Vodafone Idea 過去の業績
過去 基準チェック /06
Vodafone Ideaは6.5%の年平均成長率で業績を伸ばしているが、Wireless Telecom業界はgrowingで7.1%毎年増加している。売上は成長しており、年平均1.9%の割合である。
主要情報
6.47%
収益成長率
30.45%
EPS成長率
| Wireless Telecom 業界の成長 | 13.03% |
| 収益成長率 | 1.89% |
| 株主資本利益率 | n/a |
| ネット・マージン | -55.32% |
| 前回の決算情報 | 31 Dec 2025 |
最近の業績更新
Recent updates
IDEA: Funding Uncertainty And Investor Talks Will Eventually Erode Recent Optimism
Analysts have trimmed their fair value estimate for Vodafone Idea to ₹5.19 from ₹5.40, reflecting slightly softer assumptions on revenue growth, profit margins and future P/E, partly offset by a marginally lower discount rate. What's in the News Singapore based ST Telemedia and India's JSW Group are in discussions with Vodafone Idea for a potential equity stake, alongside US based Tillman Global Holdings and other unnamed domestic business houses.IDEA: Higher Funding Uncertainty Will Eventually Undermine Recently Improved Outlook
Analysts have slightly trimmed their fair value estimate for Vodafone Idea to ₹5.40 from ₹5.43, reflecting updated assumptions around a higher discount rate, expectations of stronger revenue growth, a marginally softer profit margin, and a modestly lower future P/E multiple. What's in the News Singapore based ST Telemedia and India's JSW Group are among several domestic and global investors in talks with Vodafone Idea for a potential stake, alongside US based Tillman Global Holdings and a few large Indian business houses, with discussions described as exploratory and with no certainty of a deal (ET report).
IDEA: Future Returns Will Benefit From Potential New Equity Investor Interest
Analysts have lifted their fair value estimate for Vodafone Idea from ₹8.88 to ₹9.97, reflecting updated assumptions around revenue growth, profit margins and future P/E levels, along with a modest adjustment to the discount rate. What's in the News Singapore based ST Telemedia and India's JSW Group are in discussions with Vodafone Idea for a potential equity stake, alongside US based Tillman Global Holdings and other unnamed domestic business houses (Key Developments) The interest from multiple investors follows financial relief extended by the Government of India, which now holds nearly 49% of Vodafone Idea and is seeking a new investor to inject capital and run the company (Key Developments) Promoters Aditya Birla Group and Vodafone Group Plc have not yet clarified whether any deal would involve a sale of existing promoter holdings or a fresh equity issuance (Key Developments) Vodafone Idea's management is scheduled to meet institutional investors in Singapore and Hong Kong on 16 and 17 March 2026, with discussions described as exploratory and without certainty of a transaction (Key Developments) The board plans to meet on 27 January 2026 to consider and approve the standalone and consolidated unaudited financial results for the third quarter and nine months ended 31 December 2025 (Key Developments) Valuation Changes Fair Value: Revised from ₹8.88 to ₹9.97, indicating a modest uplift in the analyst fair value estimate.IDEA: Future Guarantee And Pledge Obligations Will Undermine Optimistic Margin Outlook
Analysts have lifted their price target on Vodafone Idea from ₹5.10 to ₹5.43, citing refreshed assumptions on fair value, discount rate, revenue growth, profit margin and future P/E as the key drivers of this update. What's in the News A board meeting is scheduled on Jan 27, 2026 to consider and approve standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (company filing).IDEA: Future Guarantee And Pledge Obligations Will Undermine Optimistic Margin Outlook
Analysts have nudged their price target on Vodafone Idea higher to ₹5.10 from ₹5.00, reflecting updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E. What's in the News A board meeting is scheduled on Jan 27, 2026 to consider and approve standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (company filing).IDEA: Future Guarantee And Pledge Risks Will Outweigh Upbeat Profit Assumptions
Analysts have lifted their valuation for Vodafone Idea, citing updated assumptions on fair value, discount rate, revenue growth, profit margin and future P/E that together support a higher implied price target than before. What's in the News A board meeting is scheduled on Jan 27, 2026 to review and approve Vodafone Idea's standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (Board Meeting).
