Celcomdigi Berhad

KLSE:CDB 株式レポート

時価総額：RM 30.5b

Celcomdigi Berhad 将来の成長

Future 基準チェック /26

Celcomdigi Berhad利益と収益がそれぞれ年間10.4%と1.9%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に12.3% 10.9%なると予測されています。

主要情報

10.4%

収益成長率

10.89%

EPS成長率

Wireless Telecom 収益成長-4.4%
収益成長率1.9%
将来の株主資本利益率12.29%
アナリストカバレッジ

Good

最終更新日22 Sep 2026

今後の成長に関する最新情報

分析記事 • Feb 13

Celcomdigi Berhad Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Celcomdigi Berhad ( KLSE:CDB ) last week reported its latest yearly results, which makes it a good time for investors...

Recent updates

ナラティブ更新 • Sep 03

CDB: Share Buybacks And 2026 Margins Will Shape Future Return Profile

Analysts have reduced their price target for Celcomdigi Berhad from MYR2.80 to MYR2.64, reflecting updated models that incorporate revised assumptions on revenue growth, profit margins and future P/E multiples. What’s in the News for Celcomdigi Berhad Celcomdigi Berhad has commenced a share repurchase program on July 14, 2026, following approval at the Annual General Meeting held on May 14, 2026.
ナラティブ更新 • Aug 17

CDB: Share Repurchases Will Support Future Upside Despite Slightly Lower Fair Value

Analysts trimmed their fair value estimate for Celcomdigi Berhad from MYR4.92 to MYR4.72 after making small adjustments to the discount rate, revenue growth outlook, profit margin expectations and future P/E assumptions, which resulted in a slightly lower overall price target. What's in the News for Celcomdigi Berhad Celcomdigi Berhad commenced a share repurchase program on July 14, 2026, following approval at the Annual General Meeting held on May 14, 2026.
ナラティブ更新 • Jul 07

CDB: Dividend Visibility Will Support Long Term Upside Potential

Analysts have reduced their price target on Celcomdigi Berhad to MYR3.56 from MYR3.93, citing updated assumptions for revenue growth, profit margins and forward P/E levels. What’s in the News for Celcomdigi Berhad Celcomdigi Berhad declared a first interim tax exempt single tier dividend of 3.4 sen per ordinary share for the financial year ending 31 December 2026.
ナラティブ更新 • Jun 23

CDB: Steady Outlook Where 2026 Dividend And Margins Will Shape Return Profile

Analysts have kept their MYR based fair value for Celcomdigi Berhad steady at MYR 2.80, citing only modest adjustments to revenue growth, profit margin and future P/E assumptions that did not justify a change in the overall price target. What's in the News Celcomdigi Berhad declared a first interim tax exempt, single tier dividend of 3.4 sen per ordinary share for the financial year ending 31 December 2026.
ナラティブ更新 • Jun 07

CDB: Steady Fair Value And 2026 Dividend Will Guide Return Profile

Analysts have maintained their MYR fair value estimate for Celcomdigi Berhad at MYR2.80, citing largely unchanged assumptions for the discount rate, revenue growth, profit margins and future P/E expectations. What's in the News Celcomdigi Berhad declared a first interim tax exempt, single tier dividend of 3.4 sen per ordinary share for the financial year ending 31 December 2026.
ナラティブ更新 • May 24

CDB: Stable Fair Value And Upcoming Dividend Will Shape Return Outlook

Analysts have kept their MYR fair value estimate for Celcomdigi Berhad steady at MYR2.80, citing only slight tweaks to underlying assumptions such as revenue growth, profit margin and forward P/E that did not justify a change in the overall price target. What's in the News Announced a first interim tax exempt single tier dividend of 3.4 sen per ordinary share for the financial year ending 31 December 2026, giving investors visibility on the next declared cash payout (Key Developments).
ナラティブ更新 • May 06

