aya Gold & Silver, with bullish analysts revisiting their models and adjusting fair value assumptions for the stock.분석 기사 • Jan 07
Aya Gold & Silver (TSE:AYA) Is Doing The Right Things To Multiply Its Share Price
If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...내러티브 업데이트 • Jan 06
AYA: Higher Metal Price Assumptions Will Test Cash Flow Resilience
Aya Gold & Silver's analyst fair value estimate has been revised higher to C$18.56 from C$14.15, as analysts adjust their targets to reflect updated price forecasts for gold and silver, along with revised expectations for growth, profitability and future P/E multiples. Analyst Commentary Recent Street research has pointed to higher fair value ranges for Aya Gold & Silver, with updated targets reflecting new gold and silver price assumptions as well as refreshed expectations for growth and profitability.내러티브 업데이트 • Dec 15
AYA: Rising Precious Metal Prices Will Drive Undervalued Shares Despite Short Seller Pressure
Aya Gold & Silver's analyst price target has been raised from about C$23.10 to roughly C$23.65 per share, as analysts factor in higher long term gold and silver price assumptions, along with a richer sector valuation that supports a higher future earnings multiple despite slightly tempered growth and margin forecasts. Analyst Commentary Recent Street research shows a clear tilt toward more constructive views on Aya Gold & Silver, with several bullish analysts marking up their price targets to reflect stronger precious metal price assumptions and improving sector multiples.내러티브 업데이트 • Dec 01
AYA: Surging Precious Metal Prices Will Drive Share Momentum Through 2026
Aya Gold & Silver's analyst price target has increased, rising from C$23 to C$25. Analysts cite updated forecasts for higher gold and silver prices as key drivers for the revision.분석 기사 • Nov 29
After Leaping 29% Aya Gold & Silver Inc. (TSE:AYA) Shares Are Not Flying Under The Radar
Aya Gold & Silver Inc. ( TSE:AYA ) shares have continued their recent momentum with a 29% gain in the last month alone...분석 기사 • Nov 20
Aya Gold & Silver's (TSE:AYA) Conservative Accounting Might Explain Soft Earnings
Shareholders appeared unconcerned with Aya Gold & Silver Inc.'s ( TSE:AYA ) lackluster earnings report last week. Our...내러티브 업데이트 • Nov 17
AYA: Stronger Precious Metal Prices Will Drive Outperformance Into 2026
Aya Gold & Silver's analyst price target was recently raised, with the consensus increasing from C$22 to C$33. Analysts cite stronger forecasts for gold and silver prices, as well as improved profit margins and valuation multiples.분석 기사 • Nov 14
Analyst Forecasts For Aya Gold & Silver Inc. (TSE:AYA) Are Surging Higher
Aya Gold & Silver Inc. ( TSE:AYA ) shareholders will have a reason to smile today, with the analysts making substantial...내러티브 업데이트 • Nov 01
AYA: Higher Metal Prices Will Drive Zgounder And Boumadine Potential
Aya Gold & Silver's analyst price target increased significantly from C$22 to C$33, as analysts cite higher precious metal price forecasts and recent strong performance in the sector. Analyst Commentary Recent analyst updates have highlighted both positive drivers and ongoing areas of caution for Aya Gold & Silver as the company benefits from a favorable metals market outlook and recent stock performance.내러티브 업데이트 • Oct 17
Zgounder And Boumadine Will Unlock Future Silver Potential
The analyst price target for Aya Gold & Silver has been raised from C$23 to C$25 per share. Analysts cite increased gold and silver price forecasts and strong sector performance as primary drivers for the upward revision.내러티브 업데이트 • Oct 03
Zgounder And Boumadine Will Unlock Future Silver Potential
Analysts have raised their price target for Aya Gold & Silver from $19.53 to $20.80. This change reflects updated expectations around discount rate, revenue growth, profit margins, and future earnings projections.분석 기사 • Sep 16
Why Investors Shouldn't Be Surprised By Aya Gold & Silver Inc.'s (TSE:AYA) 34% Share Price Surge
Aya Gold & Silver Inc. ( TSE:AYA ) shares have had a really impressive month, gaining 34% after a shaky period...
