Waterdrop Inc.

NYSE:WDH 株式レポート

時価総額：US$607.6m

Waterdrop 過去の業績

過去 基準チェック /46

Waterdropは、平均年間65.6%の収益成長を遂げていますが、 Insurance業界の収益は、年間 成長しています。収益は、平均年間13.3% 0.6%収益成長率で 減少しています。 Waterdropの自己資本利益率は11%であり、純利益率は14.3%です。

主要情報

65.55%

収益成長率

76.97%

EPS成長率

Insurance 業界の成長8.02%
収益成長率-0.57%
株主資本利益率10.97%
ネット・マージン14.30%
前回の決算情報31 Dec 2025

最近の業績更新

Recent updates

WDH: Semi Annual Dividend And Profit Outlook Will Support Future Upside

Analysts have lifted their price target for Waterdrop to $2.95 from $2.95, reflecting updated assumptions that point to slightly higher revenue growth, a marginally stronger profit margin, and a modestly lower future P/E multiple. What's in the News Waterdrop Inc.

WDH: Semi Annual Dividend Will Support Upside Despite Slower Outlook

Analysts have trimmed their 12 month price target for Waterdrop slightly to about $2.95 from roughly $2.95. This reflects revised expectations for slower revenue growth at around 11% and a modestly higher forward P/E near 9.2x, partly offset by a slightly stronger projected profit margin of about 18%.

WDH: Planned Cash Dividend And Lower Future P/E Will Support Upside

Analysts have slightly revised their price target for Waterdrop, now reflecting modestly higher assumptions for revenue growth of 23.86%, profit margin of 16.74%, and a future P/E of 8.82. Together, these figures inform a refreshed view of the stock's potential value in dollar terms.

WDH: Stable Assumptions And Lower Future P/E Will Support Upside

Narrative Update on Waterdrop The latest analyst price target for Waterdrop has been adjusted to $2.95 from $2.95, with analysts citing slightly updated assumptions for revenue growth, profit margins, and future P/E to support the revised view. Valuation Changes Fair Value: Modelled fair value remains effectively unchanged at $2.95 per share.

WDH: Share Repurchases Will Support Earnings Outlook And Future Upside

Analysts have modestly adjusted their price target for Waterdrop, now reflecting slightly higher assumed revenue growth of 23.36%, a marginally improved profit margin of 16.72%, and a lower future P/E of 8.96x. Together, these changes point to a somewhat more constructive view on the company’s earnings potential.

Waterdrop: Profitable Growth Meets Deep Value In China's InsurTech

Feb 18

WDH: Share Buybacks And Margin Outlook Will Drive Future Upside

Analysts have modestly adjusted their price target on Waterdrop, citing slightly higher assumed revenue growth of 23.12%, a small uptick in profit margin expectations to 16.72%, and a marginally lower future P/E estimate of 9.08x, all discounted at a refined rate of 7.52%. What's in the News Waterdrop issued earnings guidance for 2025, stating it is confident in exceeding its full year revenue and profit guidance (Corporate Guidance).

WDH: Share Buybacks And Margin Outlook Will Support Future Upside

Analysts have slightly raised their price target for Waterdrop to US$2.95 from US$2.91, citing updated assumptions around revenue growth, profit margins, and a modestly lower future P/E multiple. What's in the News Waterdrop issued earnings guidance for 2025, stating it is confident in exceeding its full year revenue and profit guidance (company guidance).

WDH: Share Buybacks And Margin Outlook Will Support Future Upside

Analysts have adjusted their price target on Waterdrop to align with updated expectations for revenue growth of 22.45%, a profit margin of 16.61%, and a future P/E of 9.21. This reflects a slightly different balance of growth and profitability assumptions behind their valuation in currency terms.

WDH: Margin Expansion And Buybacks Will Drive Further Share Price Upside

Analysts have increased their price target on Waterdrop to $2.00 from $1.80, citing expectations for stronger revenue growth and continued margin expansion, even as the recent share rally tempers near term upside. Analyst Commentary Despite a recent downgrade to Neutral by Goldman Sachs on valuation grounds, the new $2.00 price target underscores increased confidence in Waterdrop's ability to sustain margin expansion against a backdrop of muted top line growth since 2022.

WDH: Margin Strength And Buybacks Will Support Further Upside

Analysts have nudged their price target for Waterdrop higher to $2.00 from $1.80, reflecting modestly stronger growth expectations and a richer valuation, even as they highlight muted revenue momentum and a narrowing scope for further margin expansion. Analyst Commentary Bullish analysts acknowledge that the recent price target lift to $2.00 recognizes Waterdrop's improved profitability profile, even in the face of subdued top line trends.

Waterdrop Inc. (NYSE:WDH) Screens Well But There Might Be A Catch

Nov 25
Waterdrop Inc. (NYSE:WDH) Screens Well But There Might Be A Catch

New AI Tools Like DeepSeek Will Improve Sales Efficiency And Conversion Rates

Upward revisions to both revenue growth forecasts and net profit margin have supported a higher consensus analyst price target for Waterdrop, which has increased from $1.98 to $2.21. What's in the News Board of Directors authorized a buyback plan.

