Rusta AB (publ)

OM:RUSTA 株式レポート

時価総額：SEK 15.1b

Rusta マネジメント

マネジメント 基準チェック /44

Rustaの CEO はGoran Westerbergで、 Jan2012年に任命され、 の在任期間は 14.33年です。 の年間総報酬はSEK 10.30Mで、 58.3%給与と41.7%のボーナス（会社の株式とオプションを含む）で構成されています。 は、会社の株式の2.99%を直接所有しており、その価値はSEK 450.24M 。経営陣と取締役会の平均在任期間はそれぞれ6.3年と5.8年です。

主要情報

Goran Westerberg

最高経営責任者

SEK 10.3m

報酬総額

CEO給与比率58.25%
CEO在任期間14.3yrs
CEOの所有権3.0%
経営陣の平均在職期間6.3yrs
取締役会の平均在任期間5.8yrs

経営陣の近況

Recent updates

RUSTA: Rapid Nordic Store Expansion Will Heighten Risk Of Overextended Valuation

Analysts have largely maintained their SEK 92.50 fair value estimate for Rusta, making only very small adjustments to the discount rate, revenue growth, profit margin and future P/E inputs to reflect fine tuning in their valuation work. What's in the News Rusta opened its first new store of the spring in Heinola, Finland, kicking off a broader rollout across the Nordic region (Key Developments).

RUSTA: Nordic Store Rollout And Steady Metrics Will Support Balanced Outlook

Analysts have kept Rusta's fair value estimate steady at SEK 92.50, with only small model tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions. Taken together, these adjustments leave their overall price target effectively unchanged.

RUSTA: Nordic Store Openings And Higher P/E Assumptions Will Support Steady Outlook

Analysts have lifted their price target on Rusta to SEK 92.50, with the change mainly tied to a higher assumed future P/E multiple, while discount rate, revenue growth, and profit margin expectations remain broadly unchanged. What's in the News Rusta has opened its first new store of the spring in Heinola, Finland, kicking off its latest round of expansion (Key Developments).

RUSTA: Ongoing Nordic Store Expansion Will Support A Steady Fair Value Outlook

Analysts have raised their price target on Rusta from SEK 87.50 to SEK 92.50, citing updated assumptions around fair value, discount rate, revenue growth, profit margins and future P/E levels. What's in the News Rusta has opened its first new store of the spring in Heinola, Finland, as part of its current expansion program.

RUSTA: Store Expansion And Planned CEO Succession Will Support Steady Fair Value Outlook

Analysts are maintaining their SEK 87.50 price target on Rusta, noting only minor adjustments to discount rate, revenue growth, profit margin and future P/E assumptions that broadly offset each other in their valuation work. What's in the News Rusta is opening its first new store of the spring in Heinola, Finland, as part of a plan to add 13 new stores across Sweden, Norway and Finland in the first half of the year (Key Developments).

RUSTA: Planned CEO Succession And Stable Assumptions Will Support Steady Fair Value Outlook

Analysts have kept their price target for Rusta steady at €87.50, with only minor tweaks to the discount rate and long term P/E assumption. These changes reflect updated risk and valuation inputs rather than a fundamental shift in the outlook.

RUSTA: Planned CEO Transition Will Support Steady Outlook At Current Fair Value

Analysts have kept their fair value estimate for Rusta steady at €87.50, making only slight tweaks to the discount rate, long term revenue growth, profit margin and future P/E assumptions. This reflects a view that their previous price target already captured the current outlook.

RUSTA: Leadership Transition Will Support Steady Nordic Expansion At Current Fair Value

Analysts have maintained their fair value estimate for Rusta at €87.50. They cite relatively stable assumptions on revenue growth, profit margins, and future P/E, which offset a slightly higher discount rate in their updated pricing work.

RUSTA: Upcoming Leadership Change Will Support Steady Nordic Expansion And Margins

Analysts have trimmed their price target on Rusta slightly to €87.50 from €87.50, citing a marginally lower assumed future P/E multiple while largely maintaining views on growth, profitability and risk. What's in the News Rusta AB appoints Cathrine Wigzell as new CEO, effective June 1, 2026, bringing extensive international retail leadership experience from H&M Beauty, KICKS, and Åhléns (company announcement) Current CEO Göran Westerberg to step down by the end of June 2026, providing a defined and extended transition period for leadership handover (company announcement) Wigzell’s background in market expansion and assortment strategy at H&M Beauty is expected to support Rusta’s growth ambitions and brand strengthening efforts (company announcement) Valuation Changes Fair Value: Unchanged at €87.50 per share, indicating no revision to the headline valuation level.

