Integral（5842）株式概要インテグラル・コーポレーションは、マネジメント・バイアウト、ターンアラウンド、レバレッジド・バイアウト、メザニン、その他マイノリティ投資を専門とするプライベート・エクイティ・ファームである。 詳細5842 ファンダメンタル分析スノーフレーク・スコア評価4/6将来の成長0/6過去の実績1/6財務の健全性5/6配当金2/6報酬当社が推定した公正価値より60.2%で取引されている リスク分析高いレベルの非現金収入 すべてのリスクチェックを見る5842 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.NEW490,450 membersJoin community and earn perksGain real feedbackFrom our editorial team, personally. Not silence.Grow your followingReal investors. The kind who actually invest, not scroll past.Unlock free accessFree premium subscription for consistent and quality authors.Learn moreCreate NarrativeBLINROAG490,450 investors already sharing narrativesYour Fair ValueJP¥Current PriceJP¥2.77k37.0% 割高 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture027b2016201920222025202620282031Revenue JP¥23.9bEarnings JP¥13.1bAdvancedSet Fair ValueView all narrativesIntegral Corporation 競合他社SPARX GroupSymbol: TSE:8739Market cap: JP¥88.6bJAFCO GroupSymbol: TSE:8595Market cap: JP¥120.9bNext Generation Technology GroupSymbol: TSE:319AMarket cap: JP¥156.4bSimplex Financial HoldingsSymbol: TSE:7176Market cap: JP¥33.1b価格と性能株価の高値、安値、推移の概要Integral過去の株価現在の株価JP¥2,771.0052週高値JP¥4,395.0052週安値JP¥2,688.00ベータ1.241ヶ月の変化-3.58%3ヶ月変化-23.03%1年変化-16.28%3年間の変化n/a5年間の変化n/aIPOからの変化11.96%最新ニュースUpcoming Dividend • Jun 22Upcoming dividend of JP¥18.50 per shareEligible shareholders must have bought the stock before 29 June 2026. Payment date: 20 August 2026. Payout ratio is a comfortable 9.6% and this is well supported by cash flows. Trailing yield: 1.3%. Lower than top quartile of Japanese dividend payers (3.9%). Lower than average of industry peers (3.7%).Board Change • Jun 17High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Outside Director Shin Kikuchi was the last director to join the board, commencing their role in 2025. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.お知らせ • Jun 13Integral Corporation to Report Q2, 2026 Results on Aug 12, 2026Integral Corporation announced that they will report Q2, 2026 results on Aug 12, 2026New Risk • May 12New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 21% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. This is currently the only risk that has been identified for the company.Buy Or Sell Opportunity • May 08Now 21% undervaluedOver the last 90 days, the stock has risen 6.4% to JP¥3,650. The fair value is estimated to be JP¥4,602, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 27% over the last 3 years. Earnings per share has grown by 25%.お知らせ • Apr 22Integral Corporation to Report Q1, 2026 Results on May 11, 2026Integral Corporation announced that they will report Q1, 2026 results on May 11, 2026最新情報をもっと見るRecent updatesUpcoming Dividend • Jun 22Upcoming dividend of JP¥18.50 per shareEligible shareholders must have bought the stock before 29 June 2026. Payment date: 20 August 2026. Payout ratio is a comfortable 9.6% and this is well supported by cash flows. Trailing yield: 1.3%. Lower than top quartile of Japanese dividend payers (3.9%). Lower than average of industry peers (3.7%).Board Change • Jun 17High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Outside Director Shin Kikuchi was the last director to join the board, commencing their role in 2025. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.お知らせ • Jun 13Integral Corporation to Report Q2, 2026 Results on Aug 12, 2026Integral Corporation announced that they will report Q2, 2026 results on Aug 12, 2026New Risk • May 12New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 21% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. This is currently the only risk that has been identified for the company.Buy Or Sell Opportunity • May 08Now 21% undervaluedOver the last 90 days, the stock has risen 6.4% to JP¥3,650. The fair value is estimated to be JP¥4,602, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 27% over the last 3 years. Earnings per share has grown by 25%.お知らせ • Apr 22Integral Corporation to Report Q1, 2026 Results on May 11, 2026Integral Corporation announced that they will report Q1, 2026 results on May 11, 2026Declared Dividend • Apr 11Final dividend increased to JP¥18.50Dividend of JP¥18.50 is 8.8% higher than last year. Ex-date: 29th June 2026 Payment date: 20th August 2026 Dividend yield will be 1.1%, which is lower than the industry average of 2.8%. Sustainability & Growth Dividend is covered by earnings (21% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 24% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 32% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.お知らせ • Mar 24Brother Industries, Ltd. (TSE:6448) completed the acquisition of Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders.Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion on February 4, 2026. A cash consideration valued at ¥7626 per share will be paid by Brother Industries, Ltd. The transaction will be financed through own funds of the offeror. The offeror also entered into tender agreements with the shareholders of Mutoh who agreed to tender all of their shares in the offer. In the event that the minimum number of shares to be purchased is reached but not all of the shares are acquired, the Offeror intends to make the Target its wholly-owned subsidiary through what is known as a squeeze-out procedure. The transaction is subject to approval of merger agreement by target board and minimum tender. The Board of Directors of Mutoh Holdings Co., Ltd. formed a special committee for the transaction. The expected completion of the transaction is March 23, 2026. Mizuho Securities Co., Ltd. acted as financial advisor for Brother Industries, Ltd. Nomura Securities Co., Ltd. acted as financial advisor for Mutoh Holdings Co., Ltd. Anderson Mori & Tomotsune acted as legal advisor for Brother Industries, Ltd. Nishimura & Asahi acted as legal advisor for Mutoh Holdings Co., Ltd. Brother Industries, Ltd. (TSE:6448) completed the acquisition of Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders on March 23, 2026. As the total number of Tendered Shares (4,039,103 shares) exceeded the minimum number of tendered shares to be purchased (3,042,700 shares), the Offeror will purchase all of the Tendered Shares. In light of the results of the Tender Offer, the Offeror plans to implement procedures for the purpose of acquiring all of the Mutoh's Stock. After the delisting of the Mutoh's Stock, the shares of Mutoh's Stock may no longer be traded on the Standard Market of the TSE.お知らせ • Mar 18Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).Roodhalsgans 1 Co., Ltd. agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on January 23, 2026. The closing of the Share Transfer is contingent upon the successful completion of the tender offer of Mamezo Co., Ltd. The expected completion of transaction is March 17, 2026. Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on March 17, 2026.お知らせ • Feb 10Integral Corporation, Annual General Meeting, Mar 24, 2026Integral Corporation, Annual General Meeting, Mar 24, 2026.お知らせ • Feb 04Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion.Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion on February 4, 2026. A cash consideration valued at ¥7626 per share will be paid by Brother Industries, Ltd. The transaction will be financed through own funds of the offeror. The offeror also entered into tender agreements with the shareholders of Mutoh who agreed to tender all of their shares in the offer. In the event that the minimum number of shares to be purchased is reached but not all of the shares are acquired, the Offeror intends to make the Target its wholly-owned subsidiary through what is known as a squeeze-out procedure. The transaction is subject to approval of merger agreement by target board and minimum tender. The Board of Directors of Mutoh Holdings Co., Ltd. formed a special committee for the transaction. The expected completion of the transaction is March 23, 2026. Mizuho Securities Co., Ltd. acted as financial advisor for Brother Industries, Ltd. Nomura Securities Co., Ltd. acted as financial advisor for Mutoh Holdings Co., Ltd. Anderson Mori & Tomotsune acted as legal advisor for Brother Industries, Ltd. Nishimura & Asahi acted as legal advisor for Mutoh Holdings Co., Ltd.お知らせ • Jan 25EQT AB (publ) (OM:EQT) agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).EQT AB (publ) (OM:EQT) agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on January 23, 2026. The closing of the Share Transfer is contingent upon the successful completion of the tender offer of Mamezo Co., Ltd. The expected completion of transaction is March 17, 2026.分析記事 • Jan 15Integral Corporation's (TSE:5842) Shares Leap 29% Yet They're Still Not Telling The Full StoryIntegral Corporation ( TSE:5842 ) shareholders have had their patience rewarded with a 29% share price jump in the last...Upcoming Dividend • Dec 22Upcoming dividend of JP¥17.00 per shareEligible shareholders must have bought the stock before 29 December 2025. Payment date: 25 March 2026. Payout ratio is a comfortable 11% but the company is not cash flow positive. Trailing yield: 1.0%. Lower than top quartile of Japanese dividend payers (3.6%). Lower than average of industry peers (3.2%).お知らせ • Dec 18Integral Corporation to Report Fiscal Year 2025 Results on Feb 10, 2026Integral Corporation announced that they will report fiscal year 2025 results on Feb 10, 2026分析記事 • Dec 05Integral (TSE:5842) Has Announced A Dividend Of ¥17.00The board of Integral Corporation ( TSE:5842 ) has announced that it will pay a dividend on the 25th of March, with...Board Change • Dec 01Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Shin Kikuchi was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.New Risk • Nov 14New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 36% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (36% accrual ratio). Minor Risk Share price has been volatile over the past 3 months (5.5% average weekly change).お知らせ • Sep 03Integral Corporation to Report Q3, 2025 Results on Nov 13, 2025Integral Corporation announced that they will report Q3, 2025 results on Nov 13, 2025Declared Dividend • Aug 21First half dividend of JP¥17.00 announcedShareholders will receive a dividend of JP¥17.00. Ex-date: 29th December 2025 Payment date: 25th March 2026 Dividend yield will be 0.9%, which is lower than the industry average of 2.8%. Payout Ratios Payout ratio: 5%. Cash payout ratio: 14%.