내러티브 업데이트 • Sep 13
If silver reaches $100 per ounce
Latest info (Q2 2025): Shares outstanding: ~141.9M Cash: ~$114M Debt: ~C$100M H1 2025 production: ~2.1M oz silver (annualized ~4.2M oz, ramping toward 7M oz target) Cash costs: ~$20–22/oz (AISC likely a bit higher; I’ll model at $20 and $25/oz). Scenario 1: Silver = $100/oz At AISC = $25/oz Margin per ounce = $100 − $25 = $75 Annual FCF = 7,000,000 × 75 = $525M Valuation at 10× FCF = $5.25B → $36.99/share Valuation at 15× FCF = $7.88B → $55.48/share Valuation at 20× FCF = $10.50B → $73.96/share At AISC = $20/oz Margin per ounce = $100 − $20 = $80 Annual FCF = 7,000,000 × 80 = $560M Valuation at 10× FCF = $5.60B → $39.47/share Valuation at 15× FCF = $8.40B → $59.20/share Valuation at 20× FCF = $11.20B → $78.93/share Scenario 2: Silver = $150/oz At AISC = $25/oz Margin per ounce = $150 − $25 = $125 Annual FCF = 7,000,000 × 125 = $875M Valuation at 10× FCF = $8.75B → $61.68/share Valuation at 15× FCF = $13.13B → $92.52/share Valuation at 20× FCF = $17.50B → $123.36/share At AISC = $20/oz Margin per ounce = $150 − $20 = $130 Annual FCF = 7,000,000 × 130 = $910M Valuation at 10× FCF = $9.10B → $64.10/share Valuation at 15× FCF = $13.65B → $96.15/share Valuation at 20× FCF = $18.20B → $128.20/share So, depending on AISC, Aya Gold & Silver at $100/oz silver could trade between $37–$79/share , and at $150/oz silver between $62–$128/share , under 10–20× FCF multiples.분석 기사 • Apr 05
Aya Gold & Silver Inc. (TSE:AYA) Shares Slammed 27% But Getting In Cheap Might Be Difficult Regardless
Aya Gold & Silver Inc. ( TSE:AYA ) shareholders won't be pleased to see that the share price has had a very rough...
새로운 내러티브 • Feb 17
Expanded Zgounder Mine Expected To Begin Commercial Production By Late Q4 2024
Ramp-up to commercial production and efficient operations at Zgounder mine expected to significantly boost revenues and improve net margins.분석 기사 • Jan 20
A Look At The Intrinsic Value Of Aya Gold & Silver Inc. (TSE:AYA)
Key Insights Using the 2 Stage Free Cash Flow to Equity, Aya Gold & Silver fair value estimate is CA$10.80 Aya Gold...분석 기사 • Dec 15
Here's Why Aya Gold & Silver (TSE:AYA) Has Caught The Eye Of Investors
Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...분석 기사 • Nov 18
The Price Is Right For Aya Gold & Silver Inc. (TSE:AYA) Even After Diving 33%
Aya Gold & Silver Inc. ( TSE:AYA ) shares have had a horrible month, losing 33% after a relatively good period...분석 기사 • Nov 06
Does Aya Gold & Silver (TSE:AYA) Have A Healthy Balance Sheet?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...분석 기사 • Oct 04
Revenues Tell The Story For Aya Gold & Silver Inc. (TSE:AYA) As Its Stock Soars 29%
The Aya Gold & Silver Inc. ( TSE:AYA ) share price has done very well over the last month, posting an excellent gain of...분석 기사 • Sep 06
