On the Beach Group 将来の成長

Future 基準チェック /36

On the Beach Group利益と収益がそれぞれ年間17.4%と11.9%増加すると予測されています。EPS は年間増加すると予想されています。自己資本利益率は 3 年後に18.7% 18.3%なると予測されています。

主要情報

17.4%

収益成長率

18.32%

EPS成長率

Hospitality 収益成長	20.4%
収益成長率	11.9%
将来の株主資本利益率	18.67%
アナリストカバレッジ	Good
最終更新日	04 Dec 2025

今後の成長に関する最新情報

Recent updates

The Return Trends At On the Beach Group (LON:OTB) Look Promising

Nov 21

On the Beach Group (LON:OTB) Is Experiencing Growth In Returns On Capital

Jun 11

On the Beach Group plc (LON:OTB) Stocks Shoot Up 29% But Its P/E Still Looks Reasonable

May 04

Partnership With Ryanair Will Improve Customer Experience And Expand Market Opportunities

Jan 23 Strategic partnerships and technological upgrades are poised to enhance customer experience, increase market share, and improve revenue and margins.

We Think On the Beach Group's (LON:OTB) Profit Is Only A Baseline For What They Can Achieve

Jan 23

On the Beach Group plc's (LON:OTB) P/E Is Still On The Mark Following 45% Share Price Bounce

Dec 12

On the Beach Group plc's (LON:OTB) Subdued P/S Might Signal An Opportunity

Oct 10

Returns On Capital Signal Tricky Times Ahead For On the Beach Group (LON:OTB)

Feb 02

Why Investors Shouldn't Be Surprised By On the Beach Group plc's (LON:OTB) 50% Share Price Surge

Dec 24

We Think On the Beach Group's (LON:OTB) Robust Earnings Are Conservative

Dec 18

Is There An Opportunity With On the Beach Group plc's (LON:OTB) 35% Undervaluation?

Sep 13

Is There An Opportunity With On the Beach Group plc's (LON:OTB) 31% Undervaluation?

Jun 14

An Intrinsic Calculation For On the Beach Group plc (LON:OTB) Suggests It's 24% Undervalued

Mar 14

Are Investors Undervaluing On the Beach Group plc (LON:OTB) By 49%?

Dec 02

On the Beach Group plc (LON:OTB) Shares Could Be 47% Below Their Intrinsic Value Estimate

Jul 01

Is There An Opportunity With On the Beach Group plc's (LON:OTB) 42% Undervaluation?

Mar 09

We're Not Very Worried About On the Beach Group's (LON:OTB) Cash Burn Rate

Dec 09

On the Beach Group plc (LON:OTB) Shares Could Be 24% Below Their Intrinsic Value Estimate

Nov 13

At UK£3.73, Is It Time To Put On the Beach Group plc (LON:OTB) On Your Watch List?

Nov 23

業績と収益の成長予測

LSE:OTB - アナリストの将来予測と過去の財務データ ( )GBP Millions
日付	収益	収益	フリー・キャッシュフロー	営業活動によるキャッシュ	平均アナリスト数
9/30/2028	173	41	37	48	3
9/30/2027	160	33	33	46	7
9/30/2026	142	27	29	41	7
9/30/2025	121	25	24	35	N/A
3/31/2025	133	20	40	50	N/A
12/31/2024	130	20	28	38	N/A
9/30/2024	128	20	17	27	N/A
3/31/2024	99	19	-30	-19	N/A
12/31/2023	106	16	-10	1	N/A
9/30/2023	112	12	10	22	N/A
3/31/2023	163	3	-37	-22	N/A
12/31/2022	153	2	-14	0	N/A
9/30/2022	143	2	10	22	N/A
6/30/2022	107	-8	-13	-3	N/A
3/31/2022	70	-18	-36	-29	N/A
12/31/2021	45	-24	-20	-14	N/A
9/30/2021	21	-30	-4	1	N/A
6/30/2021	19	-29	-12	-7	N/A
3/31/2021	17	-29	-20	-16	N/A
12/31/2020	25	-34	-50	-46	N/A
9/30/2020	34	-39	-80	-75	N/A
6/30/2020	66	-30	-42	-37	N/A
3/31/2020	98	-22	-5	1	N/A
12/31/2019	119	-3	5	12	N/A
9/30/2019	140	16	15	23	N/A
6/30/2019	132	19	N/A	N/A	N/A
3/31/2019	123	23	N/A	23	N/A
12/31/2018	114	22	N/A	25	N/A
9/30/2018	104	22	N/A	26	N/A
6/30/2018	97	20	N/A	N/A	N/A
3/31/2018	91	18	N/A	7	N/A
12/31/2017	87	18	N/A	14	N/A
9/30/2017	84	18	N/A	20	N/A
6/30/2017	79	17	N/A	15	N/A
3/31/2017	74	16	N/A	10	N/A
12/31/2016	73	15	N/A	14	N/A
9/30/2016	71	14	N/A	18	N/A
6/30/2016	68	5	N/A	-16	N/A
3/31/2016	69	2	N/A	14	N/A
12/31/2015	66	-1	N/A	16	N/A
9/30/2015	63	-4	N/A	18	N/A
6/30/2015	60	1	N/A	24	N/A