CDB: Softer Margins And Modest EBIT Outlook Will Pressure Future Returns

Analysts have trimmed their fair value estimate for Celcomdigi Berhad from MYR3.10 to MYR2.80 as they factor in updated assumptions around slightly softer revenue growth, lower profit margins, a marginally adjusted discount rate, and a broadly steady forward P/E multiple. What's in the News Celcomdigi Berhad issued earnings guidance for fiscal 2026, indicating it expects EBIT to show low single digit growth for the year (Corporate guidance).
ナラティブ更新 • Apr 21

CDB: New CEO Appointment And Unified Distribution Platform Will Support Future Upside

Analysts have nudged their price target for Celcomdigi Berhad slightly higher to MYR4.92, citing updated assumptions around fair value, revenue, profit margins and future P/E multiples. What's in the News Company issued earnings guidance for fiscal 2026, indicating expectations for EBIT to show low single digit growth.
ナラティブ更新 • Apr 07

CDB: New CEO Leadership And Unified Digital Platform Will Support Future Upside

Analysts have nudged their price target on Celcomdigi Berhad slightly lower to reflect a modest adjustment in the implied future P/E to about 27.26x, while keeping fair value broadly steady around MYR4.92, as updated revenue growth and profit margin inputs remain close to prior estimates. What's in the News Company issued earnings guidance for fiscal 2026, indicating expectations for EBIT to show low single digit growth.
ナラティブ更新 • Mar 24

CDB: New CEO Appointment And Digital Platform Integration Will Support Future Upside

Analysts have slightly reduced their fair value estimate for Celcomdigi Berhad to MYR4.92 from MYR4.93, reflecting updated assumptions around revenue growth, profit margins and future P/E levels. What's in the News Celcomdigi issued earnings guidance for fiscal 2026, indicating expectations for EBIT to record low single digit growth.
ナラティブ更新 • Mar 10

CDB: New CEO And Digital Platform Integration Will Support Future Upside

Analysts have lifted their price target for Celcomdigi Berhad by MYR0.00 to reflect slightly higher revenue growth assumptions of 3.61% and a modestly stronger profit margin expectation of 18.44%, while keeping the discount rate and future P/E broadly in line with previous estimates. What's in the News The company issued earnings guidance for fiscal 2026, indicating EBIT is expected to see low single digit growth (Corporate guidance).
ナラティブ更新 • Feb 22

CDB: Long Dated Spectrum And New CEO Will Support Future Upside

Analysts have trimmed their price target for Celcomdigi Berhad to MYR4.93 from MYR5.12 as they factor in updated assumptions for revenue growth, profit margins, and a slightly lower future P/E multiple. What's in the News Company issues earnings guidance for fiscal 2026, indicating expectations for low single digit EBIT growth for the year (Corporate guidance).
分析記事 • Feb 13

Celcomdigi Berhad Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Celcomdigi Berhad ( KLSE:CDB ) last week reported its latest yearly results, which makes it a good time for investors...
ナラティブ更新 • Feb 08

CDB: Future Spectrum Access And Dividends Will Support Long Term Upside

Analysts have slightly revised their fair value estimate for Celcomdigi Berhad from RM3.94 to RM3.93, reflecting marginally lower assumptions for revenue growth, profit margin and future P/E, partially offset by a modestly reduced discount rate. What's in the News Comviva launched a next generation Digital Distribution Management System for CelcomDigi, consolidating multiple legacy systems into a single platform that supports mission critical sales and distribution processes across online, direct, and indirect channels, with integrations across roughly 300 touchpoints and tens of thousands of partners, outlets, and users (Client Announcements).
ナラティブ更新 • Jan 23

CDB: Future Spectrum Assignments And Dividends Will Support Long Term Upside

Analysts have lifted their price target for Celcomdigi Berhad to RM3.94 from RM3.94, citing updated assumptions that include slightly higher projected revenue growth and a marginally lower profit margin while keeping the future P/E broadly unchanged. What's in the News CelcomDigi and its wholly owned subsidiaries accepted spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1,800MHz band and 2x20MHz in the 2,600MHz band, effective from 30 November 2025 (Key Developments).
ナラティブ更新 • Jan 08

CDB: Long Dated Spectrum Assignments Will Support Stronger Future Upside

Analysts have nudged their fair value estimate for Celcomdigi Berhad higher from RM5.01 to about RM5.12. This reflects updated assumptions around discount rates, revenue growth, profit margins and a higher future P/E multiple in their models.
分析記事 • Jan 05

Is There An Opportunity With Celcomdigi Berhad's (KLSE:CDB) 38% Undervaluation?

