Mader Group 将来の成長
Future 基準チェック /46
Mader Group利益と収益がそれぞれ年間12.7%と10.5%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に23.8% 11.7%なると予測されています。
主要情報
12.7%
収益成長率
11.74%
EPS成長率
| Commercial Services 収益成長 | 12.2% |
| 収益成長率 | 10.5% |
| 将来の株主資本利益率 | 23.77% |
| アナリストカバレッジ | Low |
| 最終更新日 | 14 Jul 2026 |
今後の成長に関する最新情報
Recent updates
分析記事 • Apr 30
With EPS Growth And More, Mader Group (ASX:MAD) Makes An Interesting Case
Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
ナラティブ更新 • Feb 18
MAD: Higher Revenue Assumptions Will Support A More Optimistic Future Outlook
Analysts have raised their price target for Mader Group to A$10.40 from A$10.40, reflecting updated assumptions around revenue growth, profit margins and a slightly higher discount rate, while keeping the future P/E multiple broadly in line with prior estimates. Valuation Changes Fair Value: Kept steady at A$10.40, indicating no change in the central valuation estimate.
ナラティブ更新 • Feb 04
MAD: Future P/E And Margins Will Support A Fairly Valued Outlook
Analysts have modestly adjusted their price target for Mader Group to A$8.29, reflecting updated assumptions for revenue growth, profit margins and future P/E. These changes fine tune their outlook rather than signal a major shift in view.ナラティブ更新 • Jan 21
MAD: Higher Revenue Assumptions Will Support A More Optimistic Future Outlook
Analysts have lifted their fair value estimate for Mader Group from A$9.00 to A$10.40, reflecting updated assumptions for revenue growth, profit margins, the discount rate and future P/E multiples. Valuation Changes Fair value estimate was raised from A$9.00 to A$10.40 per share.
ナラティブ更新 • Jan 07
MAD: Stable Margins And Earnings Assumptions Will Support Stronger Outlook
Analysts have adjusted their price target for Mader Group to A$9.15 from A$9.15, reflecting updated views on discount rate, revenue growth, profit margins and future P/E assumptions, while leaving their overall valuation conclusion effectively unchanged. Valuation Changes Fair Value: Fair value estimate is unchanged at A$9.15 per share.分析記事 • Dec 25
With EPS Growth And More, Mader Group (ASX:MAD) Makes An Interesting Case
For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...ナラティブ更新 • Dec 16
MAD: Future Earnings Multiple Is Expected To Offset Modest Margin Compression
Analysts have raised their price target for Mader Group from approximately $6.15 to $8.29 per share, citing expectations of slightly faster revenue growth and a higher future earnings multiple, despite a modestly lower profit margin and marginally higher discount rate. Valuation Changes Fair Value: increased from approximately A$6.15 to A$8.29 per share.ナラティブ更新 • Dec 02
MAD: Updated Earnings Assumptions And Stable Margins Will Support Stronger Outlook
Analysts have raised their price target for Mader Group from $8.86 to $9.15 per share, citing updated fair value estimates along with modest adjustments to the discount rate and future price-earnings assumptions. Valuation Changes Fair Value Estimate has increased slightly from A$8.86 to A$9.15 per share.ナラティブ更新 • Nov 18
MAD: Revenue Outlook And Dividend Payment Will Drive Balanced Performance
Narrative Update on Mader Group: Analyst Price Target Revised Analysts have raised their fair value estimate for Mader Group from $8.25 to $8.86, citing modest improvements in revenue growth and profit margins, as well as an upward revision in the projected price-to-earnings ratio. What's in the News Mader Group Limited declared a fully franked ordinary dividend of AUD 0.048 per share for the six months ended June 30, 2025.分析記事 • Nov 03
Mader Group Limited's (ASX:MAD) Popularity With Investors Is Under Threat From Overpricing
With a price-to-earnings (or "P/E") ratio of 30.8x Mader Group Limited ( ASX:MAD ) may be sending bearish signals at...分析記事 • Oct 21
Is Mader Group (ASX:MAD) Using Too Much Debt?
