Duratec 과거 순이익 실적
과거 기준 점검 4/6
Duratec은 연평균 26%의 비율로 수입이 증가해 온 반면, Construction 산업은 수입이 28.6% 증가했습니다. 매출은 연평균 19.6%의 비율로 증가했습니다. Duratec의 자기자본이익률은 27.5%이고 순이익률은 4.2%입니다.
핵심 정보
26.02%
순이익 성장률
23.21%
주당순이익(EPS) 성장률
| Construction 산업 성장률 | 15.20% |
| 매출 성장률 | 19.56% |
| 자기자본이익률 | 27.47% |
| 순이익률 | 4.16% |
| 최근 순이익 업데이트 | 31 Dec 2025 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • Jul 07
DUR: New Buy Rating Will Support Rerated Earnings Multiple Going Forward
Duratec's consensus analyst price target has shifted from A$2.15 to A$2.85, with analysts pointing to updated views on fair value, discount rates, growth and margins following new coverage and sector commentary. What’s in the News for Duratec No recent Duratec specific news items were identified in the provided sources.
내러티브 업데이트 • Jun 23
DUR: Essential Infrastructure Exposure And New Buy Rating Support Balanced Future Upside
Analysts have lifted their Duratec price target from A$2.90 to about A$3.00, citing fresh coverage that highlights the company’s essential infrastructure services exposure and the view that share strength can continue even if performance is mixed. What’s in the News for Duratec Analysts have updated Duratec research coverage, focusing on its exposure to essential infrastructure services and how that positions the company within maintenance and remediation work.내러티브 업데이트 • Jun 01
DUR: Recent Buy Rating And Steady Metrics Will Support Future Upside
Analysts have inched their fair value estimate for Duratec up from A$2.90 to about A$2.90, aligning more closely with a new A$2.91 Street price target after recent coverage initiation that highlights continued share strength, albeit with uneven performance. What's in the News Analysts have set a new Street price target of A$2.91, which is now closely aligned with revised fair value estimates.내러티브 업데이트 • Apr 28
DUR: Refined Margins And Higher Future P/E Will Likely Support Fair Value
Duratec's analyst price target has been updated from A$2.53 to A$2.90. Analysts point to refreshed assumptions for revenue growth, profit margins and future P/E as key drivers of the change.새로운 내러티브 • Apr 16
Dependence On Defence Megaprojects Will Strain Margins And Limit Earnings Resilience
Catalysts About Duratec Duratec is an Australian specialist contractor focused on asset integrity, remediation and maintenance services across Defence, Mining & Industrial, Energy, Building & Facade and Marine, Transport and Water infrastructure sectors. What are the underlying business or industry changes driving this perspective?내러티브 업데이트 • Apr 12
DUR: Higher Future P/E And Tighter Assumptions Will Likely Support Fair Value
The analyst price target for Duratec has increased from A$2.21 to A$2.53, with analysts citing updated fair value assumptions and a higher future P/E multiple as the main reasons for the change. Valuation Changes Fair Value: A$2.21 updated to A$2.53, reflecting a higher assessed share valuation.
새로운 내러티브 • Apr 01
Defence And Decommissioning Tailwinds Will Support Long Duration Asset Integrity Upside
Catalysts About Duratec Duratec is an Australian specialist contractor focused on asset integrity, remediation and lifecycle services across Defence, Mining & Industrial, Building & Facade, Energy and Marine, Transport and Water infrastructure. What are the underlying business or industry changes driving this perspective?내러티브 업데이트 • Mar 28
DUR: Unchanged Fair Value And Higher P/E Will Sustain Overvaluation Concerns
Analysts have maintained Duratec's fair value target at A$2.21, making only minor adjustments to inputs such as the discount rate, revenue growth, profit margin and future P/E assumptions. These changes reflect fine tuning to their models rather than a shift in their overall view.내러티브 업데이트 • Mar 12
DUR: Lower Discount Rate And Higher P/E Multiple Will Shape Balanced Outlook
Analysts have lifted their price target on Duratec to A$2.21 from A$2.15, reflecting updated views on its fair value and revised assumptions around the discount rate, revenue growth, profit margins and future P/E multiples. Valuation Changes Fair Value: A$2.15 to A$2.21, a small uplift in the assessed valuation per share.내러티브 업데이트 • Feb 26
