Celcomdigi Berhad 過去の業績
過去 基準チェック /56
Celcomdigi Berhadは、平均年間8.3%の収益成長を遂げていますが、 Wireless Telecom業界の収益は、年間 成長しています。収益は、平均年間7.8% 18.4%収益成長率で 成長しています。 Celcomdigi Berhadの自己資本利益率は9.8%であり、純利益率は11.9%です。
主要情報
8.26%
収益成長率
-3.29%
EPS成長率
| Wireless Telecom 業界の成長 | -8.89% |
| 収益成長率 | 18.41% |
| 株主資本利益率 | 9.79% |
| ネット・マージン | 11.88% |
| 前回の決算情報 | 31 Mar 2026 |
最近の業績更新
Recent updates
ナラティブの更新 • May 24
CDB: Stable Fair Value And Upcoming Dividend Will Shape Return Outlook
Analysts have kept their MYR fair value estimate for Celcomdigi Berhad steady at MYR2.80, citing only slight tweaks to underlying assumptions such as revenue growth, profit margin and forward P/E that did not justify a change in the overall price target. What's in the News Announced a first interim tax exempt single tier dividend of 3.4 sen per ordinary share for the financial year ending 31 December 2026, giving investors visibility on the next declared cash payout (Key Developments).ナラティブの更新 • May 06
CDB: Softer Margins And Modest EBIT Outlook Will Pressure Future Returns
Analysts have trimmed their fair value estimate for Celcomdigi Berhad from MYR3.10 to MYR2.80 as they factor in updated assumptions around slightly softer revenue growth, lower profit margins, a marginally adjusted discount rate, and a broadly steady forward P/E multiple. What's in the News Celcomdigi Berhad issued earnings guidance for fiscal 2026, indicating it expects EBIT to show low single digit growth for the year (Corporate guidance).
ナラティブの更新 • Apr 21
CDB: New CEO Appointment And Unified Distribution Platform Will Support Future Upside
Analysts have nudged their price target for Celcomdigi Berhad slightly higher to MYR4.92, citing updated assumptions around fair value, revenue, profit margins and future P/E multiples. What's in the News Company issued earnings guidance for fiscal 2026, indicating expectations for EBIT to show low single digit growth.ナラティブの更新 • Apr 07
CDB: New CEO Leadership And Unified Digital Platform Will Support Future Upside
Analysts have nudged their price target on Celcomdigi Berhad slightly lower to reflect a modest adjustment in the implied future P/E to about 27.26x, while keeping fair value broadly steady around MYR4.92, as updated revenue growth and profit margin inputs remain close to prior estimates. What's in the News Company issued earnings guidance for fiscal 2026, indicating expectations for EBIT to show low single digit growth.ナラティブの更新 • Mar 24
CDB: New CEO Appointment And Digital Platform Integration Will Support Future Upside
Analysts have slightly reduced their fair value estimate for Celcomdigi Berhad to MYR4.92 from MYR4.93, reflecting updated assumptions around revenue growth, profit margins and future P/E levels. What's in the News Celcomdigi issued earnings guidance for fiscal 2026, indicating expectations for EBIT to record low single digit growth.ナラティブの更新 • Mar 10
CDB: New CEO And Digital Platform Integration Will Support Future Upside
Analysts have lifted their price target for Celcomdigi Berhad by MYR0.00 to reflect slightly higher revenue growth assumptions of 3.61% and a modestly stronger profit margin expectation of 18.44%, while keeping the discount rate and future P/E broadly in line with previous estimates. What's in the News The company issued earnings guidance for fiscal 2026, indicating EBIT is expected to see low single digit growth (Corporate guidance).ナラティブの更新 • Feb 22
CDB: Long Dated Spectrum And New CEO Will Support Future Upside
Analysts have trimmed their price target for Celcomdigi Berhad to MYR4.93 from MYR5.12 as they factor in updated assumptions for revenue growth, profit margins, and a slightly lower future P/E multiple. What's in the News Company issues earnings guidance for fiscal 2026, indicating expectations for low single digit EBIT growth for the year (Corporate guidance).分析記事 • Feb 13
Celcomdigi Berhad Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now
Celcomdigi Berhad ( KLSE:CDB ) last week reported its latest yearly results, which makes it a good time for investors...