IDEA: Upcoming Funding Talks And Board Actions Will Reshape Future Prospects
Analysts have inched up their price target for Vodafone Idea to ₹15.10 from ₹15.00, citing updated assumptions on discount rate, revenue growth, profit margin and future P/E as the key drivers behind the recalibration. What's in the News A board meeting is scheduled for Jan 27, 2026 to consider and approve standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (company filing).Vodafone Idea Limited's (NSE:IDEA) Intrinsic Value Is Potentially 97% Above Its Share Price
Jan 15
IDEA: Upcoming Funding Partnership Will Reshape Balance Sheet And Future Prospects
Analysts have lifted their fair value estimate for Vodafone Idea to ₹15.00 from ₹12.38, citing updated assumptions for revenue growth, profit margins and the discount rate, along with a slightly revised future P/E outlook. What's in the News Upcoming board meeting on Dec 09, 2025 to consider issuing a corporate guarantee in favour of IDBI Trusteeship Services Limited to secure amounts payable by Vodafone Idea Telecommunications Infrastructure Limited (VITIL) for a non convertible debenture issue, along with a related pledge over 100% of VITIL's equity share capital held by Vodafone Idea and its subsidiary (Board Meeting).IDEA: Future Returns Will Stay Limited By Government Liability Overhang
Narrative Update on Analyst Price Target Analysts have made a modest upward revision to their price target on Vodafone Idea, citing slightly lower discount rates, marginally improved long term profit margin expectations, and a marginally cheaper projected future P E multiple that together enhance the stock's risk reward profile. This nudges fair value closer to ₹8.90 per share.IDEA: Future Outlook Will Remain Constrained By Unresolved Government Liability Risks
Analysts have raised their price target on Vodafone Idea to Rs 8.88 from Rs 8.55, citing slightly lower perceived risk, modestly stronger expected revenue growth, a marginally improved profit margin outlook, and a higher anticipated future price to earnings multiple. What's in the News Kyndryl renewed its three-year partnership with Vodafone Idea to modernize IT operations, deploy a cyber resilience framework and expand AI driven automation across Vi's technology estate (Client Announcements).IDEA: Future Outlook Will Remain Challenged by Pending Government Liability Resolution
Analysts have raised their price target for Vodafone Idea from ₹7.33 to ₹8.55. This change reflects improved revenue growth forecasts, a slightly lower discount rate, and stronger expected profit margins.Market Participants Recognise Vodafone Idea Limited's (NSE:IDEA) Revenues Pushing Shares 25% Higher
Nov 14₹7.98 - That's What Analysts Think Vodafone Idea Limited (NSE:IDEA) Is Worth After These Results
Nov 13IDEA: Prospective Investment Remains Uncertain Amid Relief Package Dependence
Analysts have raised Vodafone Idea's fair value estimate from ₹7.11 to ₹7.33 per share, citing improved revenue growth projections and a reduced discount rate as key factors behind the revision. What's in the News Tillman Global Holdings is in advanced talks to invest between $4 billion and $6 billion in Vodafone Idea, seeking operational control.Expanding 5G Network And Digital Shift Will Unlock Value
Vodafone Idea’s future P/E declined marginally while net profit margin stayed stable, leading analysts to maintain a fair value price target of ₹7.11. What's in the News Mr. Abhijit Kishore appointed as new CEO effective August 19, 2025, succeeding Akshaya Moondra; Kishore is a long-time company executive with extensive industry experience.Investors Continue Waiting On Sidelines For Vodafone Idea Limited (NSE:IDEA)