分析記事 • Aug 07With EPS Growth And More, Integral (TSE:5842) Makes An Interesting CaseThe excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...Board Change • Jun 24Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Outside Director Masaaki Kushida was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Upcoming Dividend • Jun 20Upcoming dividend of JP¥17.00 per shareEligible shareholders must have bought the stock before 27 June 2025. Payment date: 12 September 2025. Payout ratio is a comfortable 7.4% and this is well supported by cash flows. Trailing yield: 1.2%. Lower than top quartile of Japanese dividend payers (4.0%). Lower than average of industry peers (4.3%).お知らせ • May 31Integral Corporation to Report Q2, 2025 Results on Aug 12, 2025Integral Corporation announced that they will report Q2, 2025 results on Aug 12, 2025お知らせ • May 16An unknown funds managed by Integral Corporation (TSE:5842) proposed to acquire 54.37% stake in Golf Digest Online Inc. (TSE:3319) for ¥4.3 billion.An unknown funds managed by Integral Corporation (TSE:5842) proposed to acquire 54.37% stake in Golf Digest Online Inc. (TSE:3319) for ¥4.3 billion on May 15, 2025. Cash consideration of ¥430 per share was paid for common equity and ¥1 per share was paid for Stock Acquisition Rights rights. The Tender Offer was for the purpose of acquiring all of Golf Digest Online Inc shares listed on the TSE and the not tendered shares and taking the Golf Digest Online Inc shares private. The Non-tender shareholders are Nobuya Ishizaka, the President & CEO Golf Digest Online Inc with 17.73% stake, Golf Digest Sha Co., Ltd., with 9.57% stake, Motor Magazine Ltd., with 8.75% stake, Genichi Kimura, the Director of Golf Digest Online Inc with 6.29% stake, Masahiro Kimura, with 4.38% stake in Golf Digest Online Inc and the Non-tender shareholders have agreed not to tender their shares in the Tender Offer. The minimum number of shares to be purchased with respect to the tender offer is 3,599,800 shares. The tender offer period will commence on May 16, 2025 and will end on July 3, 2025, followed by the Squeeze-out Procedures. The settlement of the offer will take place on July 10, 2025. The transaction is subject to approval by the shareholders of Golf Digest Online Inc, de-listing of company stock and minimum tender. The deal has been approved by the board of directors of Golf Digest Online Inc. The expected completion of the transaction is July 3, 2025.分析記事 • May 09Integral Corporation (TSE:5842) Stock Rockets 29% But Many Are Still Ignoring The CompanyThose holding Integral Corporation ( TSE:5842 ) shares would be relieved that the share price has rebounded 29% in the...Valuation Update With 7 Day Price Move • Apr 21Investor sentiment improves as stock rises 20%After last week's 20% share price gain to JP¥2,967, the stock trades at a trailing P/E ratio of 5.5x. Average trailing P/E is 11x in the Capital Markets industry in Japan. Total loss to shareholders of 7.7% over the past year.お知らせ • Apr 16Integral Corporation to Report Q1, 2025 Results on May 12, 2025Integral Corporation announced that they will report Q1, 2025 results on May 12, 2025Declared Dividend • Apr 11Final dividend of JP¥17.00 announcedShareholders will receive a dividend of JP¥17.00. Ex-date: 27th June 2025 Payment date: 12th September 2025 Dividend yield will be 1.5%, which is lower than the industry average of 2.8%. Sustainability & Growth Dividend is well covered by both earnings (6% earnings payout ratio) and cash flows (26% cash payout ratio). The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. Earnings per share has grown by 65% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥2,474, the stock trades at a trailing P/E ratio of 4.6x. Average trailing P/E is 10x in the Capital Markets industry in Japan. Total loss to shareholders of 26% over the past year.分析記事 • Mar 15Integral Corporation (TSE:5842) Doing What It Can To Lift SharesWhen close to half the companies in Japan have price-to-earnings ratios (or "P/E's") above 14x, you may consider...Buy Or Sell Opportunity • Feb 19Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 8.5% to JP¥3,485. The fair value is estimated to be JP¥4,473, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 52% over the last 3 years. Earnings per share has grown by 56%.お知らせ • Feb 10Integral Corporation, Annual General Meeting, Mar 24, 2025Integral Corporation, Annual General Meeting, Mar 24, 2025.New Risk • Jan 23New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 7.4% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (7.4% average weekly change). High level of non-cash earnings (24% accrual ratio).Valuation Update With 7 Day Price Move • Dec 26Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥4,335, the stock trades at a trailing P/E ratio of 10.9x. Average trailing P/E is 13x in the Capital Markets industry in Japan. Total returns to shareholders of 69% over the past year.Buy Or Sell Opportunity • Dec 17Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 15% to JP¥3,685. The fair value is estimated to be JP¥4,615, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 51% over the last 3 years. Earnings per share has grown by 56%.