With EPS Growth And More, Aya Gold & Silver (TSE:AYA) Makes An Interesting Case
For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 442 | 174 | 23 | 201 | 4 |
| 12/31/2027 | 549 | 209 | 274 | 219 | 6 |
| 12/31/2026 | 482 | 197 | 188 | 217 | 6 |
| 3/31/2026 | 286 | 87 | 53 | 134 | N/A |
| 12/31/2025 | 202 | 46 | -7 | 72 | N/A |
| 9/30/2025 | 136 | 2 | -35 | 39 | N/A |
| 6/30/2025 | 93 | -10 | -61 | 5 | N/A |
| 3/31/2025 | 68 | -12 | -76 | 3 | N/A |
| 12/31/2024 | 39 | -22 | -104 | -9 | N/A |
| 9/30/2024 | 41 | 8 | -112 | -21 | N/A |
| 6/30/2024 | 42 | 9 | -109 | -2 | N/A |
| 3/31/2024 | 37 | 2 | -128 | -4 | N/A |
| 12/31/2023 | 43 | 6 | -106 | 3 | N/A |
| 9/30/2023 | 45 | 3 | -92 | 19 | N/A |
| 6/30/2023 | 41 | 3 | -73 | 17 | N/A |
| 3/31/2023 | 40 | 4 | -39 | 15 | N/A |
| 12/31/2022 | 38 | 0 | -34 | 10 | N/A |
| 9/30/2022 | 33 | -2 | -26 | 8 | N/A |
| 6/30/2022 | 34 | -2 | -21 | 8 | N/A |
| 3/31/2022 | 35 | -3 | -12 | 12 | N/A |
| 12/31/2021 | 34 | 0 | -3 | 18 | N/A |
| 9/30/2021 | 36 | 2 | 2 | 19 | N/A |
| 6/30/2021 | 30 | -1 | 2 | 12 | N/A |
| 3/31/2021 | 22 | -2 | -2 | 5 | N/A |
| 12/31/2020 | 14 | -2 | -3 | 1 | N/A |
| 9/30/2020 | 6 | -5 | -3 | -1 | N/A |
| 6/30/2020 | 6 | -3 | -2 | 0 | N/A |
| 3/31/2020 | 6 | -1 | -2 | 1 | N/A |
| 12/31/2019 | 6 | -1 | N/A | 4 | N/A |
| 9/30/2019 | 4 | 2 | N/A | 3 | N/A |
| 6/30/2019 | 3 | 1 | N/A | 3 | N/A |
| 3/31/2019 | 1 | -2 | N/A | 1 | N/A |
| 12/31/2018 | N/A | -3 | N/A | -2 | N/A |
| 9/30/2018 | N/A | -3 | N/A | -2 | N/A |
| 6/30/2018 | N/A | -3 | N/A | -3 | N/A |
| 3/31/2018 | N/A | -1 | N/A | -2 | N/A |
| 12/31/2017 | N/A | -2 | N/A | -2 | N/A |
| 9/30/2017 | N/A | -3 | N/A | -3 | N/A |
| 6/30/2017 | N/A | -3 | N/A | -3 | N/A |
| 3/31/2017 | N/A | -4 | N/A | -4 | N/A |
| 12/31/2016 | N/A | -3 | N/A | -3 | N/A |
| 9/30/2016 | N/A | -2 | N/A | -4 | N/A |
| 6/30/2016 | N/A | -6 | N/A | -4 | N/A |
| 3/31/2016 | N/A | -6 | N/A | -2 | N/A |
| 12/31/2015 | N/A | -6 | N/A | -3 | N/A |
| 9/30/2015 | N/A | -14 | N/A | -2 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: AYA 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -4.2%).
수익 vs 시장: AYA 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -4.2%).
고성장 수익: AYA 의 수익은 향후 3년간 감소할 것으로 예상됩니다.
수익 대 시장: AYA 의 수익(연간 8.1%)이 Canadian 시장(연간 4.6%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: AYA 의 수익(연간 8.1%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: AYA의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/06/08 04:30 |
| 종가 | 2026/06/05 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Aya Gold & Silver Inc.는 14명의 분석가가 다루고 있습니다. 이 중 6명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Bereket Berhe | Beacon Securities Limited |
| Kevin O'Halloran | BMO Capital Markets Equity Research |
| null null | Cantor Fitzgerald Canada Corporation |