Jul 08Vodafone Idea Limited (NSE:IDEA) Just Released Its Full-Year Earnings: Here's What Analysts Think
Jun 03
Upcoming Network Expansion Will Strain Finances But May Unlock Future Opportunities In Indian Telecom
Aggressive CapEx investments to expand 4G and prepare 5G may strain financial resources without immediate revenue increase, impacting future earnings negatively.収支内訳
収支内訳
Vodafone Idea の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。
収益と収入の歴史
| 日付 | 収益 | 収益 | G+A経費 | 研究開発費 |
|---|---|---|---|---|
| 31 Dec 25 | 444,367 | -245,844 | 5,000 | 0 |
| 30 Sep 25 | 442,281 | -259,077 | 5,000 | 0 |
| 30 Jun 25 | 439,767 | -275,594 | 5,000 | 0 |
| 31 Mar 25 | 434,557 | -273,834 | 5,000 | 0 |
| 31 Dec 24 | 430,800 | -278,919 | 5,647 | 0 |
| 30 Sep 24 | 426,521 | -282,685 | 5,647 | 0 |
| 30 Jun 24 | 424,255 | -298,305 | 5,647 | 0 |
| 31 Mar 24 | 425,727 | -312,384 | 5,647 | 0 |
| 31 Dec 23 | 425,079 | -299,827 | 6,790 | 0 |
| 30 Sep 23 | 424,483 | -309,868 | 9,412 | 0 |
| 30 Jun 23 | 423,449 | -298,444 | 9,412 | 0 |
| 31 Mar 23 | 421,426 | -293,011 | 9,412 | 0 |
| 31 Dec 22 | 418,677 | -294,453 | 17,128 | 0 |
| 30 Sep 22 | 409,702 | -286,862 | 9,791 | 0 |
| 30 Jun 22 | 397,562 | -282,230 | 0 | 0 |
| 31 Mar 22 | 384,984 | -282,454 | 9,791 | 0 |
| 31 Dec 21 | 378,665 | -287,051 | 7,875 | 0 |
| 30 Sep 21 | 390,426 | -260,063 | 7,875 | 0 |
| 30 Jun 21 | 404,285 | -260,922 | 0 | 0 |
| 31 Mar 21 | 419,382 | -442,447 | 7,875 | 0 |
| 31 Dec 20 | 440,711 | -488,806 | 11,692 | 0 |
| 30 Sep 20 | 442,557 | -507,873 | 11,692 | 0 |
| 30 Jun 20 | 443,077 | -944,642 | 0 | 0 |
| 31 Mar 20 | 449,167 | -739,049 | 11,774 | 0 |
| 31 Dec 19 | 449,217 | -671,413 | 14,824 | 0 |
| 30 Sep 19 | 455,971 | -657,071 | 14,824 | 0 |
| 30 Jun 19 | 424,036 | -197,343 | 0 | 0 |
| 31 Mar 19 | 370,056 | -146,286 | 14,824 | 0 |
| 31 Dec 18 | 314,447 | -107,125 | 5,399 | 0 |
| 30 Sep 18 | 261,412 | -69,924 | 11,682 | 0 |
| 30 Jun 18 | 259,564 | -31,252 | 11,682 | 0 |
| 31 Mar 18 | 282,471 | -41,966 | 11,682 | 0 |
| 31 Dec 17 | 301,765 | -35,760 | 3,590 | 0 |
| 30 Sep 17 | 323,892 | -26,754 | 15,247 | 0 |
| 30 Jun 17 | 342,262 | -14,773 | 12,561 | 0 |
| 31 Mar 17 | 355,527 | -4,420 | 12,561 | 0 |
| 31 Dec 16 | 369,016 | 3,227 | 29,962 | 0 |
| 30 Sep 16 | 372,374 | 13,659 | 14,708 | 0 |
| 30 Jun 16 | 366,105 | 20,367 | 14,708 | 0 |
| 31 Mar 16 | 359,164 | 26,711 | 14,708 | 0 |
| 31 Dec 15 | 348,556 | 32,182 | 15,818 | 0 |
| 30 Sep 15 | 338,682 | 33,259 | 15,818 | 0 |
| 30 Jun 15 | 327,620 | 33,195 | 14,141 | 0 |
質の高い収益: IDEAは現在利益が出ていません。
利益率の向上: IDEAは現在利益が出ていません。
フリー・キャッシュフローと収益の比較
過去の収益成長分析
収益動向: IDEAは利益を出していないが、過去 5 年間で年間6.5%の割合で損失を削減してきた。
成長の加速: IDEAの過去 1 年間の収益成長を 5 年間の平均と比較することはできません。現在は利益が出ていないためです。
収益対業界: IDEAは利益が出ていないため、過去 1 年間の収益成長をWireless Telecom業界 ( 10% ) と比較することは困難です。
株主資本利益率
高いROE: IDEAの負債は資産を上回っているため、自己資本利益率を計算することは困難です。
総資産利益率
使用総資本利益率
過去の好業績企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/05/01 03:16 |
| 終値 | 2026/04/30 00:00 |
| 収益 | 2025/12/31 |
| 年間収益 | 2025/03/31 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
Vodafone Idea Limited 19 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。53
| アナリスト | 機関 |
|---|---|
| Deep Shah | 360 ONE Capital Market Private Limited |
| null null | 360 ONE Capital Market Private Limited |
| Ashwin Mehta | Ambit Capital |