お知らせ • Dec 03Integral Corporation to Report Fiscal Year 2024 Results on Feb 10, 2025Integral Corporation announced that they will report fiscal year 2024 results on Feb 10, 2025Buy Or Sell Opportunity • Nov 14Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.7% to JP¥3,770. The fair value is estimated to be JP¥4,746, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 51% over the last 3 years. Earnings per share has grown by 56%.お知らせ • Nov 13Hoei Jitsugyo Co., Ltd and Integral Corporation (TSE:5842) proposed to acquire additional 49.1% stake in Mutoh Holdings Co., Ltd. (TSE:7999) for ¥4.9 billion.Hoei Jitsugyo Co., Ltd and Integral Corporation (TSE:5842) proposed to acquire additional 49.1% stake in Mutoh Holdings Co., Ltd. (TSE:7999) for ¥4.9 billion on November 13, 2024. The expected completion of the transaction is December 11, 2024. Irokawa Legal Professional Corporation acted as legal advisor for Mutoh Holdings Co., Ltd. Kuroda Yutaka, Tamura Masaru, Kono Hitomi and Hatayama Takeshi Nagashima Ohno & Tsunematsu acted as legal advisor for Integral Corporation. SBI Securities Co., Ltd. acted as the tender offer agent to Mutoh Holdings.分析記事 • Oct 08Here's Why Integral (TSE:5842) Has Caught The Eye Of InvestorsIt's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...お知らせ • Sep 05Integral Corporation Appoints Shigehiro Nishioka as New PartnerIntegral Corporation resolved the appointment of a Shigehiro Nishioka as new Partner at the meeting of the Board of Directors held on September 2, 2024. Mr. Shigehiro Nishioka joined Integral in September 2014. He was in charge of investment at Skymark Airlines Inc. ("Skymark"), where he was stationed to provide the support for the management of Skymark. He left Integral in October 2019 to assume the position of Representative Director, Senior Managing Director and Executive Officer at Skymark. Then, he resigned the position at Skymark's general meeting of shareholders held in June 2024. He starts to work at Integral again in September 2024 and was appointed as a Partner at the same time. His background is as follows April, 2003 Joined Tokio Marine Asset Management Co. Ltd., February, 2005 Joined Morgan Stanley (Currently, Morgan Stanley MUFG Securities) September, 2014 Joined Integral (left in October, 2019) September, 2015 Appointed Director and Executive Officer at Skymark Airlines Inc. November, 2019 Appointed Representative Director, Senior Managing Director and Executive Officer at Skymark Airlines Inc.Buy Or Sell Opportunity • Aug 14Now 21% undervaluedOver the last 90 days, the stock has risen 8.8% to JP¥3,655. The fair value is estimated to be JP¥4,637, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 79% over the last year. Earnings per share has grown by 65%.Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 29%After last week's 29% share price decline to JP¥2,909, the stock trades at a trailing P/E ratio of 11.6x. Average trailing P/E is 12x in the Capital Markets industry in Japan.Board Change • Aug 02Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Outside Director Masaaki Kushida was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Jul 05Ogiwara Corporation agreed to acquire an unknown stake in Mamezou K2TOP Holdings Corporation from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).Ogiwara Corporation agreed to acquire an unknown stake in Mamezou K2TOP Holdings Corporation from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on July 5, 2024.お知らせ • Jul 03Accenture plc (NYSE:ACN) completed the acquisition of Openstream Holdings.Accenture plc (NYSE:ACN) agreed to acquire Openstream Holdings on May 16, 2024. Mitsubishi UFJ Morgan Stanley Securities advised Integral on the sale of OPENSTREAM. Accenture plc (NYSE:ACN) completed the acquisition of Openstream Holdings on July 1, 2024.Valuation Update With 7 Day Price Move • May 28Investor sentiment improves as stock rises 29%After last week's 29% share price gain to JP¥4,170, the stock trades at a trailing P/E ratio of 16.6x. Average trailing P/E is 14x in the Capital Markets industry in Japan.Buy Or Sell Opportunity • May 24Now 26% overvalued after recent price riseOver the last 90 days, the stock has risen 2.2% to JP¥3,455. The fair value is estimated to be JP¥2,737, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 110% over the last year. Earnings per share has grown by 127%.Valuation Update With 7 Day Price Move • Feb 14Investor sentiment improves as stock rises 18%After last week's 18% share price gain to JP¥3,700, the stock trades at a forward P/E ratio of 234x. Average forward P/E is 22x in the Capital Markets industry in Japan.お知らせ • Feb 13Integral Corporation, Annual General Meeting, Mar 26, 2024Integral Corporation, Annual General Meeting, Mar 26, 2024. Agenda: To consider Appointment of board members after transition to Company with an Audit and Supervisory Committee.お知らせ • Dec 20+ 2 more updatesIntegral Corporation to Report Q1, 2024 Results on May 09, 2024Integral Corporation announced that they will report Q1, 2024 results on May 09, 2024Valuation Update With 7 Day Price Move • Dec 20Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥2,635, the stock trades at a trailing P/E ratio of 43.2x. Average trailing P/E is 16x in the Capital Markets industry in Japan.Valuation Update With 7 Day Price Move • Nov 21Investor sentiment improves as stock rises 25%After last week's 25% share price gain to JP¥2,044, the stock trades at a trailing P/E ratio of 35.4x. Average trailing P/E is 16x in the Capital Markets industry in Japan.