Key Insights The projected fair value for Celcomdigi Berhad is RM5.25 based on 2 Stage Free Cash Flow to Equity Current...
ナラティブ更新 • Dec 17

CDB: Future Spectrum Capacity And Dividends Will Support Stronger Long Term Share Price

Analysts have slightly lowered their price target for Celcomdigi Berhad, trimming fair value from MYR 3.98 to MYR 3.94 as they factor in modestly softer revenue growth expectations, partly offset by improving profit margin forecasts and a lower implied future P/E multiple. What's in the News Accepted long term spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1800MHz band and 2x20MHz in the 2600MHz band, effective from 30 November 2025 and running to June 2032 and June 2027 respectively (company announcement) Committed MYR 292.5 million in upfront price component payments to the MCMC for the new spectrum and cumulative annual payments totaling MYR 120 million over the assignment periods, supporting network capacity and service quality (company announcement) Declared a third interim tax exempt single tier dividend of 3.6 sen per ordinary share for the financial year ending 31 December 2025, with ex dividend date on 9 December 2025, lodgment date on 10 December 2025, and payment date on 23 December 2025 (company announcement) Valuation Changes Fair Value: Trimmed slightly from MYR 3.98 to MYR 3.94, reflecting a marginally more conservative valuation.
分析記事 • Dec 12

Celcomdigi Berhad's (KLSE:CDB) Share Price Matching Investor Opinion

Celcomdigi Berhad's ( KLSE:CDB ) price-to-earnings (or "P/E") ratio of 29.3x might make it look like a strong sell...
ナラティブ更新 • Dec 03

CDB: Future Spectrum Capacity Will Support Stronger Long Term Share Price

Analysts have nudged their price target for Celcomdigi Berhad slightly higher to approximately RM3.98 from RM3.98, citing a modest improvement in long term valuation multiples despite marginal trims to revenue growth and profit margin assumptions. What's in the News Accepted new spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1800MHz band and 2x20MHz in the 2600MHz band, effective 30 November 2025, to support network capacity and service quality (MCMC assignment).
ナラティブ更新 • Nov 19

CDB: Increased Revenue Growth and Future Earnings Will Drive Share Price Higher

Analysts have slightly reduced their price target for Celcomdigi Berhad from RM3.99 to RM3.98. This reflects modest adjustments in projected discount rates, revenue growth, and profit margins.
分析記事 • Oct 29

We Think Celcomdigi Berhad (KLSE:CDB) Can Stay On Top Of Its Debt

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
ナラティブ更新 • Oct 09

Completion Of Network Integration Will Boost Operational Efficiency And Service Quality

Analysts have revised their fair value estimate for Celcomdigi Berhad slightly downward from RM4.01 to RM3.99, citing modest decreases in projected revenue growth despite steady margins and profit expectations. What's in the News Mr. Albern Murty, Deputy Chief Executive Officer, will assume the additional role of Acting Chief Executive Officer effective 1 September 2025.
分析記事 • Oct 02

Celcomdigi Berhad's (KLSE:CDB) Intrinsic Value Is Potentially 28% Above Its Share Price

Key Insights Celcomdigi Berhad's estimated fair value is RM4.72 based on 2 Stage Free Cash Flow to Equity Celcomdigi...
User avatar
新しいナラティブ • Feb 09

Commitment To Sustainable Dividend Policy Signals Strong Future Cash Flow Management

Strong growth in key segments and successful integration from the merger could drive revenue growth and improve net margins.