RUSTA: Leadership Transition Will Support Future Nordic Expansion And Margin Improvement

Analysts have lifted their price target on Rusta from SEK 75.00 to SEK 87.50. This reflects increased confidence in slightly faster revenue growth, improving profit margins and a modestly higher justified future P/E multiple.

RUSTA: Nordic Store Openings And Expansion Forecast Will Sustain Steady Performance

Analysts have reaffirmed their price target for Rusta at SEK 75.00. They cite unchanged fair value expectations and only minor shifts in underlying assumptions such as discount rate and profit margin.

RUSTA: Ongoing Nordic Store Expansion Will Drive Stronger Earnings Ahead

Narrative Update: Rusta Price Target Raised Analysts have increased their fair value estimate for Rusta from SEK 70 to SEK 75, citing improved confidence in profit margins and future earnings potential. This change comes despite only modest adjustments to growth expectations.

Rusta (STO:RUSTA) Has Announced That It Will Be Increasing Its Dividend To SEK1.45

Sep 20
Rusta (STO:RUSTA) Has Announced That It Will Be Increasing Its Dividend To SEK1.45

Rusta AB (publ) Just Missed Earnings - But Analysts Have Updated Their Models

Sep 14
Rusta AB (publ) Just Missed Earnings - But Analysts Have Updated Their Models

Upcoming Store Expansion And Supply Chain Investments Will Increase Future Market Reach

Rusta’s consensus price target has been revised down to SEK70.00, primarily reflecting weaker expected revenue growth and a significant decrease in projected future P/E multiple. What's in the News Rusta AB (publ) announced an annual dividend of SEK 1.45 per share, with a proposed record date of September 23, 2025, and payment expected on September 26, 2025.

Rusta (STO:RUSTA) Is Paying Out A Larger Dividend Than Last Year

Sep 01
Rusta (STO:RUSTA) Is Paying Out A Larger Dividend Than Last Year

Upcoming Store Expansion And Supply Chain Investments Will Increase Future Market Reach

The increase in Rusta's consensus analyst price target is primarily underpinned by a modest rise in its future P/E multiple while the discount rate remains stable, leading to a higher fair value estimate of SEK87.50. What's in the News Rusta announced an annual dividend of SEK 1.45 per share, payable on September 26, 2025.

Rusta's (STO:RUSTA) Shareholders Will Receive A Bigger Dividend Than Last Year

Aug 18
Rusta's (STO:RUSTA) Shareholders Will Receive A Bigger Dividend Than Last Year

Solid Earnings Reflect Rusta's (STO:RUSTA) Strength As A Business

Jun 24
Solid Earnings Reflect Rusta's (STO:RUSTA) Strength As A Business

Rusta AB (publ) Just Missed EPS By 6.3%: Here's What Analysts Think Will Happen Next

Jun 20
Rusta AB (publ) Just Missed EPS By 6.3%: Here's What Analysts Think Will Happen Next

Does Rusta (STO:RUSTA) Have A Healthy Balance Sheet?

Jun 16
Does Rusta (STO:RUSTA) Have A Healthy Balance Sheet?

Rusta AB (publ)'s (STO:RUSTA) 25% Jump Shows Its Popularity With Investors

May 10
Rusta AB (publ)'s (STO:RUSTA) 25% Jump Shows Its Popularity With Investors

Rusta AB (publ) (STO:RUSTA) Just Reported Third-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Mar 16
Rusta AB (publ) (STO:RUSTA) Just Reported Third-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?
User avatar

Store Expansion And Automation Will Improve Efficiency By 2026 Amid Shift To Low-Price Options

Strategic store expansions and favorable lease opportunities are expected to drive revenue growth and improve net margins through increased consumer reach and cost-effective operations.

We Think Rusta's (STO:RUSTA) Profit Is Only A Baseline For What They Can Achieve

Dec 21
We Think Rusta's (STO:RUSTA) Profit Is Only A Baseline For What They Can Achieve

Rusta AB (publ) (STO:RUSTA) Just Released Its Second-Quarter Results And Analysts Are Updating Their Estimates

Dec 13
Rusta AB (publ) (STO:RUSTA) Just Released Its Second-Quarter Results And Analysts Are Updating Their Estimates

Rusta's (STO:RUSTA) Solid Earnings Are Supported By Other Strong Factors

Jun 21
Rusta's (STO:RUSTA) Solid Earnings Are Supported By Other Strong Factors

Rusta AB (publ) (STO:RUSTA) Released Earnings Last Week And Analysts Lifted Their Price Target To kr91.67