お知らせ • Sep 29Integral Corporation to Report Q3, 2023 Results on Nov 13, 2023Integral Corporation announced that they will report Q3, 2023 results on Nov 13, 2023お知らせ • Sep 21Integral Corporation has completed an IPO in the amount of ¥18 billion.Integral Corporation has completed an IPO in the amount of ¥18 billion. Security Name: Common Stock Security Type: Common Stock Securities Offered: 3,465,000 Price\Range: ¥2400 Discount Per Security: ¥168 Security Name: Common Stock Security Type: Common Stock Securities Offered: 4,035,000 Price\Range: ¥2400 Discount Per Security: ¥168 Transaction Features: Rule 144A株主還元5842JP Capital MarketsJP 市場7D-3.9%-1.0%-3.5%1Y-16.3%38.8%37.4%株主還元を見る業界別リターン: 5842過去 1 年間で38.8 % の収益を上げたJP Capital Markets業界を下回りました。リターン対市場: 5842は、過去 1 年間で37.4 % のリターンを上げたJP市場を下回りました。価格変動Is 5842's price volatile compared to industry and market?5842 volatility5842 Average Weekly Movement4.9%Capital Markets Industry Average Movement3.9%Market Average Movement4.3%10% most volatile stocks in JP Market9.3%10% least volatile stocks in JP Market2.1%安定した株価: 5842 、 JP市場と比較して、過去 3 か月間で大きな価格変動はありませんでした。時間の経過による変動: 5842の 週次ボラティリティ ( 5% ) は過去 1 年間安定しています。会社概要設立従業員CEO（最高経営責任者ウェブサイト200798n/awww.integralkk.com株式会社インテグラルは、マネジメント・バイアウト、ターンアラウンド、レバレッジド・バイアウト、メザニン、その他マイノリティ投資を専門とするプライベート・エクイティ・ファームである。日本に拠点を置く上場・非上場の中堅企業への投資を目指す。投資先業種は特に限定していない。また、株式投資活動に関連した経営・財務コンサルティングも行っている。株式会社インテグラルは2007年9月1日に設立され、東京に本社を置いている。もっと見るIntegral Corporation 基礎のまとめIntegral の収益と売上を時価総額と比較するとどうか。5842 基礎統計学時価総額JP¥94.36b収益（TTM）JP¥13.07b売上高(TTM)JP¥23.93b7.2xPER（株価収益率3.9xP/Sレシオ5842 は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計5842 損益計算書（TTM）収益JP¥23.93b売上原価JP¥0売上総利益JP¥23.93bその他の費用JP¥10.86b収益JP¥13.07b直近の収益報告Mar 31, 2026次回決算日Aug 12, 2026一株当たり利益（EPS）383.65グロス・マージン100.00%純利益率54.60%有利子負債／自己資本比率13.1%5842 の長期的なパフォーマンスは？過去の実績と比較を見る配当金1.3%現在の配当利回り10%配当性向5842 配当は確実ですか？5842 配当履歴とベンチマークを見る5842 、いつまでに購入すれば配当金を受け取れますか？Integral 配当日配当落ち日Jun 29 2026配当支払日Aug 20 2026配当落ちまでの日数21 days配当支払日までの日数31 days5842 配当は確実ですか？5842 配当履歴とベンチマークを見るView Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/07/19 07:25終値2026/07/17 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Integral Corporation 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Yuki YaginumaBofA Global Research
Upcoming Dividend • Jun 22Upcoming dividend of JP¥18.50 per shareEligible shareholders must have bought the stock before 29 June 2026. Payment date: 20 August 2026. Payout ratio is a comfortable 9.6% and this is well supported by cash flows. Trailing yield: 1.3%. Lower than top quartile of Japanese dividend payers (3.9%). Lower than average of industry peers (3.7%).
Board Change • Jun 17High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Outside Director Shin Kikuchi was the last director to join the board, commencing their role in 2025. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Jun 13Integral Corporation to Report Q2, 2026 Results on Aug 12, 2026Integral Corporation announced that they will report Q2, 2026 results on Aug 12, 2026
New Risk • May 12New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 21% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. This is currently the only risk that has been identified for the company.
Buy Or Sell Opportunity • May 08Now 21% undervaluedOver the last 90 days, the stock has risen 6.4% to JP¥3,650. The fair value is estimated to be JP¥4,602, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 27% over the last 3 years. Earnings per share has grown by 25%.
お知らせ • Apr 22Integral Corporation to Report Q1, 2026 Results on May 11, 2026Integral Corporation announced that they will report Q1, 2026 results on May 11, 2026
Upcoming Dividend • Jun 22Upcoming dividend of JP¥18.50 per shareEligible shareholders must have bought the stock before 29 June 2026. Payment date: 20 August 2026. Payout ratio is a comfortable 9.6% and this is well supported by cash flows. Trailing yield: 1.3%. Lower than top quartile of Japanese dividend payers (3.9%). Lower than average of industry peers (3.7%).
Board Change • Jun 17High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Outside Director Shin Kikuchi was the last director to join the board, commencing their role in 2025. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Jun 13Integral Corporation to Report Q2, 2026 Results on Aug 12, 2026Integral Corporation announced that they will report Q2, 2026 results on Aug 12, 2026
New Risk • May 12New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 21% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. This is currently the only risk that has been identified for the company.
Buy Or Sell Opportunity • May 08Now 21% undervaluedOver the last 90 days, the stock has risen 6.4% to JP¥3,650. The fair value is estimated to be JP¥4,602, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 27% over the last 3 years. Earnings per share has grown by 25%.
