COVER 過去の業績
過去 基準チェック /16
COVERは、平均年間22.1%の収益成長を遂げていますが、 Entertainment業界の収益は、年間 成長しています。収益は、平均年間4.8% 28.1%収益成長率で 成長しています。 COVERの自己資本利益率は15.1%であり、純利益率は6.1%です。
主要情報
22.15%
収益成長率
20.78%
EPS成長率
| Entertainment 業界の成長 | 17.91% |
| 収益成長率 | 28.06% |
| 株主資本利益率 | 15.11% |
| ネット・マージン | 6.11% |
| 前回の決算情報 | 31 Mar 2026 |
最近の業績更新
Recent updates
ナラティブ更新 • Jul 21
Compressed margins & short selling will temper expectations for Q1
No valuation change. Continued increase in short selling positions are fueling Cover's price gains.分析記事 • May 22
Some Investors May Be Willing To Look Past COVER's (TSE:5253) Soft Earnings
COVER Corporation's ( TSE:5253 ) recent soft profit numbers didn't appear to worry shareholders, as the stock price...ナラティブ更新 • May 21
(Reissued due to editing errors in previous update)
(Fair Value adjusted to 13%, matching in-line with company Net Revenue forecast and accounting for a conservative outlook due to current headwinds.) Multi-model Intrinsic Value estimates: EPV: ¥1291 EV/EBITDA (Relative): ¥1480 P/E (Relative): ¥1150 DCF - EBITDA Exit: ¥2280 DCF - Growth Exit: ¥3640 Major headwinds: Rebounding by salvaging applicable technology from HoloEarth Reallocation of resources, staff or evaluation of necessary workforce reduction SG&A Continues to grow as management believes more talent managers and support staff or needed to make their talent more productive. Several new labor laws and standards came into effect in 2026 directly affecting Entrusted Business Operators (AKA the talent/VTubers) - These laws require companies be in compliance and in some cases, significantly their signed agreements which can significantly affect future terms and agreements made with the company.ナラティブ更新 • May 18
Large 1 time write downs clears FY27 and F28 for refocused direction
(Fair Value adjusted to 13%, matching in-line with company Net Revenue forecast and accounting for a conservative outlook due to current headwinds.) Multi-model Intrinsic Value estimates: EPV: ¥1291 EV/EBITDA (Relative): ¥1480 P/E (Relative): ¥1150 DCF - EBITDA Exit: ¥2280 DCF - Growth Exit: ¥3640 Major headwinds: Rebounding by salvaging applicable technology from HoloEarth Reallocation of resources, staff or evaluation of necessary workforce reduction SG&A Continues to grow as management believes more talent managers and support staff or needed to make their talent more productive. Several new labor laws and standards came into effect in 2026 directly affecting Entrusted Business Operators (AKA the talent/VTubers) - These laws require companies be in compliance and in some cases, significantly their signed agreements which can significantly affect future terms and agreements made with the company.新しいナラティブ • May 14
Significant headwinds will temper expectations for FY2027
12-month forecast for 2026-2027: 1150-1480 Yen a share DCF 5 year Exit forecast: 2280-3640 Yen a share Cover Corporation's annual fiscal report was soul crushing as missteps from management, wasted production time and unfocused effort all led to a significant amount of waste in workloads and investment potential. Cover's "Metaverse" project with HoloEarth is officially dead in the water and will be discontinued after spending over 3 Billion Yen in development/support costs over the past 2 1/2 years.分析記事 • Nov 20
There Are Some Holes In COVER's (TSE:5253) Solid Earnings Release
Investors appear disappointed with COVER Corporation's ( TSE:5253 ) recent earnings, despite the decent statutory...分析記事 • Jun 12
Here's Why We Think COVER (TSE:5253) Might Deserve Your Attention Today
For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...分析記事 • May 21