業績と収益の成長予測

KLSE:CDB - アナリストの将来予測と過去の財務データ ( )MYR Millions
日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数
12/31/202813,7272,0373,3695,11419
12/31/202713,4581,8123,2404,99721
12/31/202613,2191,6862,9404,99520
6/30/202613,0441,5072,1194,125N/A
3/31/202613,0241,5481,9114,037N/A
12/31/202513,0291,5142,2654,419N/A
9/30/202512,8621,3231,4653,799N/A
6/30/202512,8661,4181,3403,753N/A
3/31/202512,7881,3851,3913,932N/A
12/31/202412,7541,3781,3174,028N/A
9/30/202412,7971,6551,4573,728N/A
6/30/202412,7611,6731,7583,955N/A
3/31/202412,7781,6112,8234,831N/A
12/31/202312,7911,5523,2855,083N/A
9/30/202311,6481,2453,8505,086N/A
6/30/202310,0651,0533,2734,280N/A
3/31/20238,4759302,4293,328N/A
12/31/20226,8028481,6712,559N/A
9/30/20226,2041,0251,5222,238N/A
6/30/20226,2561,0741,7592,483N/A
3/31/20226,3331,1331,7582,501N/A
12/31/20216,3611,1621,8032,606N/A
9/30/20216,3341,1382,0152,788N/A
6/30/20216,3331,1461,6422,386N/A
3/31/20216,1651,1541,7282,461N/A
12/31/20206,1721,2211,7122,432N/A
9/30/20206,2881,2841,5852,251N/A
6/30/20206,2671,3191,7042,351N/A
3/31/20206,3651,423N/A2,234N/A
12/31/20196,3141,433N/A2,062N/A
9/30/20196,3111,468N/A2,138N/A
6/30/20196,3501,504N/A2,218N/A
3/31/20196,4201,496N/A1,982N/A
12/31/20186,5471,541N/A2,176N/A
9/30/20186,5171,523N/A2,150N/A
6/30/20186,4871,515N/A2,631N/A
3/31/20186,4211,490N/A2,731N/A
12/31/20176,3611,477N/A2,577N/A
9/30/20176,3861,491N/A2,010N/A
6/30/20176,4341,545N/A1,420N/A
3/31/20176,5381,607N/A1,454N/A
12/31/20166,6161,633N/A1,532N/A
9/30/20166,6661,640N/A2,252N/A
6/30/20166,7181,599N/A2,322N/A
3/31/20166,7811,642N/A2,115N/A
12/31/20156,9141,723N/A2,225N/A
9/30/20156,9951,900N/A2,140N/A

アナリストによる今後の成長予測

収入対貯蓄率: CDBの予測収益成長率 (年間10.4% ) は 貯蓄率 ( 3.8% ) を上回っています。

収益対市場: CDBの収益 ( 10.4% ) はMY市場 ( 10.2% ) よりも速いペースで成長すると予測されています。

高成長収益: CDBの収益は増加すると予測されていますが、大幅には増加しません。

収益対市場: CDBの収益 ( 1.9% ) MY市場 ( 7% ) よりも低い成長が予測されています。

高い収益成長: CDBの収益 ( 1.9% ) 20%よりも低い成長が予測されています。

一株当たり利益成長率予想

将来の株主資本利益率

将来のROE: CDBの 自己資本利益率 は、3年後には低くなると予測されています ( 12.3 %)。

成長企業の発掘

7D

1Y

7D

1Y

7D

1Y

企業分析と財務データの現状

データ最終更新日（UTC時間）
企業分析2026/09/22 16:04
終値2026/09/22 00:00
収益2026/06/30
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

このレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。

シンプリー・ウォールストリート分析モデルを設計・構築した ご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Celcomdigi Berhad 21 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。33

アナリスト機関
Chee ChowAffin Hwang Investment Bank
Anand RamachandranBarclays
Yi Ching LowBerjaya Securities Sdn Bhd.