お知らせ • Apr 22Integral Corporation to Report Q1, 2026 Results on May 11, 2026Integral Corporation announced that they will report Q1, 2026 results on May 11, 2026
Declared Dividend • Apr 11Final dividend increased to JP¥18.50Dividend of JP¥18.50 is 8.8% higher than last year. Ex-date: 29th June 2026 Payment date: 20th August 2026 Dividend yield will be 1.1%, which is lower than the industry average of 2.8%. Sustainability & Growth Dividend is covered by earnings (21% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 24% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 32% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
お知らせ • Mar 24Brother Industries, Ltd. (TSE:6448) completed the acquisition of Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders.Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion on February 4, 2026. A cash consideration valued at ¥7626 per share will be paid by Brother Industries, Ltd. The transaction will be financed through own funds of the offeror. The offeror also entered into tender agreements with the shareholders of Mutoh who agreed to tender all of their shares in the offer. In the event that the minimum number of shares to be purchased is reached but not all of the shares are acquired, the Offeror intends to make the Target its wholly-owned subsidiary through what is known as a squeeze-out procedure. The transaction is subject to approval of merger agreement by target board and minimum tender. The Board of Directors of Mutoh Holdings Co., Ltd. formed a special committee for the transaction. The expected completion of the transaction is March 23, 2026. Mizuho Securities Co., Ltd. acted as financial advisor for Brother Industries, Ltd. Nomura Securities Co., Ltd. acted as financial advisor for Mutoh Holdings Co., Ltd. Anderson Mori & Tomotsune acted as legal advisor for Brother Industries, Ltd. Nishimura & Asahi acted as legal advisor for Mutoh Holdings Co., Ltd. Brother Industries, Ltd. (TSE:6448) completed the acquisition of Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders on March 23, 2026. As the total number of Tendered Shares (4,039,103 shares) exceeded the minimum number of tendered shares to be purchased (3,042,700 shares), the Offeror will purchase all of the Tendered Shares. In light of the results of the Tender Offer, the Offeror plans to implement procedures for the purpose of acquiring all of the Mutoh's Stock. After the delisting of the Mutoh's Stock, the shares of Mutoh's Stock may no longer be traded on the Standard Market of the TSE.
お知らせ • Mar 18Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).Roodhalsgans 1 Co., Ltd. agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on January 23, 2026. The closing of the Share Transfer is contingent upon the successful completion of the tender offer of Mamezo Co., Ltd. The expected completion of transaction is March 17, 2026. Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on March 17, 2026.
お知らせ • Feb 10Integral Corporation, Annual General Meeting, Mar 24, 2026Integral Corporation, Annual General Meeting, Mar 24, 2026.
お知らせ • Feb 04Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion.Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion on February 4, 2026. A cash consideration valued at ¥7626 per share will be paid by Brother Industries, Ltd. The transaction will be financed through own funds of the offeror. The offeror also entered into tender agreements with the shareholders of Mutoh who agreed to tender all of their shares in the offer. In the event that the minimum number of shares to be purchased is reached but not all of the shares are acquired, the Offeror intends to make the Target its wholly-owned subsidiary through what is known as a squeeze-out procedure. The transaction is subject to approval of merger agreement by target board and minimum tender. The Board of Directors of Mutoh Holdings Co., Ltd. formed a special committee for the transaction. The expected completion of the transaction is March 23, 2026. Mizuho Securities Co., Ltd. acted as financial advisor for Brother Industries, Ltd. Nomura Securities Co., Ltd. acted as financial advisor for Mutoh Holdings Co., Ltd. Anderson Mori & Tomotsune acted as legal advisor for Brother Industries, Ltd. Nishimura & Asahi acted as legal advisor for Mutoh Holdings Co., Ltd.
お知らせ • Jan 25EQT AB (publ) (OM:EQT) agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).EQT AB (publ) (OM:EQT) agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on January 23, 2026. The closing of the Share Transfer is contingent upon the successful completion of the tender offer of Mamezo Co., Ltd. The expected completion of transaction is March 17, 2026.
分析記事 • Jan 15Integral Corporation's (TSE:5842) Shares Leap 29% Yet They're Still Not Telling The Full StoryIntegral Corporation ( TSE:5842 ) shareholders have had their patience rewarded with a 29% share price jump in the last...
Upcoming Dividend • Dec 22Upcoming dividend of JP¥17.00 per shareEligible shareholders must have bought the stock before 29 December 2025. Payment date: 25 March 2026. Payout ratio is a comfortable 11% but the company is not cash flow positive. Trailing yield: 1.0%. Lower than top quartile of Japanese dividend payers (3.6%). Lower than average of industry peers (3.2%).
お知らせ • Dec 18Integral Corporation to Report Fiscal Year 2025 Results on Feb 10, 2026Integral Corporation announced that they will report fiscal year 2025 results on Feb 10, 2026
分析記事 • Dec 05Integral (TSE:5842) Has Announced A Dividend Of ¥17.00The board of Integral Corporation ( TSE:5842 ) has announced that it will pay a dividend on the 25th of March, with...
Board Change • Dec 01Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Shin Kikuchi was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
New Risk • Nov 14New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 36% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (36% accrual ratio). Minor Risk Share price has been volatile over the past 3 months (5.5% average weekly change).
お知らせ • Sep 03Integral Corporation to Report Q3, 2025 Results on Nov 13, 2025Integral Corporation announced that they will report Q3, 2025 results on Nov 13, 2025
Declared Dividend • Aug 21First half dividend of JP¥17.00 announcedShareholders will receive a dividend of JP¥17.00. Ex-date: 29th December 2025 Payment date: 25th March 2026 Dividend yield will be 0.9%, which is lower than the industry average of 2.8%. Payout Ratios Payout ratio: 5%. Cash payout ratio: 14%.
分析記事 • Aug 07With EPS Growth And More, Integral (TSE:5842) Makes An Interesting CaseThe excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
Board Change • Jun 24Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Outside Director Masaaki Kushida was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Upcoming Dividend • Jun 20Upcoming dividend of JP¥17.00 per shareEligible shareholders must have bought the stock before 27 June 2025. Payment date: 12 September 2025. Payout ratio is a comfortable 7.4% and this is well supported by cash flows. Trailing yield: 1.2%. Lower than top quartile of Japanese dividend payers (4.0%). Lower than average of industry peers (4.3%).
