Telos Corporation

NasdaqGM:TLS 株式レポート

時価総額:US$316.5m

Telos バランスシートの健全性

財務の健全性 基準チェック /66

Telosの総株主資本は$96.5M 、総負債は$0.0で、負債比率は0%となります。総資産と総負債はそれぞれ$139.9Mと$43.4Mです。

主要情報

0%

負債資本比率

US$0

負債

インタレスト・カバレッジ・レシオn/a
現金US$50.23m
エクイティUS$96.53m
負債合計US$43.36m
総資産US$139.90m

財務の健全性に関する最新情報

Recent updates

Seeking Alpha May 12

Telos Corporation Q1 Review: A Little Slowdown Expected

Summary Telos Corporation delivered strong Q1 results with 56% y/y revenue growth, driven by TSA PreCheck and Security Solutions programs. TLS achieved significant operational improvement, posting GAAP profitability and a 16.5% adjusted EBITDA margin, but gross margins declined 340bps y/y. Management guided Q2 revenue of $44–46m, implying slower growth and further gross margin pressure; full-year guidance was reiterated, not raised. I remain optimistic on TSA PreCheck ramp and federal contract wins, but stay on the sidelines pending further management commentary next quarter. Read the full article on Seeking Alpha
ナラティブの更新 May 03

TLS: Expanded Buybacks And Federal Cloud Authorization Will Support Repricing Potential

Analysts have modestly adjusted their price target for Telos to reflect small shifts in the discount rate, revenue growth expectations, profit margin assumptions, and a slightly lower future P/E multiple. This has led to a refined valuation in dollar terms rather than a major reset in outlook.
ナラティブの更新 Apr 18

TLS: Federal Cybersecurity Authorizations Will Drive Future Upside Potential

Analysts have lifted their price target on Telos to $21.11 from $19.47, reflecting updated assumptions around the discount rate, profit margin, and a higher future P/E multiple. What's in the News Telos expanded TSA PreCheck enrollment to the University of Central Florida, adding an on-campus site that serves students, faculty, staff, and local residents as part of its network of more than 500 enrollment locations nationwide (Key Developments).
ナラティブの更新 Apr 02

TLS: Expanded Buybacks And Renewed Cloud Partnership Will Support Repricing Potential

Analysts have adjusted their price target on Telos to $9.00 from $10.00, reflecting updated views on fair value, discount rate assumptions, revenue growth expectations, profit margin outlook, and future price-to-earnings (P/E) estimates. What's in the News From October 1, 2025 to December 31, 2025, Telos repurchased 1,036,057 shares, representing 1.43% of shares, for US$5.99 million as part of its ongoing buyback program, bringing total repurchases under the May 24, 2022 authorization to 4,658,659 shares, or 6.57%, for US$24.91 million (Key Developments).
ナラティブの更新 Mar 18

TLS: Federal Cyber And Defense Contracts Will Drive Future Upside Potential

Analysts have trimmed their price target on Telos to reflect a fair value of $7.00, down from $8.70, citing updated assumptions for revenue growth, profit margins, the discount rate, and future P/E multiples. What's in the News On March 16, 2026, Telos increased its equity buyback authorization by $25 million, bringing the total approved amount to $75 million (company announcement).
ナラティブの更新 Mar 03

TLS: Future Defense Contract Pipeline Will Drive Repricing Potential

Analysts have raised their Telos price target from $7.00 to $10.00, citing updated assumptions for fair value, discount rate, revenue growth, profit margin, and future P/E that they believe better reflect the company’s current risk and return profile. What's in the News Renewal of Telos Corporation's partnership with a Fortune 100 global technology company to provide cyber governance, risk and compliance and security operations support for large commercial cloud environments under a US$5.4 million agreement, continuing a relationship that began in July 2022 (Key Developments).
ナラティブの更新 Feb 17

TLS: Federal Cyber And Defense Contracts Will Support Future Upside Potential

Analysts have maintained their Telos price target at $8.70. A slightly lower profit margin outlook and a modestly higher future P/E assumption offset each other in their updated model.
分析記事 Feb 13

Market Cool On Telos Corporation's (NASDAQ:TLS) Revenues Pushing Shares 25% Lower

Telos Corporation ( NASDAQ:TLS ) shareholders that were waiting for something to happen have been dealt a blow with a...
ナラティブの更新 Feb 03

TLS: Defense Contract Win Will Drive Future Upside

Analysts have lifted their price target on Telos to reflect a slightly lower discount rate, a small adjustment to expected revenue growth and profit margins, and a modestly higher future P/E assumption. Together, these changes point to a refined view of the stock's risk and earnings potential.
ナラティブの更新 Jan 20