Waterdrop (NYSE:WDH) Will Pay A Dividend Of CN¥0.024

Sep 23
Waterdrop (NYSE:WDH) Will Pay A Dividend Of CN¥0.024

New AI Tools Like DeepSeek Will Improve Sales Efficiency And Conversion Rates

The significant drop in Waterdrop's future P/E ratio alongside a higher net profit margin indicates improved earnings prospects and operational efficiency, supporting the upward revision of the consensus analyst price target from $1.83 to $1.98. What's in the News The Board of Directors of Waterdrop Inc.

Waterdrop (NYSE:WDH) Is Due To Pay A Dividend Of CN¥0.024

Sep 08
Waterdrop (NYSE:WDH) Is Due To Pay A Dividend Of CN¥0.024

Waterdrop Inc.'s (NYSE:WDH) Shares Leap 26% Yet They're Still Not Telling The Full Story

Jul 24
Waterdrop Inc.'s (NYSE:WDH) Shares Leap 26% Yet They're Still Not Telling The Full Story

Investors Still Aren't Entirely Convinced By Waterdrop Inc.'s (NYSE:WDH) Earnings Despite 25% Price Jump

May 18
Investors Still Aren't Entirely Convinced By Waterdrop Inc.'s (NYSE:WDH) Earnings Despite 25% Price Jump

Waterdrop May Only Be Just Getting Started

Mar 20
User avatar

AI Integration And New Partnerships Will Enhance Future Operational Efficiency

Targeted insurance segment expansion and AI integration are driving growth in premiums, operational efficiencies, and financial margins.

Waterdrop Inc.'s (NYSE:WDH) Shares Leap 26% Yet They're Still Not Telling The Full Story

Oct 12
Waterdrop Inc.'s (NYSE:WDH) Shares Leap 26% Yet They're Still Not Telling The Full Story

Waterdrop: Very Undervalued AI-Driven Marketplace For Insurance Products

Sep 10

Investors Aren't Entirely Convinced By Waterdrop Inc.'s (NYSE:WDH) Earnings

Feb 24
Investors Aren't Entirely Convinced By Waterdrop Inc.'s (NYSE:WDH) Earnings

Waterdrop Inc. (NYSE:WDH) Not Lagging Industry On Growth Or Pricing

Jun 23
Waterdrop Inc. (NYSE:WDH) Not Lagging Industry On Growth Or Pricing

Waterdrop: Turnaround Story Supported By An Outsized Net Cash Balance

Dec 23

Waterdrop GAAP EPS of $0.01, revenue of $104.72M beats by $12.92M

Sep 09

Waterdrop joins United Nations Global Compact

Aug 22

Waterdrop Turns Profitability Corner But Needs To Reignite Revenue Growth

Jun 22

収支内訳

Waterdrop の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。

収益と収入の歴史

NYSE:WDH 収益、費用、利益 ( )CNY Millions
日付収益収益G+A経費研究開発費
31 Dec 253,9785691,431233
30 Sep 253,2535061,115221
30 Jun 252,9834471,059215
31 Mar 252,8213951,039217
31 Dec 242,7723681,062217
30 Sep 242,7443271,065222
30 Jun 242,7272651,096243
31 Mar 242,7291981,145276
31 Dec 232,6311671,143299
30 Sep 232,6512341,128311
30 Jun 232,7373671,046315
31 Mar 232,759552976299
31 Dec 222,802608989291
30 Sep 222,7264101,146311
30 Jun 222,733-2361,820335
31 Mar 222,971-1,1412,983365
31 Dec 213,206-1,7263,635379
30 Sep 213,432-2,1504,030356
30 Jun 213,516-1,8923,868306
31 Mar 213,258-1,4142,932261
31 Dec 203,028-1,1082,538244
30 Sep 202,735-8392,219250
31 Dec 191,511-4581,199215
31 Dec 18238-23131169

質の高い収益: WDHは 高品質の収益 を持っています。

利益率の向上: WDHの現在の純利益率 (14.3%)は、昨年(13.3%)よりも高くなっています。

フリー・キャッシュフローと収益の比較

過去の収益成長分析

収益動向: WDH過去 5 年間で収益を上げており、収益は年間65.6%増加しています。

成長の加速: WDHの過去 1 年間の収益成長率 ( 54.8% ) は、5 年間の平均 ( 年間65.6%を下回っています。

収益対業界: WDHの過去 1 年間の収益成長率 ( 54.8% ) はInsurance業界33.7%を上回りました。

株主資本利益率

高いROE: WDHの 自己資本利益率 ( 11% ) は 低い とみなされます。

総資産利益率

使用総資本利益率

過去の好業績企業の発掘

7D

1Y

7D

1Y

7D

1Y

企業分析と財務データの現状

データ最終更新日（UTC時間）
企業分析2026/05/01 08:40
終値2026/05/01 00:00
収益2025/12/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Waterdrop Inc. 3 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。9

アナリスト機関
Edwin LiuCLSA
Muyang ZhaoGuotai Haitong/Guotai Junan International Holdings Limited
Cheng Ru LiGuoyuan Securities (HK) Ltd