お知らせ • May 31Integral Corporation to Report Q2, 2025 Results on Aug 12, 2025Integral Corporation announced that they will report Q2, 2025 results on Aug 12, 2025
お知らせ • May 16An unknown funds managed by Integral Corporation (TSE:5842) proposed to acquire 54.37% stake in Golf Digest Online Inc. (TSE:3319) for ¥4.3 billion.An unknown funds managed by Integral Corporation (TSE:5842) proposed to acquire 54.37% stake in Golf Digest Online Inc. (TSE:3319) for ¥4.3 billion on May 15, 2025. Cash consideration of ¥430 per share was paid for common equity and ¥1 per share was paid for Stock Acquisition Rights rights. The Tender Offer was for the purpose of acquiring all of Golf Digest Online Inc shares listed on the TSE and the not tendered shares and taking the Golf Digest Online Inc shares private. The Non-tender shareholders are Nobuya Ishizaka, the President & CEO Golf Digest Online Inc with 17.73% stake, Golf Digest Sha Co., Ltd., with 9.57% stake, Motor Magazine Ltd., with 8.75% stake, Genichi Kimura, the Director of Golf Digest Online Inc with 6.29% stake, Masahiro Kimura, with 4.38% stake in Golf Digest Online Inc and the Non-tender shareholders have agreed not to tender their shares in the Tender Offer. The minimum number of shares to be purchased with respect to the tender offer is 3,599,800 shares. The tender offer period will commence on May 16, 2025 and will end on July 3, 2025, followed by the Squeeze-out Procedures. The settlement of the offer will take place on July 10, 2025. The transaction is subject to approval by the shareholders of Golf Digest Online Inc, de-listing of company stock and minimum tender. The deal has been approved by the board of directors of Golf Digest Online Inc. The expected completion of the transaction is July 3, 2025.
分析記事 • May 09Integral Corporation (TSE:5842) Stock Rockets 29% But Many Are Still Ignoring The CompanyThose holding Integral Corporation ( TSE:5842 ) shares would be relieved that the share price has rebounded 29% in the...
Valuation Update With 7 Day Price Move • Apr 21Investor sentiment improves as stock rises 20%After last week's 20% share price gain to JP¥2,967, the stock trades at a trailing P/E ratio of 5.5x. Average trailing P/E is 11x in the Capital Markets industry in Japan. Total loss to shareholders of 7.7% over the past year.
お知らせ • Apr 16Integral Corporation to Report Q1, 2025 Results on May 12, 2025Integral Corporation announced that they will report Q1, 2025 results on May 12, 2025
Declared Dividend • Apr 11Final dividend of JP¥17.00 announcedShareholders will receive a dividend of JP¥17.00. Ex-date: 27th June 2025 Payment date: 12th September 2025 Dividend yield will be 1.5%, which is lower than the industry average of 2.8%. Sustainability & Growth Dividend is well covered by both earnings (6% earnings payout ratio) and cash flows (26% cash payout ratio). The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. Earnings per share has grown by 65% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥2,474, the stock trades at a trailing P/E ratio of 4.6x. Average trailing P/E is 10x in the Capital Markets industry in Japan. Total loss to shareholders of 26% over the past year.
分析記事 • Mar 15Integral Corporation (TSE:5842) Doing What It Can To Lift SharesWhen close to half the companies in Japan have price-to-earnings ratios (or "P/E's") above 14x, you may consider...
Buy Or Sell Opportunity • Feb 19Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 8.5% to JP¥3,485. The fair value is estimated to be JP¥4,473, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 52% over the last 3 years. Earnings per share has grown by 56%.
お知らせ • Feb 10Integral Corporation, Annual General Meeting, Mar 24, 2025Integral Corporation, Annual General Meeting, Mar 24, 2025.
New Risk • Jan 23New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 7.4% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (7.4% average weekly change). High level of non-cash earnings (24% accrual ratio).
Valuation Update With 7 Day Price Move • Dec 26Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥4,335, the stock trades at a trailing P/E ratio of 10.9x. Average trailing P/E is 13x in the Capital Markets industry in Japan. Total returns to shareholders of 69% over the past year.
Buy Or Sell Opportunity • Dec 17Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 15% to JP¥3,685. The fair value is estimated to be JP¥4,615, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 51% over the last 3 years. Earnings per share has grown by 56%.
お知らせ • Dec 03Integral Corporation to Report Fiscal Year 2024 Results on Feb 10, 2025Integral Corporation announced that they will report fiscal year 2024 results on Feb 10, 2025
Buy Or Sell Opportunity • Nov 14Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.7% to JP¥3,770. The fair value is estimated to be JP¥4,746, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 51% over the last 3 years. Earnings per share has grown by 56%.