DUR: Firmer Margins And Higher P/E Assumptions Will Support Fairly Balanced Outlook
Analysts now place Duratec's fair value at A$2.15, up from A$1.97. This reflects slightly adjusted assumptions for discount rate, revenue growth, profit margins and future P/E expectations.내러티브 업데이트 • Feb 09
DUR: Acquisition Ambitions And Stable Margins Will Support Persistently Overvalued Shares
Analysts have nudged their price target for Duratec slightly higher to A$1.97 per share, reflecting small updates to their discount rate and assumed future P/E multiple, while keeping revenue growth and profit margin expectations essentially unchanged. What's in the News Duratec is actively seeking acquisitions, with management highlighting a focus on diversification through organic growth, investment and selective deals (Key Developments).내러티브 업데이트 • Jan 26
DUR: Acquisition Push And Steady Margins Will Sustain Overvalued Share Price
Analysts have kept their fair value estimate for Duratec steady at A$1.97 per share, with only small technical adjustments to the discount rate, revenue growth, profit margin assumptions and future P/E, supporting an unchanged price target narrative. What's in the News Duratec Limited is actively seeking acquisitions as part of its growth plans, focusing on diversification through organic growth, investment and selective deals in line with comments from Managing Director Christopher Oates.분석 기사 • Jan 20
Duratec Limited's (ASX:DUR) Shares Climb 25% But Its Business Is Yet to Catch Up
Duratec Limited ( ASX:DUR ) shareholders would be excited to see that the share price has had a great month, posting a...내러티브 업데이트 • Jan 11
DUR: Acquisition Pipeline And Stable Margins Will Support Fairly Valued Outlook
Analysts have kept their fair value estimate for Duratec steady at A$1.97 per share, with only marginal tweaks to inputs such as the discount rate, revenue growth, profit margin and future P/E. This suggests their overall outlook on the stock is broadly unchanged.내러티브 업데이트 • Dec 27
DUR: Acquisition Plans And Stable Margins Will Support Future Fairly Valued Outlook
Narrative Update on Duratec Analysts have modestly lifted their price target on Duratec, highlighting a slightly lower perceived risk profile and stable long term growth and margin assumptions. Together, these factors support a fair value estimate that remains close to A$1.97 per share.내러티브 업데이트 • Dec 13
DUR: Future Acquisition Opportunities And Stable Margins Will Support Balanced Outlook
Duratec's analyst price target remains unchanged at A$1.97, as analysts maintain broadly consistent assumptions around the discount rate, revenue growth, profit margins and future valuation multiples. This reflects a steady outlook for the business.내러티브 업데이트 • Nov 27
DUR: Future Diversification Efforts And Stable Margins Will Shape Balanced Prospects
Analysts have slightly increased their price target for Duratec, raising the fair value from $1.97 to $1.97. This change is based on refined assumptions regarding the discount rate, expected revenue growth, and profit margin forecasts.내러티브 업데이트 • Nov 11
DUR: Stable Forecasts And Margins Will Support Balanced Future Performance
Duratec's analyst price target remains steady at $1.97, as analysts cite stability in key valuation factors, despite minor adjustments to forecast discount rates and future earnings multiples. Valuation Changes Consensus Analyst Price Target remains unchanged at A$1.97.내러티브 업데이트 • Oct 28
Global Infrastructure Renewal Will Boost Remediation And Energy Services
Narrative Update: Analyst Price Target for Duratec Analysts have maintained their price target for Duratec at $1.97, citing minimal changes in updated financial metrics and analyst expectations. Valuation Changes Consensus Analyst Price Target remains unchanged at A$1.97.내러티브 업데이트 • Oct 14
Global Infrastructure Renewal Will Boost Remediation And Energy Services