COVER's (TSE:5253) Earnings Are Built On Soft Foundations
Investors appear disappointed with COVER Corporation's ( TSE:5253 ) recent earnings, despite the decent statutory...分析記事 • Apr 30
Capital Investments At COVER (TSE:5253) Point To A Promising Future
There are a few key trends to look for if we want to identify the next multi-bagger. Firstly, we'll want to see a...分析記事 • Apr 08
What You Can Learn From COVER Corporation's (TSE:5253) P/E After Its 25% Share Price Crash
COVER Corporation ( TSE:5253 ) shareholders that were waiting for something to happen have been dealt a blow with a 25...分析記事 • Nov 19
We Think You Should Be Aware Of Some Concerning Factors In COVER's (TSE:5253) Earnings
Following the solid earnings report from COVER Corporation ( TSE:5253 ), the market responded by bidding up the stock...分析記事 • Aug 12
The Price Is Right For COVER Corporation (TSE:5253) Even After Diving 29%
COVER Corporation ( TSE:5253 ) shareholders won't be pleased to see that the share price has had a very rough month...分析記事 • Jun 24
COVER Corporation's (TSE:5253) P/E Is Still On The Mark Following 31% Share Price Bounce
Those holding COVER Corporation ( TSE:5253 ) shares would be relieved that the share price has rebounded 31% in the...分析記事 • May 14
With EPS Growth And More, COVER (TSE:5253) Makes An Interesting Case
For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...分析記事 • Apr 21
Why We're Not Concerned Yet About COVER Corporation's (TSE:5253) 26% Share Price Plunge
COVER Corporation ( TSE:5253 ) shareholders that were waiting for something to happen have been dealt a blow with a 26...分析記事 • Apr 16
COVER Corporation's (TSE:5253) Intrinsic Value Is Potentially 68% Above Its Share Price
Key Insights Using the 2 Stage Free Cash Flow to Equity, COVER fair value estimate is JP¥3,193 COVER's JP¥1,905 share...分析記事 • Mar 07
COVER Corporation's (TSE:5253) Share Price Matching Investor Opinion
With a price-to-earnings (or "P/E") ratio of 38.1x COVER Corporation ( TSE:5253 ) may be sending very bearish signals...収支内訳
収支内訳
COVER の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。
収益と収入の歴史
| 日付 | 収益 | 収益 | G+A経費 | 研究開発費 |
|---|---|---|---|---|
| 31 Mar 26 | 49,330 | 3,016 | 16,450 | 0 |
| 31 Dec 25 | 49,219 | 5,709 | 16,266 | 0 |
| 30 Sep 25 | 48,051 | 5,438 | 15,517 | 0 |
| 30 Jun 25 | 46,614 | 5,632 | 14,765 | 0 |
| 31 Mar 25 | 43,401 | 5,559 | 13,320 | 0 |
| 31 Dec 24 | 39,804 | 5,289 | 12,054 | 0 |
| 30 Sep 24 | 34,994 | 4,600 | 10,334 | 0 |
| 30 Jun 24 | 31,440 | 4,136 | 9,037 | 0 |
| 31 Mar 24 | 30,166 | 4,137 | 8,285 | 0 |
| 31 Dec 23 | 26,874 | 3,852 | 7,509 | 0 |
| 31 Mar 23 | 20,451 | 2,508 | 5,885 | 0 |
| 31 Mar 22 | 13,663 | 1,244 | 3,419 | 0 |
| 31 Mar 21 | 5,724 | 1,220 | 1,078 | 0 |
質の高い収益: 5253には¥3.2B } という大きな 一回限りの 損失があり、過去 12 か月の財務実績が31st March, 2026に影響を及ぼしています。
利益率の向上: 5253の現在の純利益率 (6.1%)は、昨年(12.8%)よりも低くなっています。
フリー・キャッシュフローと収益の比較
過去の収益成長分析
収益動向: 5253の収益は過去 5 年間で年間22.1%増加しました。
成長の加速: 5253は過去 1 年間の収益成長がマイナスであったため、5 年間の平均と比較することはできません。
収益対業界: 5253は過去 1 年間で収益成長率がマイナス ( -45.7% ) となったため、 Entertainment業界平均 ( 24.8% ) と比較することが困難です。
株主資本利益率
高いROE: 5253の 自己資本利益率 ( 15.1% ) は 低い とみなされます。
総資産利益率
使用総資本利益率
過去の好業績企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/08/23 23:06 |
| 終値 | 2026/08/21 00:00 |
| 収益 | 2026/03/31 |
| 年間収益 | 2026/03/31 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
このレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
COVER Corporation 7 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。9
| アナリスト | 機関 |
|---|---|
| null null | Daiwa Securities Co. Ltd. |
| Kazuki Sakaguchi | Daiwa Securities Co. Ltd. |
| Norihiro Miyazaki | Goldman Sachs |