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...分析記事 • Oct 01
Why You Should Care About Mader Group's (ASX:MAD) Strong Returns On Capital
If you're looking for a multi-bagger, there's a few things to keep an eye out for. Ideally, a business will show two...ナラティブ更新 • Aug 27
Expansion Into Energy And Transport Logistics Will Diversify Future Revenue Streams
The consensus analyst price target for Mader Group has been raised to A$8.25, primarily reflecting higher revenue growth forecasts and an increased future P/E multiple. Valuation Changes Summary of Valuation Changes for Mader Group The Consensus Analyst Price Target has significantly risen from A$7.33 to A$8.25.ナラティブ更新 • Aug 11
Expansion Into Energy And Transport Logistics Will Diversify Future Revenue Streams
The notable increase in Mader Group’s consensus price target is primarily attributed to a higher future P/E multiple, reflecting improved growth or sentiment, resulting in an upward revision of fair value from A$6.56 to A$7.33. Valuation Changes Summary of Valuation Changes for Mader Group The Consensus Analyst Price Target has significantly risen from A$6.56 to A$7.33.分析記事 • May 15
We Think Mader Group (ASX:MAD) Can Stay On Top Of Its Debt
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
新しいナラティブ • Feb 06
Expanding Into Energy And Transport Logistics Will Strengthen Future Prospects
Geographic diversification and entry into new industry verticals provide a strong foundation for Mader Group's future revenue growth.分析記事 • Nov 19
Do Mader Group's (ASX:MAD) Earnings Warrant Your Attention?
Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...分析記事 • Oct 30
Earnings Not Telling The Story For Mader Group Limited (ASX:MAD) After Shares Rise 28%
Mader Group Limited ( ASX:MAD ) shareholders would be excited to see that the share price has had a great month...分析記事 • Sep 18
Mader Group (ASX:MAD) Has Announced That It Will Be Increasing Its Dividend To A$0.04
Mader Group Limited ( ASX:MAD ) will increase its dividend from last year's comparable payment on the 4th of October to...分析記事 • Sep 04
Mader Group (ASX:MAD) Is Paying Out A Larger Dividend Than Last Year
Mader Group Limited ( ASX:MAD ) will increase its dividend from last year's comparable payment on the 4th of October to...分析記事 • Aug 21
Earnings Release: Here's Why Analysts Cut Their Mader Group Limited (ASX:MAD) Price Target To AU$6.53
It's been a sad week for Mader Group Limited ( ASX:MAD ), who've watched their investment drop 11% to AU$5.37 in the...分析記事 • Jun 19
Here's Why We Think Mader Group (ASX:MAD) Is Well Worth Watching
It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...分析記事 • Apr 08
Mader Group Limited's (ASX:MAD) Popularity With Investors Is Clear
Mader Group Limited's ( ASX:MAD ) price-to-earnings (or "P/E") ratio of 26.3x might make it look like a sell right now...分析記事 • Mar 10
Is It Time To Consider Buying Mader Group Limited (ASX:MAD)?
Mader Group Limited ( ASX:MAD ), is not the largest company out there, but it received a lot of attention from a...分析記事 • Jan 31
Mader Group's (ASX:MAD) Returns On Capital Not Reflecting Well On The Business
What are the early trends we should look for to identify a stock that could multiply in value over the long term...分析記事 • Dec 19
Investors Still Waiting For A Pull Back In Mader Group Limited (ASX:MAD)
When close to half the companies in Australia have price-to-earnings ratios (or "P/E's") below 18x, you may consider...分析記事 • Nov 06
Does Mader Group (ASX:MAD) Deserve A Spot On Your Watchlist?
The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...分析記事 • Oct 23
Here's What's Concerning About Mader Group's (ASX:MAD) Returns On Capital
What are the early trends we should look for to identify a stock that could multiply in value over the long term? In a...分析記事 • Oct 09
Mader Group Limited's (ASX:MAD) Intrinsic Value Is Potentially 86% Above Its Share Price
Key Insights Mader Group's estimated fair value is AU$11.34 based on 2 Stage Free Cash Flow to Equity Mader Group is...分析記事 • Sep 21
We Think Mader Group (ASX:MAD) Can Stay On Top Of Its Debt
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...分析記事 • Jul 14
We Ran A Stock Scan For Earnings Growth And Mader Group (ASX:MAD) Passed With Ease
Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...分析記事 • Jun 30
Calculating The Intrinsic Value Of Mader Group Limited (ASX:MAD)
Key Insights Using the 2 Stage Free Cash Flow to Equity, Mader Group fair value estimate is AU$5.95 Mader Group's...分析記事 • May 30
What Does Mader Group Limited's (ASX:MAD) Share Price Indicate?