Narrative Update on Duratec: Analyst Price Target Change Analysts have raised their price target for Duratec from $1.90 to $1.97, citing incremental improvements in fair value, a marginal decrease in the discount rate, and modest upward adjustments to profit margin and future earnings expectations. Valuation Changes The Fair Value Estimate has increased slightly from A$1.90 to A$1.97.분석 기사 • Aug 30
Duratec's (ASX:DUR) Dividend Will Be A$0.025
Duratec Limited ( ASX:DUR ) will pay a dividend of A$0.025 on the 15th of October. The dividend yield is 2.3% based on...분석 기사 • Aug 29
Earnings Tell The Story For Duratec Limited (ASX:DUR) As Its Stock Soars 26%
The Duratec Limited ( ASX:DUR ) share price has done very well over the last month, posting an excellent gain of 26...새로운 내러티브 • May 11
Acquisitions And Consolidations With ECI Will Improve Efficiency
Consolidation and strategic acquisitions aim for operational efficiency, enhanced capacity, and diversified revenue streams across high-margin sectors.분석 기사 • Feb 25
Duratec (ASX:DUR) Will Pay A Dividend Of A$0.0175
Duratec Limited ( ASX:DUR ) will pay a dividend of A$0.0175 on the 30th of April. This takes the annual payment to 2.4...분석 기사 • Feb 23
Duratec Limited Just Beat EPS By 17%: Here's What Analysts Think Will Happen Next
Last week saw the newest half-yearly earnings release from Duratec Limited ( ASX:DUR ), an important milestone in the...분석 기사 • Sep 02
Duratec (ASX:DUR) Is Due To Pay A Dividend Of A$0.025
The board of Duratec Limited ( ASX:DUR ) has announced that it will pay a dividend of A$0.025 per share on the 9th of...분석 기사 • Apr 23
Duratec (ASX:DUR) Could Easily Take On More Debt
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...분석 기사 • Apr 02
Here's Why We Think Duratec (ASX:DUR) Is Well Worth Watching
The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...분석 기사 • Dec 22
Duratec Limited's (ASX:DUR) P/E Is Still On The Mark Following 25% Share Price Bounce
The Duratec Limited ( ASX:DUR ) share price has done very well over the last month, posting an excellent gain of 25...분석 기사 • Dec 06
Here's Why We Think Duratec (ASX:DUR) Is Well Worth Watching
Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...분석 기사 • Aug 28
Duratec (ASX:DUR) Has Announced That It Will Be Increasing Its Dividend To A$0.03
The board of Duratec Limited ( ASX:DUR ) has announced that it will be paying its dividend of A$0.03 on the 9th of...매출 및 비용 세부 내역
매출 및 비용 세부 내역
Duratec가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Dec 25 | 559 | 23 | 67 | 0 |
| 30 Sep 25 | 566 | 23 | 66 | 0 |
| 30 Jun 25 | 573 | 23 | 66 | 0 |
| 31 Mar 25 | 562 | 23 | 64 | 0 |
| 31 Dec 24 | 550 | 22 | 62 | 0 |
| 30 Sep 24 | 553 | 22 | 58 | 0 |
| 30 Jun 24 | 556 | 21 | 55 | 0 |
| 31 Mar 24 | 556 | 23 | 53 | 0 |
| 31 Dec 23 | 556 | 24 | 50 | 0 |
| 30 Sep 23 | 524 | 21 | 48 | 0 |
| 30 Jun 23 | 492 | 19 | 46 | 0 |
| 31 Mar 23 | 450 | 17 | 43 | 0 |
| 31 Dec 22 | 408 | 15 | 39 | 0 |
| 30 Sep 22 | 359 | 11 | 37 | 0 |
| 30 Jun 22 | 310 | 8 | 35 | 0 |
| 31 Mar 22 | 276 | 5 | 34 | 0 |
| 31 Dec 21 | 243 | 3 | 34 | 0 |
| 30 Sep 21 | 239 | 5 | 32 | 0 |
| 30 Jun 21 | 236 | 7 | 31 | 0 |
| 31 Mar 21 | 239 | 9 | 29 | 0 |
| 31 Dec 20 | 243 | 11 | 27 | 0 |
| 30 Sep 20 | 245 | 12 | 27 | 0 |
| 30 Jun 20 | 247 | 13 | 27 | 0 |
| 30 Jun 19 | 200 | 9 | 23 | 0 |
| 30 Jun 18 | 126 | 7 | 14 | 0 |
양질의 수익: DUR는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: DUR의 현재 순 이익률 (4.2%)은 지난해 (4%)보다 높습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: DUR의 수익은 지난 5년 동안 연평균 26%로 크게 증가했습니다.
성장 가속화: 지난 1년간 DUR 의 수익 증가율(5%)은 5년 평균(연간 26%)보다 낮습니다.
수익 대 산업: DUR의 지난 1년 수익 증가율(5%)은 Construction 업계 평균(17.9%)을 능가하지 못했습니다.
자기자본이익률
높은 ROE: DUR의 자본 수익률(27.5%)은 높음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/07/18 14:46 |
| 종가 | 2026/07/17 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/06/30 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Duratec Limited는 8명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Marcus Barnard | Bell Potter |
| Lindsay Bettiol | Goldman Sachs |
| Matthew Chen | MA Moelis Australia Securities Pty Ltd |