お知らせ • Nov 13Hoei Jitsugyo Co., Ltd and Integral Corporation (TSE:5842) proposed to acquire additional 49.1% stake in Mutoh Holdings Co., Ltd. (TSE:7999) for ¥4.9 billion.Hoei Jitsugyo Co., Ltd and Integral Corporation (TSE:5842) proposed to acquire additional 49.1% stake in Mutoh Holdings Co., Ltd. (TSE:7999) for ¥4.9 billion on November 13, 2024. The expected completion of the transaction is December 11, 2024. Irokawa Legal Professional Corporation acted as legal advisor for Mutoh Holdings Co., Ltd. Kuroda Yutaka, Tamura Masaru, Kono Hitomi and Hatayama Takeshi Nagashima Ohno & Tsunematsu acted as legal advisor for Integral Corporation. SBI Securities Co., Ltd. acted as the tender offer agent to Mutoh Holdings.
分析記事 • Oct 08Here's Why Integral (TSE:5842) Has Caught The Eye Of InvestorsIt's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...
お知らせ • Sep 05Integral Corporation Appoints Shigehiro Nishioka as New PartnerIntegral Corporation resolved the appointment of a Shigehiro Nishioka as new Partner at the meeting of the Board of Directors held on September 2, 2024. Mr. Shigehiro Nishioka joined Integral in September 2014. He was in charge of investment at Skymark Airlines Inc. ("Skymark"), where he was stationed to provide the support for the management of Skymark. He left Integral in October 2019 to assume the position of Representative Director, Senior Managing Director and Executive Officer at Skymark. Then, he resigned the position at Skymark's general meeting of shareholders held in June 2024. He starts to work at Integral again in September 2024 and was appointed as a Partner at the same time. His background is as follows April, 2003 Joined Tokio Marine Asset Management Co. Ltd., February, 2005 Joined Morgan Stanley (Currently, Morgan Stanley MUFG Securities) September, 2014 Joined Integral (left in October, 2019) September, 2015 Appointed Director and Executive Officer at Skymark Airlines Inc. November, 2019 Appointed Representative Director, Senior Managing Director and Executive Officer at Skymark Airlines Inc.
Buy Or Sell Opportunity • Aug 14Now 21% undervaluedOver the last 90 days, the stock has risen 8.8% to JP¥3,655. The fair value is estimated to be JP¥4,637, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 79% over the last year. Earnings per share has grown by 65%.
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 29%After last week's 29% share price decline to JP¥2,909, the stock trades at a trailing P/E ratio of 11.6x. Average trailing P/E is 12x in the Capital Markets industry in Japan.
Board Change • Aug 02Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Outside Director Masaaki Kushida was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Jul 05Ogiwara Corporation agreed to acquire an unknown stake in Mamezou K2TOP Holdings Corporation from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).Ogiwara Corporation agreed to acquire an unknown stake in Mamezou K2TOP Holdings Corporation from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on July 5, 2024.
お知らせ • Jul 03Accenture plc (NYSE:ACN) completed the acquisition of Openstream Holdings.Accenture plc (NYSE:ACN) agreed to acquire Openstream Holdings on May 16, 2024. Mitsubishi UFJ Morgan Stanley Securities advised Integral on the sale of OPENSTREAM. Accenture plc (NYSE:ACN) completed the acquisition of Openstream Holdings on July 1, 2024.
Valuation Update With 7 Day Price Move • May 28Investor sentiment improves as stock rises 29%After last week's 29% share price gain to JP¥4,170, the stock trades at a trailing P/E ratio of 16.6x. Average trailing P/E is 14x in the Capital Markets industry in Japan.
Buy Or Sell Opportunity • May 24Now 26% overvalued after recent price riseOver the last 90 days, the stock has risen 2.2% to JP¥3,455. The fair value is estimated to be JP¥2,737, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 110% over the last year. Earnings per share has grown by 127%.
Valuation Update With 7 Day Price Move • Feb 14Investor sentiment improves as stock rises 18%After last week's 18% share price gain to JP¥3,700, the stock trades at a forward P/E ratio of 234x. Average forward P/E is 22x in the Capital Markets industry in Japan.
お知らせ • Feb 13Integral Corporation, Annual General Meeting, Mar 26, 2024Integral Corporation, Annual General Meeting, Mar 26, 2024. Agenda: To consider Appointment of board members after transition to Company with an Audit and Supervisory Committee.
お知らせ • Dec 20+ 2 more updatesIntegral Corporation to Report Q1, 2024 Results on May 09, 2024Integral Corporation announced that they will report Q1, 2024 results on May 09, 2024
Valuation Update With 7 Day Price Move • Dec 20Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥2,635, the stock trades at a trailing P/E ratio of 43.2x. Average trailing P/E is 16x in the Capital Markets industry in Japan.
Valuation Update With 7 Day Price Move • Nov 21Investor sentiment improves as stock rises 25%After last week's 25% share price gain to JP¥2,044, the stock trades at a trailing P/E ratio of 35.4x. Average trailing P/E is 16x in the Capital Markets industry in Japan.
お知らせ • Sep 29Integral Corporation to Report Q3, 2023 Results on Nov 13, 2023Integral Corporation announced that they will report Q3, 2023 results on Nov 13, 2023
お知らせ • Sep 21Integral Corporation has completed an IPO in the amount of ¥18 billion.Integral Corporation has completed an IPO in the amount of ¥18 billion. Security Name: Common Stock Security Type: Common Stock Securities Offered: 3,465,000 Price\Range: ¥2400 Discount Per Security: ¥168 Security Name: Common Stock Security Type: Common Stock Securities Offered: 4,035,000 Price\Range: ¥2400 Discount Per Security: ¥168 Transaction Features: Rule 144A