TLS: Share Repurchases And New Defense Contract Will Drive Upside

Analysts have trimmed their price target on Telos to reflect a lower assumed future P/E multiple, along with slightly different views on revenue growth, profit margins, and discount rate, while keeping their fair value estimate steady at $7.50. What's in the News Renewal of a partnership with a Fortune 100 global technology company to provide cyber governance, risk, and compliance and security operations support for large commercial cloud environments, under an agreement valued at US$5.4 million that extends a relationship that began in July 2022 (Key Developments).
ナラティブの更新 Jan 06

TLS: Federal Contracts And Share Buybacks Will Support Future Upside Potential

Analysts have kept their fair value estimate for Telos steady while slightly increasing the discount rate and future P/E. This has led to a modest adjustment in the implied price target that reflects fine tuning of assumptions around long term profitability rather than a shift in the core outlook.
ナラティブの更新 Dec 16

TLS: Share Repurchases And AI Compliance Rollout Will Drive Upside

Analysts have raised their price target on Telos to reflect a substantially higher fair value estimate of 7.50 dollars from 4.00 dollars, despite moderating revenue growth and slightly lower margin forecasts. They now expect the market to assign a richer future earnings multiple.
ナラティブの更新 Dec 01

TLS: Expanding Federal Deployments And Share Buybacks Will Drive Shareholder Value

Analysts have maintained their price target for Telos at $8.70, citing only minor adjustments to underlying growth and profitability estimates with no significant change to the fair value assessment. What's in the News Provided new guidance for the fourth quarter and full year 2025, expecting significant revenue growth between 50% and 76% compared to the previous year (Key Developments) Repurchased 584,213 shares during Q3 2025, completing 5.13% of the buyback program launched in May 2022 for a total of $18.92 million (Key Developments) Continued expansion of TSA PreCheck enrollment locations, reaching 494 centers in 42 U.S. states and territories as of October 2025, improving convenience for travelers (Key Developments) Announced the first enterprise-wide deployment of Xacta.ai by a U.S. federal agency, strengthening Telos' position in AI-driven governance, risk, and compliance solutions (Key Developments) Launched Xacta.ai, an artificial intelligence capability that enables organizations to accelerate compliance timelines and enhance real-time risk insights (Key Developments) Valuation Changes Fair Value Estimate: Remains unchanged at $8.70 per share.
ナラティブの更新 Nov 17

TLS: Expanded Federal Adoption And Buyback Will Drive Stronger Upside

Analysts have raised their price target for Telos from $6.60 to $8.70, citing improved fair value assessments. This adjustment comes despite moderated revenue growth expectations and a higher projected future price-to-earnings ratio.
ナラティブの更新 Nov 01

TLS: Nationwide Expansion And Federal Contracts Will Support Digital Security Momentum

Analysts have raised their price target for Telos from $6.00 to $6.60. They cite minor adjustments in the discount rate and future growth assumptions as the main factors behind the update.
分析記事 Oct 24

Companies Like Telos (NASDAQ:TLS) Can Afford To Invest In Growth

We can readily understand why investors are attracted to unprofitable companies. For example, Telos ( NASDAQ:TLS...
ナラティブの更新 Oct 17

TSA PreCheck And FedRAMP Will Expand Secure Digital Programs

Analysts have raised their price target for Telos from $5.35 to $6.00, citing updated valuation models that reflect modest shifts in growth and profitability expectations. What's in the News Telos continues to expand its TSA PreCheck enrollment centers, with recent openings in California, Florida, Louisiana, Michigan, North Carolina, Texas, Indiana, South Dakota, and more.
分析記事 Aug 16

Analysts Just Shipped A Captivating Upgrade To Their Telos Corporation (NASDAQ:TLS) Estimates

Celebrations may be in order for Telos Corporation ( NASDAQ:TLS ) shareholders, with the analysts delivering a...
ナラティブの更新 Aug 15

TSA PreCheck And FedRAMP Will Expand Secure Digital Programs

As both Net Profit Margin and Future P/E for Telos remained essentially flat, consensus analyst fair value was also unchanged at $5.35. What's in the News Telos completed the repurchase of 3,038,389 shares (4.33% of shares) for $15.28 million under its buyback program.
分析記事 Aug 12

Telos Corporation (NASDAQ:TLS) Stock Rockets 43% But Many Are Still Ignoring The Company

NasdaqGM:TLS 1 Year Share Price vs Fair Value Explore Telos's Fair Values from the Community and select yours Telos...
分析記事 Jul 11