アナリストによる今後の成長予測

収入対貯蓄率: OTBの予測収益成長率 (年間17.4% ) は貯蓄率 ( 3% ) を上回っています。

収益対市場: OTBの収益 ( 17.4% ) はUK市場 ( 14.3% ) よりも速いペースで成長すると予測されています。

高成長収益: OTBの収益は増加すると予測されていますが、大幅には増加しません。

収益対市場: OTBの収益 ( 11.9% ) UK市場 ( 4.3% ) よりも速いペースで成長すると予測されています。

高い収益成長: OTBの収益 ( 11.9% ) 20%よりも低い成長が予測されています。

一株当たり利益成長率予想

将来の株主資本利益率

将来のROE: OTBの自己資本利益率は、3年後には低くなると予測されています ( 18.7 %)。

成長企業の発掘

企業分析と財務データの現状

データ	最終更新日（UTC時間）
企業分析	2025/12/04 04:59
終値	2025/12/04 00:00
収益	2025/09/30
年間収益	2025/09/30

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージ	データ	タイムフレーム	米国ソース例
会社財務	10年	損益計算書キャッシュ・フロー計算書貸借対照表	SECフォーム10-K SECフォーム10-Q
アナリストのコンセンサス予想	+プラス3年	予想財務アナリストの目標株価	アナリストリサーチレポート Blue Matrix
市場価格	30年	株価配当、分割、措置	ICEマーケットデータ SECフォームS-1
所有権	10年	トップ株主インサイダー取引	SECフォーム4 SECフォーム13D
マネジメント	10年	リーダーシップ・チーム取締役会	SECフォーム10-K SECフォームDEF 14A
主な進展	10年	会社からのお知らせ	SECフォーム8-K

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用^。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

このレポートの作成に使用した分析モデルの詳細は、Githubページでご覧いただけます。また、レポートの使用方法に関するガイドや、Youtubeでのチュートリアルもご用意しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

On the Beach Group plc 7 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、。アナリストの投稿は一日中更新されます。16

アナリスト	機関
Joseph Barron	Berenberg
Benjamin Sandland-Taylor	Berenberg
Jack Cummings	Berenberg

On the Beach Group 将来の成長

Future 基準チェック /36

主要情報

今後の成長に関する最新情報

Price target increased by 11% to UK£3.17

Price target increased by 8.2% to UK£2.86

Price target increased by 16% to UK£2.43

Price target increased by 7.4% to UK£2.25

Price target increased by 11% to UK£2.23

Consensus EPS estimates increase by 26%, revenue downgraded

Recent updates

Full year 2025 earnings released: EPS: UK£0.16 (vs UK£0.12 in FY 2024)

On the Beach Group plc, Annual General Meeting, Mar 12, 2026

The Return Trends At On the Beach Group (LON:OTB) Look Promising

Investor sentiment deteriorates as stock falls 21%

On the Beach Group plc to Report Fiscal Year 2025 Final Results on Dec 02, 2025

On the Beach Group (LON:OTB) Is Experiencing Growth In Returns On Capital

Full year 2024 earnings: EPS and revenues miss analyst expectations

Final dividend of UK£0.01 announced

Price target increased by 11% to UK£3.17

On the Beach Group plc (LON:OTB) Stocks Shoot Up 29% But Its P/E Still Looks Reasonable