ナラティブの更新 • Feb 08
CDB: Future Spectrum Access And Dividends Will Support Long Term Upside
Analysts have slightly revised their fair value estimate for Celcomdigi Berhad from RM3.94 to RM3.93, reflecting marginally lower assumptions for revenue growth, profit margin and future P/E, partially offset by a modestly reduced discount rate. What's in the News Comviva launched a next generation Digital Distribution Management System for CelcomDigi, consolidating multiple legacy systems into a single platform that supports mission critical sales and distribution processes across online, direct, and indirect channels, with integrations across roughly 300 touchpoints and tens of thousands of partners, outlets, and users (Client Announcements).ナラティブの更新 • Jan 23
CDB: Future Spectrum Assignments And Dividends Will Support Long Term Upside
Analysts have lifted their price target for Celcomdigi Berhad to RM3.94 from RM3.94, citing updated assumptions that include slightly higher projected revenue growth and a marginally lower profit margin while keeping the future P/E broadly unchanged. What's in the News CelcomDigi and its wholly owned subsidiaries accepted spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1,800MHz band and 2x20MHz in the 2,600MHz band, effective from 30 November 2025 (Key Developments).ナラティブの更新 • Jan 08
CDB: Long Dated Spectrum Assignments Will Support Stronger Future Upside
Analysts have nudged their fair value estimate for Celcomdigi Berhad higher from RM5.01 to about RM5.12. This reflects updated assumptions around discount rates, revenue growth, profit margins and a higher future P/E multiple in their models.分析記事 • Jan 05
Is There An Opportunity With Celcomdigi Berhad's (KLSE:CDB) 38% Undervaluation?
Key Insights The projected fair value for Celcomdigi Berhad is RM5.25 based on 2 Stage Free Cash Flow to Equity Current...ナラティブの更新 • Dec 17
CDB: Future Spectrum Capacity And Dividends Will Support Stronger Long Term Share Price
Analysts have slightly lowered their price target for Celcomdigi Berhad, trimming fair value from MYR 3.98 to MYR 3.94 as they factor in modestly softer revenue growth expectations, partly offset by improving profit margin forecasts and a lower implied future P/E multiple. What's in the News Accepted long term spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1800MHz band and 2x20MHz in the 2600MHz band, effective from 30 November 2025 and running to June 2032 and June 2027 respectively (company announcement) Committed MYR 292.5 million in upfront price component payments to the MCMC for the new spectrum and cumulative annual payments totaling MYR 120 million over the assignment periods, supporting network capacity and service quality (company announcement) Declared a third interim tax exempt single tier dividend of 3.6 sen per ordinary share for the financial year ending 31 December 2025, with ex dividend date on 9 December 2025, lodgment date on 10 December 2025, and payment date on 23 December 2025 (company announcement) Valuation Changes Fair Value: Trimmed slightly from MYR 3.98 to MYR 3.94, reflecting a marginally more conservative valuation.分析記事 • Dec 12
Celcomdigi Berhad's (KLSE:CDB) Share Price Matching Investor Opinion
Celcomdigi Berhad's ( KLSE:CDB ) price-to-earnings (or "P/E") ratio of 29.3x might make it look like a strong sell...ナラティブの更新 • Dec 03
CDB: Future Spectrum Capacity Will Support Stronger Long Term Share Price
Analysts have nudged their price target for Celcomdigi Berhad slightly higher to approximately RM3.98 from RM3.98, citing a modest improvement in long term valuation multiples despite marginal trims to revenue growth and profit margin assumptions. What's in the News Accepted new spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1800MHz band and 2x20MHz in the 2600MHz band, effective 30 November 2025, to support network capacity and service quality (MCMC assignment).ナラティブの更新 • Nov 19
CDB: Increased Revenue Growth and Future Earnings Will Drive Share Price Higher
Analysts have slightly reduced their price target for Celcomdigi Berhad from RM3.99 to RM3.98. This reflects modest adjustments in projected discount rates, revenue growth, and profit margins.分析記事 • Oct 29