Mader Group Limited ( ASX:MAD ), is not the largest company out there, but it received a lot of attention from a...分析記事 • Mar 20
Is Mader Group (ASX:MAD) Using Too Much Debt?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...分析記事 • Feb 23
Here's Why We Think Mader Group (ASX:MAD) Might Deserve Your Attention Today
The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...分析記事 • Jan 24
Mader Group Limited's (ASX:MAD) Intrinsic Value Is Potentially 41% Above Its Share Price
Today we will run through one way of estimating the intrinsic value of Mader Group Limited ( ASX:MAD ) by taking the...業績と収益の成長予測
| 日付 | 収益 | 収益 | フリー・キャッシュフロー | 営業活動によるキャッシュ | 平均アナリスト数 |
|---|---|---|---|---|---|
| 6/30/2028 | 1,229 | 84 | 69 | 105 | 4 |
| 6/30/2027 | 1,120 | 76 | 49 | 87 | 4 |
| 6/30/2026 | 1,007 | 66 | 36 | 72 | 4 |
| 12/31/2025 | 946 | 62 | 41 | 71 | N/A |
| 9/30/2025 | 909 | 59 | 42 | 74 | N/A |
| 6/30/2025 | 872 | 57 | 43 | 77 | N/A |
| 3/31/2025 | 842 | 55 | 36 | 74 | N/A |
| 12/31/2024 | 812 | 52 | 30 | 71 | N/A |
| 9/30/2024 | 793 | 51 | 29 | 70 | N/A |
| 6/30/2024 | 774 | 50 | 28 | 69 | N/A |
| 3/31/2024 | 739 | 48 | 28 | 70 | N/A |
| 12/31/2023 | 703 | 45 | 29 | 71 | N/A |
| 9/30/2023 | 656 | 42 | 11 | 56 | N/A |
| 6/30/2023 | 609 | 39 | -6 | 41 | N/A |
| 3/31/2023 | 553 | 36 | -17 | 29 | N/A |
| 12/31/2022 | 497 | 33 | -29 | 18 | N/A |
| 9/30/2022 | 450 | 31 | -16 | 27 | N/A |
| 6/30/2022 | 402 | 28 | -4 | 35 | N/A |
| 3/31/2022 | 375 | 25 | 0 | 32 | N/A |
| 12/31/2021 | 348 | 23 | 5 | 29 | N/A |
| 9/30/2021 | 326 | 21 | 5 | 23 | N/A |
| 6/30/2021 | 304 | 19 | 5 | 16 | N/A |
| 3/31/2021 | 293 | 19 | 10 | 21 | N/A |
| 12/31/2020 | 282 | 18 | 14 | 26 | N/A |
| 9/30/2020 | 278 | 18 | 10 | 23 | N/A |
| 6/30/2020 | 274 | 18 | 6 | 20 | N/A |
| 3/31/2020 | 262 | 16 | 5 | 20 | N/A |
| 12/31/2019 | 251 | 15 | 4 | 19 | N/A |
| 9/30/2019 | 240 | 15 | N/A | 14 | N/A |
| 6/30/2019 | 229 | 15 | N/A | 10 | N/A |
| 3/31/2019 | 234 | 15 | N/A | 5 | N/A |
| 12/31/2018 | 239 | 15 | N/A | 0 | N/A |
| 9/30/2018 | 184 | 11 | N/A | 2 | N/A |
| 6/30/2018 | 129 | 7 | N/A | 5 | N/A |
| 6/30/2017 | 79 | 3 | N/A | 0 | N/A |
アナリストによる今後の成長予測
収入対貯蓄率: MADの予測収益成長率 (年間12.7% ) は 貯蓄率 ( 3.6% ) を上回っています。
収益対市場: MADの収益 ( 12.7% ) はAustralian市場 ( 11.5% ) よりも速いペースで成長すると予測されています。
高成長収益: MADの収益は増加すると予測されていますが、大幅には増加しません。
収益対市場: MADの収益 ( 10.5% ) Australian市場 ( 5.8% ) よりも速いペースで成長すると予測されています。
高い収益成長: MADの収益 ( 10.5% ) 20%よりも低い成長が予測されています。
一株当たり利益成長率予想
将来の株主資本利益率
将来のROE: MADの 自己資本利益率 は、3年後には高くなると予測されています ( 23.8 %)
成長企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/07/16 10:31 |
| 終値 | 2026/07/16 00:00 |
| 収益 | 2025/12/31 |
| 年間収益 | 2025/06/30 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
このレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
Mader Group Limited 4 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。6
| アナリスト | 機関 |
|---|---|
| Hamish Murray | Bell Potter |
| Joseph House | Bell Potter |
| Mitchell Sonogan | Macquarie Research |