Investor sentiment improves as stock rises 16%

On the Beach Group plc to Report First Half, 2025 Results on May 13, 2025

CEO & Executive Director exercised options and sold UK£103k worth of stock

Upcoming dividend of UK£0.021 per share

Partnership With Ryanair Will Improve Customer Experience And Expand Market Opportunities

We Think On the Beach Group's (LON:OTB) Profit Is Only A Baseline For What They Can Achieve

Price target increased by 8.2% to UK£2.86

Founder & Non-Executive Director recently bought UK£6.8m worth of stock

On the Beach Group plc's (LON:OTB) P/E Is Still On The Mark Following 45% Share Price Bounce

On the Beach Group plc Announce Board and Committee Changes

Price target increased by 16% to UK£2.43

On the Beach Group plc, Annual General Meeting, Feb 25, 2025

Full year 2024 earnings: EPS and revenues miss analyst expectations

On the Beach Group plc Recommends Final Dividend for 2024, Payable on 4 March 2025

New minor risk - Share price stability

Investor sentiment improves as stock rises 27%

On the Beach Group plc's (LON:OTB) Subdued P/S Might Signal An Opportunity

Price target increased by 7.4% to UK£2.25

On the Beach Group plc to Report Fiscal Year 2024 Results on Dec 03, 2024

New minor risk - Insider selling

New major risk - Earnings quality

First half 2024 earnings released: EPS: UK£0.003 (vs UK£0.029 loss in 1H 2023)

On the Beach Group plc Decides to Pay an Interim Dividend, Payable on 28 June 2024

Investor sentiment improves as stock rises 15%

On the Beach Group plc to Report First Half, 2024 Results on May 14, 2024

Chief Supply Officer exercised options and sold UK£66k worth of stock

Returns On Capital Signal Tricky Times Ahead For On the Beach Group (LON:OTB)

Why Investors Shouldn't Be Surprised By On the Beach Group plc's (LON:OTB) 50% Share Price Surge

On the Beach Group plc, Annual General Meeting, Jan 26, 2024

We Think On the Beach Group's (LON:OTB) Robust Earnings Are Conservative

Price target increased by 11% to UK£2.23

Consensus EPS estimates increase by 26%, revenue downgraded

Board Member recently bought UK£53k worth of stock

New minor risk - Earnings quality

Full year 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

Consensus EPS estimates fall by 21%

Is There An Opportunity With On the Beach Group plc's (LON:OTB) 35% Undervaluation?

On the Beach Group plc to Report Fiscal Year 2023 Results on Dec 05, 2023

Investor sentiment improves as stock rises 23%

on the Beach Group plc Appoints Veronica Sharma to the Board as an Independent Non-Executive Director and Member of the Audit, Remuneration and Nomination Committees, with Effect from 1 September 2023

New minor risk - Share price stability

Is There An Opportunity With On the Beach Group plc's (LON:OTB) 31% Undervaluation?

Price target decreased by 7.4% to UK£2.05

First half 2023 earnings released: UK£0.029 loss per share (vs UK£0.033 loss in 1H 2022)

An Intrinsic Calculation For On the Beach Group plc (LON:OTB) Suggests It's 24% Undervalued

Now 20% undervalued

Chief Technology Officer exercised options and sold UK£99k worth of stock

Consensus EPS estimates fall by 57%

On the Beach Group plc to Report First Half, 2023 Results on May 16, 2023

CFO & Executive Director recently bought UK£57k worth of stock

On the Beach Group plc, Annual General Meeting, Jan 27, 2023

Full year 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Are Investors Undervaluing On the Beach Group plc (LON:OTB) By 49%?

Price target decreased to UK£2.19

Price target decreased to UK£2.85

On the Beach Group plc (LON:OTB) Shares Could Be 47% Below Their Intrinsic Value Estimate

Chief Supply Officer exercised options and sold UK£264k worth of stock

First half 2022 earnings released

Now 20% undervalued