Jun 16
Rusta AB (publ) (STO:RUSTA) Released Earnings Last Week And Analysts Lifted Their Price Target To kr91.67

These 4 Measures Indicate That Rusta (STO:RUSTA) Is Using Debt Reasonably Well

Apr 22
These 4 Measures Indicate That Rusta (STO:RUSTA) Is Using Debt Reasonably Well

CEO報酬分析

Rusta の収益と比較して、Goran Westerberg の報酬はどのように変化したか？
日付総報酬給与会社業績
Jan 31 2026n/an/a

SEK 541m

Oct 31 2025n/an/a

SEK 468m

Jul 31 2025n/an/a

SEK 419m

Apr 30 2025SEK 10mSEK 6m

SEK 476m

Jan 31 2025n/an/a

SEK 453m

Oct 31 2024n/an/a

SEK 438m

Jul 31 2024n/an/a

SEK 450m

Apr 30 2024SEK 10mSEK 6m

SEK 408m

Jan 31 2024n/an/a

SEK 402m

Oct 31 2023n/an/a

SEK 360m

Jul 31 2023n/an/a

SEK 305m

Apr 30 2023SEK 7mSEK 5m

SEK 261m

報酬と市場: Goranの 総報酬 ($USD 1.11M ) は、 Swedish市場 ($USD 1.21M ) の同様の規模の企業の平均とほぼ同じです。

報酬と収益: Goranの報酬は、過去 1 年間の会社の業績と一致しています。

CEO

Goran Westerberg (54 yo)

14.3yrs
在職期間
SEK 10,300,000
報酬

Mr. Goran Westerberg is Chief Executive Officer of Rusta AB (publ) since 2012. He is a Board member of Eleiko Group AB. He held various roles in IKEA, e.g. Regional Manager South Asia.COO in Nobia. He ser...

リーダーシップ・チーム

名称ポジション在職期間報酬所有権
Goran Westerberg
Chief Executive Officer14.3yrsSEK 10.30m2.99%
SEK 450.2m
Anders Forsgren
Director & Co-founderno dataSEK 600.00kデータなし
Bengt-Olov Forssell
Co-founder and Co-Ownerno dataSEK 500.00kデータなし
Sofie Malmunger
Chief Financial Officer4.3yrsデータなし0.031%
SEK 4.7m
Cecilia Gardestad
Investor Relations Managerno dataデータなしデータなし
Linda Estenhal
Chief Marketing Officer9.3yrsデータなし0.028%
SEK 4.2m
Jozef Khasho
Chief Sales Officer8.3yrsデータなし0.14%
SEK 20.4m
Camilla Morin
Chief Human Resource Officerless than a yearデータなしデータなし
Viswakumar Ananthakrishnan
Chief Purchasing Officer3.3yrsデータなし0.015%
SEK 2.2m
Per Wennerstrom
Chief Business Development Officer7.3yrsデータなし0.019%
SEK 2.8m
Anna Bergstedt
Chief Supply Chain Officer6.3yrsデータなし0.016%
SEK 2.4m
Annica Nystrom
Chief Range Officer4.3yrsデータなし0.020%
SEK 3.1m
6.3yrs
平均在職期間
50yo
平均年齢

経験豊富な経営陣: RUSTAの経営陣は経験豊富で経験豊富です（平均在職期間は6.3年）。

取締役

名称ポジション在職期間報酬所有権
Anders Forsgren
Director & Co-founder40.3yrsSEK 600.00kデータなし
Maria Edsman
Independent Director10.3yrsSEK 500.00k0.0070%
SEK 1.1m
Ann-Sofi Danielsson
Independent Director4.3yrsSEK 500.00kデータなし
Claes Eriksson
Independent Director17.3yrsSEK 500.00kデータなし
Asa Kallenius
Directorless than a yearデータなしデータなし
Claus Juel-Jensen
Independent Chair of the Board1.3yrsSEK 300.00k0.0018%
SEK 276.9k
Bjorn Forssell
Director7.3yrsSEK 600.00kデータなし
Victor Forsgren
Director4.3yrsSEK 500.00k0.00070%
SEK 105.4k
5.8yrs
平均在職期間
60yo
平均年齢

経験豊富なボード: RUSTAの 取締役会 は 経験豊富 であると考えられます ( 5.8年の平均在任期間)。

企業分析と財務データの現状

データ最終更新日（UTC時間）
企業分析2026/05/05 03:47
終値2026/05/05 00:00
収益2026/01/31
年間収益2025/04/30

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Rusta AB (publ) 2 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。4

アナリスト機関
Daniel SchmidtDanske Bank
Simen MortensenDNB Carnegie
Simen AasDNB Carnegie