We're Not Very Worried About Telos' (NASDAQ:TLS) Cash Burn Rate

Just because a business does not make any money, does not mean that the stock will go down. For example, although...
分析記事 May 14

Telos Corporation (NASDAQ:TLS) Just Reported Earnings, And Analysts Cut Their Target Price

A week ago, Telos Corporation ( NASDAQ:TLS ) came out with a strong set of first-quarter numbers that could potentially...
分析記事 May 09

It's A Story Of Risk Vs Reward With Telos Corporation (NASDAQ:TLS)

You may think that with a price-to-sales (or "P/S") ratio of 1.7x Telos Corporation ( NASDAQ:TLS ) is definitely a...
User avatar
新しいナラティブ Apr 01

DMDC And TSA PreCheck Expansion Will Fuel Future Success

Expansion of programs like TSA PreCheck and DHS projects is poised to drive significant revenue and cash flow growth.
Seeking Alpha Mar 14

Telos: Bottom-Fishing Opportunity

Summary Telos has struggled with revenue decline and weak fundamentals, but involvement in TSA PreCheck and DMDC projects could drive growth in FY 2025. Despite a significant drop in stock value, I rate TLS a buy with a $3.5 target price, projecting a 24% return. Financials are weak with declining revenue and profitability, but visibly solid business opportunities in Security Solutions offer moderate to strong near-term catalysts. High risk remains due to past performance and low market sentiment; minimal exposure is recommended for speculative investors. Read the full article on Seeking Alpha
分析記事 Feb 12

We Think Telos (NASDAQ:TLS) Can Easily Afford To Drive Business Growth

Even when a business is losing money, it's possible for shareholders to make money if they buy a good business at the...
分析記事 Nov 07

A Piece Of The Puzzle Missing From Telos Corporation's (NASDAQ:TLS) 31% Share Price Climb

Telos Corporation ( NASDAQ:TLS ) shares have had a really impressive month, gaining 31% after a shaky period...
分析記事 Aug 28

Little Excitement Around Telos Corporation's (NASDAQ:TLS) Revenues As Shares Take 25% Pounding

Telos Corporation ( NASDAQ:TLS ) shareholders that were waiting for something to happen have been dealt a blow with a...
分析記事 Aug 12

We're Hopeful That Telos (NASDAQ:TLS) Will Use Its Cash Wisely

We can readily understand why investors are attracted to unprofitable companies. For example, biotech and mining...
分析記事 May 14

Telos Corporation's (NASDAQ:TLS) Revenues Are Not Doing Enough For Some Investors

You may think that with a price-to-sales (or "P/S") ratio of 1.6x Telos Corporation ( NASDAQ:TLS ) is definitely a...
分析記事 Apr 15

Here's Why We're Not Too Worried About Telos' (NASDAQ:TLS) Cash Burn Situation

There's no doubt that money can be made by owning shares of unprofitable businesses. For example, although Amazon.com...
Seeking Alpha Apr 03

Telos: Rating Upgrade To Buy As Growth Outlook Turns Positive

Summary Telos Corporation has shown strong signs of growth recovery in 4Q23, leading to a revision of the rating from sell to buy. TLS exceeded revenue expectations and beat the high end of management's guidance range for adj EBITDA and adj EPS. The Company has secured new contracts worth $525 million over the next five years, indicating potential positive growth and revenue acceleration in the future. Read the full article on Seeking Alpha
分析記事 Mar 19

Telos Corporation (NASDAQ:TLS) Analysts Just Trimmed Their Revenue Forecasts By 11%

The latest analyst coverage could presage a bad day for Telos Corporation ( NASDAQ:TLS ), with the analysts making...
分析記事 Dec 13

We Think Telos (NASDAQ:TLS) Can Afford To Drive Business Growth

Even when a business is losing money, it's possible for shareholders to make money if they buy a good business at the...
分析記事 Aug 17

Here's Why We're Not Too Worried About Telos' (NASDAQ:TLS) Cash Burn Situation

Just because a business does not make any money, does not mean that the stock will go down. For example, although...
分析記事 Mar 18

News Flash: 6 Analysts Think Telos Corporation (NASDAQ:TLS) Earnings Are Under Threat

One thing we could say about the analysts on Telos Corporation ( NASDAQ:TLS ) - they aren't optimistic, having just...
分析記事 Nov 10

Bearish: Analysts Just Cut Their Telos Corporation (NASDAQ:TLS) Revenue and EPS estimates

Market forces rained on the parade of Telos Corporation ( NASDAQ:TLS ) shareholders today, when the analysts downgraded...
Seeking Alpha Oct 20