We Think Celcomdigi Berhad (KLSE:CDB) Can Stay On Top Of Its Debt
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...ナラティブの更新 • Oct 09
Completion Of Network Integration Will Boost Operational Efficiency And Service Quality
Analysts have revised their fair value estimate for Celcomdigi Berhad slightly downward from RM4.01 to RM3.99, citing modest decreases in projected revenue growth despite steady margins and profit expectations. What's in the News Mr. Albern Murty, Deputy Chief Executive Officer, will assume the additional role of Acting Chief Executive Officer effective 1 September 2025.分析記事 • Oct 02
Celcomdigi Berhad's (KLSE:CDB) Intrinsic Value Is Potentially 28% Above Its Share Price
Key Insights Celcomdigi Berhad's estimated fair value is RM4.72 based on 2 Stage Free Cash Flow to Equity Celcomdigi...分析記事 • Aug 13
With Celcomdigi Berhad (KLSE:CDB) It Looks Like You'll Get What You Pay For
KLSE:CDB 1 Year Share Price vs Fair Value Explore Celcomdigi Berhad's Fair Values from the Community and select yours...分析記事 • Jul 22
Is Celcomdigi Berhad (KLSE:CDB) Using Too Much Debt?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
新しいナラティブ • Feb 09
Commitment To Sustainable Dividend Policy Signals Strong Future Cash Flow Management
Strong growth in key segments and successful integration from the merger could drive revenue growth and improve net margins.収支内訳
収支内訳
Celcomdigi Berhad の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。
収益と収入の歴史
| 日付 | 収益 | 収益 | G+A経費 | 研究開発費 |
|---|---|---|---|---|
| 31 Mar 26 | 13,024 | 1,548 | 1,372 | 0 |
| 31 Dec 25 | 13,029 | 1,514 | 1,436 | 0 |
| 30 Sep 25 | 12,862 | 1,322 | 1,211 | 0 |
| 30 Jun 25 | 12,867 | 1,418 | 1,198 | 0 |
| 31 Mar 25 | 12,788 | 1,385 | 1,201 | 0 |
| 31 Dec 24 | 12,754 | 1,378 | 1,152 | 0 |
| 30 Sep 24 | 12,797 | 1,655 | 964 | 0 |
| 30 Jun 24 | 12,761 | 1,673 | 921 | 0 |
| 31 Mar 24 | 12,778 | 1,611 | 1,227 | 0 |
| 31 Dec 23 | 12,791 | 1,552 | 984 | 0 |
| 30 Sep 23 | 11,648 | 1,245 | 1,268 | 0 |
| 30 Jun 23 | 10,065 | 1,053 | 1,063 | 0 |
| 31 Mar 23 | 8,475 | 930 | 503 | 0 |
| 31 Dec 22 | 6,802 | 848 | 503 | 0 |
| 30 Sep 22 | 6,204 | 1,025 | 434 | 0 |
| 30 Jun 22 | 6,256 | 1,074 | 434 | 0 |
| 31 Mar 22 | 6,333 | 1,133 | 434 | 0 |
| 31 Dec 21 | 6,361 | 1,162 | 434 | 0 |
| 30 Sep 21 | 6,334 | 1,138 | 426 | 0 |
| 30 Jun 21 | 6,333 | 1,146 | 426 | 0 |
| 31 Mar 21 | 6,165 | 1,154 | 426 | 0 |
| 31 Dec 20 | 6,172 | 1,221 | 426 | 0 |
| 30 Sep 20 | 6,288 | 1,284 | 511 | 0 |
| 30 Jun 20 | 6,267 | 1,319 | 511 | 0 |
| 31 Mar 20 | 6,365 | 1,423 | 511 | 0 |
| 31 Dec 19 | 6,314 | 1,433 | 511 | 0 |
| 30 Sep 19 | 6,311 | 1,468 | 846 | 0 |
| 30 Jun 19 | 6,350 | 1,504 | 846 | 0 |
| 31 Mar 19 | 6,420 | 1,496 | 846 | 0 |
| 31 Dec 18 | 6,547 | 1,541 | 846 | 0 |
| 30 Sep 18 | 6,517 | 1,523 | 956 | 0 |
| 30 Jun 18 | 6,487 | 1,515 | 956 | 0 |
| 31 Mar 18 | 6,421 | 1,490 | 956 | 0 |
| 31 Dec 17 | 6,361 | 1,477 | 956 | 0 |
| 30 Sep 17 | 6,386 | 1,491 | 928 | 0 |
| 30 Jun 17 | 6,434 | 1,545 | 928 | 0 |
| 31 Mar 17 | 6,538 | 1,607 | 928 | 0 |
| 31 Dec 16 | 6,616 | 1,633 | 928 | 0 |
| 30 Sep 16 | 6,666 | 1,640 | 840 | 0 |
| 30 Jun 16 | 6,718 | 1,599 | 840 | 0 |
| 31 Mar 16 | 6,781 | 1,642 | 840 | 0 |
| 31 Dec 15 | 6,914 | 1,723 | 840 | 0 |
| 30 Sep 15 | 6,995 | 1,900 | 775 | 0 |
| 30 Jun 15 | 7,078 | 1,991 | 775 | 0 |
質の高い収益: CDBは 高品質の収益 を持っています。
利益率の向上: CDBの現在の純利益率 (11.9%)は、昨年(10.8%)よりも高くなっています。
フリー・キャッシュフローと収益の比較
過去の収益成長分析
収益動向: CDBの収益は過去 5 年間で年間8.3%増加しました。
成長の加速: CDBの過去 1 年間の収益成長率 ( 11.7% ) は、5 年間の平均 ( 年間8.3%を上回っています。
収益対業界: CDBの過去 1 年間の収益成長率 ( 11.7% ) はWireless Telecom業界8.3%を上回りました。
株主資本利益率
高いROE: CDBの 自己資本利益率 ( 9.8% ) は 低い とみなされます。
総資産利益率
使用総資本利益率
過去の好業績企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/05/28 11:56 |
| 終値 | 2026/05/28 00:00 |
| 収益 | 2026/03/31 |
| 年間収益 | 2025/12/31 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
Celcomdigi Berhad 21 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。34
| アナリスト | 機関 |
|---|---|
| Chee Chow | Affin Hwang Investment Bank |
| Anand Ramachandran | Barclays |
| Yi Ching Low | Berjaya Securities Sdn Bhd. |