Telos nabs U.S. Transportation Security approval to operate PreCheck system, stock +12%

Telos (NASDAQ:TLS) shares gained sharply on Thursday after the systems software provider said it has received an approval to become identity management operator for U.S. Transportation Security Administration (TSA). Stock is up 12% at pixel time to trade at $9.35. The approval positions Telos as TSA's authorised PreCheck enrollment provider, according to the SEC filing dated Oct. 18. The Virginia-based tech provider told it has already started off the trial by providing TSA PreCheck enrollment services to a limited population of applicants in order to validate systems and processes in advance of its full implementation. Once Telos successfully completes its trial period to the satisfaction of TSA, Telos will launch its services to the public more widely starting 2022, the report read. It extends the company's existing contract with government agency on aviation security practices.
Seeking Alpha Sep 12

Telos attracts bullish rating at Wedbush on fed cybersecurity momentum

Wedbush upgraded cybersecurity stock Telos (NASDAQ:TLS) to Outperform from Neutral, citing the company to gain momentum on federal cybersecurity boom over the next 6-9 months. "To this point, we believe the bad news related to the TSA deal is largely baked in the stock at current levels and any positive news from this flagship deal in 4Q or early 2023 will serve as a positive catalyst going forward," analyst Daniel Ives told investors in a research note issued Monday. "...we believe more deal conversion on the core Ghost and Xacta fronts are starting to materialize and puts Telos in a strong position of growth into 2023," he added. A price target is raised to $15 from $9 by Wedbush. It implies about 38% upside from stock's last close. Telos (TLS) shares are up 6% in pre-market trading on Monday; however, the stock is down 68% from a year-ago price.
Seeking Alpha Aug 25

Telos expands growth at U.S. Airports

Telos (NASDAQ:TLS) has gained significant momentum surrounding the company’s Designated Aviation Channeling service, with new customers and eleven customer renewals secured over the past four months. In 2022, Telos saw expanded use of its aviation channeling service within the U.S. commercial aviation industry to include USA Jet Airlines, IFL Group, California Redwood Coast Humboldt County Airport, Advanced Airlines, Back Country Aviation and ABX Air. Telos’ newest DAC customers join an impressive roster of aviation clients, including those renewing Telos DAC services, such as Albany Intl. Airport, Chicago O’Hare Intl. Airport, Chicago Midway Intl. Airport, Dallas Fort Worth Intl. Airport to name a few. “These recent renewals are a testament to the ongoing impact our aviation channeling service has on assuring the identities of aviation workers,” said Dawn E. Lucini, VP of aviation security, Telos.
Seeking Alpha Aug 08

Telos Q2 2022 Earnings Preview

Telos (NASDAQ:TLS) is scheduled to announce Q2 earnings results on Tuesday, August 9th, before market open. The consensus EPS Estimate is -$0.03 and the consensus Revenue Estimate is $51.55M (-2.0% Y/Y). Over the last 1 year, TLS has beaten EPS estimates 50% of the time and has beaten revenue estimates 50% of the time. Over the last 3 months, EPS estimates have seen 0 upward revisions and 6 downward. Revenue estimates have seen 2 upward revisions and 4 downward.

財務状況分析

短期負債: TLSの 短期資産 ( $95.6M ) が 短期負債 ( $37.0M ) を超えています。

長期負債: TLSの短期資産 ( $95.6M ) が 長期負債 ( $6.4M ) を上回っています。


デット・ツー・エクイティの歴史と分析

負債レベル: TLSは負債がありません。

負債の削減: TLS 5 年前には負債がありませんでした。


貸借対照表


キャッシュ・ランウェイ分析

過去に平均して赤字であった企業については、少なくとも1年間のキャッシュ・ランウェイがあるかどうかを評価する。

安定したキャッシュランウェイ: 利益は出ていないものの、 TLSは現在のプラスの フリーキャッシュフロー レベルを維持すれば、3 年以上は十分な キャッシュランウェイ を有しています。

キャッシュランウェイの予測: TLSは利益は出ていませんが、フリーキャッシュフローがプラスで年間6.5 % 減少しているにもかかわらず、3 年以上は十分なキャッシュランウェイがあります。


健全な企業の発掘

企業分析と財務データの現状

データ最終更新日(UTC時間)
企業分析2026/05/15 07:17
終値2026/05/15 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Telos Corporation 5 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。5

アナリスト機関
Keith BachmanBMO Capital Markets Equity Research
Zachary CumminsB. Riley Securities, Inc.
Rudy KessingerD.A. Davidson & Co.