Celcomdigi Berhad Performance degli utili passati
Criteri Il passato verificati 5/6
Celcomdigi Berhad ha registrato una crescita degli utili a un tasso medio annuo di 7.4%, mentre il settore Wireless Telecom ha registrato utili in crescita a un tasso medio annuo di 5%. I ricavi sono stati in crescita a un tasso medio annuo di 19.3%. Il ritorno sul capitale proprio di Celcomdigi Berhad è 9.6% e ha margini netti di 11.6%.
Informazioni chiave
7.43%
Tasso di crescita degli utili
-4.48%
Tasso di crescita dell'EPS
| Wireless Telecom Crescita del settore | -8.89% |
| Tasso di crescita dei ricavi | 19.27% |
| Rendimento del capitale proprio | 9.58% |
| Margine netto | 11.62% |
| Ultimo aggiornamento sugli utili | 31 Dec 2025 |
Aggiornamenti sulle prestazioni recenti
Recent updates
Aggiornamento dell'analisi • May 06
CDB: Softer Margins And Modest EBIT Outlook Will Pressure Future Returns
Analysts have trimmed their fair value estimate for Celcomdigi Berhad from MYR3.10 to MYR2.80 as they factor in updated assumptions around slightly softer revenue growth, lower profit margins, a marginally adjusted discount rate, and a broadly steady forward P/E multiple. What's in the News Celcomdigi Berhad issued earnings guidance for fiscal 2026, indicating it expects EBIT to show low single digit growth for the year (Corporate guidance).
Aggiornamento dell'analisi • Apr 21
CDB: New CEO Appointment And Unified Distribution Platform Will Support Future Upside
Analysts have nudged their price target for Celcomdigi Berhad slightly higher to MYR4.92, citing updated assumptions around fair value, revenue, profit margins and future P/E multiples. What's in the News Company issued earnings guidance for fiscal 2026, indicating expectations for EBIT to show low single digit growth.Aggiornamento dell'analisi • Apr 07
CDB: New CEO Leadership And Unified Digital Platform Will Support Future Upside
Analysts have nudged their price target on Celcomdigi Berhad slightly lower to reflect a modest adjustment in the implied future P/E to about 27.26x, while keeping fair value broadly steady around MYR4.92, as updated revenue growth and profit margin inputs remain close to prior estimates. What's in the News Company issued earnings guidance for fiscal 2026, indicating expectations for EBIT to show low single digit growth.Aggiornamento dell'analisi • Mar 24
CDB: New CEO Appointment And Digital Platform Integration Will Support Future Upside
Analysts have slightly reduced their fair value estimate for Celcomdigi Berhad to MYR4.92 from MYR4.93, reflecting updated assumptions around revenue growth, profit margins and future P/E levels. What's in the News Celcomdigi issued earnings guidance for fiscal 2026, indicating expectations for EBIT to record low single digit growth.Aggiornamento dell'analisi • Mar 10
CDB: New CEO And Digital Platform Integration Will Support Future Upside
Analysts have lifted their price target for Celcomdigi Berhad by MYR0.00 to reflect slightly higher revenue growth assumptions of 3.61% and a modestly stronger profit margin expectation of 18.44%, while keeping the discount rate and future P/E broadly in line with previous estimates. What's in the News The company issued earnings guidance for fiscal 2026, indicating EBIT is expected to see low single digit growth (Corporate guidance).Aggiornamento dell'analisi • Feb 22
CDB: Long Dated Spectrum And New CEO Will Support Future Upside
Analysts have trimmed their price target for Celcomdigi Berhad to MYR4.93 from MYR5.12 as they factor in updated assumptions for revenue growth, profit margins, and a slightly lower future P/E multiple. What's in the News Company issues earnings guidance for fiscal 2026, indicating expectations for low single digit EBIT growth for the year (Corporate guidance).Articolo di analisi • Feb 13
Celcomdigi Berhad Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now
Celcomdigi Berhad ( KLSE:CDB ) last week reported its latest yearly results, which makes it a good time for investors...
Aggiornamento dell'analisi • Feb 08
CDB: Future Spectrum Access And Dividends Will Support Long Term Upside
Analysts have slightly revised their fair value estimate for Celcomdigi Berhad from RM3.94 to RM3.93, reflecting marginally lower assumptions for revenue growth, profit margin and future P/E, partially offset by a modestly reduced discount rate. What's in the News Comviva launched a next generation Digital Distribution Management System for CelcomDigi, consolidating multiple legacy systems into a single platform that supports mission critical sales and distribution processes across online, direct, and indirect channels, with integrations across roughly 300 touchpoints and tens of thousands of partners, outlets, and users (Client Announcements).Aggiornamento dell'analisi • Jan 23
CDB: Future Spectrum Assignments And Dividends Will Support Long Term Upside
Analysts have lifted their price target for Celcomdigi Berhad to RM3.94 from RM3.94, citing updated assumptions that include slightly higher projected revenue growth and a marginally lower profit margin while keeping the future P/E broadly unchanged. What's in the News CelcomDigi and its wholly owned subsidiaries accepted spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1,800MHz band and 2x20MHz in the 2,600MHz band, effective from 30 November 2025 (Key Developments).Aggiornamento dell'analisi • Jan 08
CDB: Long Dated Spectrum Assignments Will Support Stronger Future Upside
Analysts have nudged their fair value estimate for Celcomdigi Berhad higher from RM5.01 to about RM5.12. This reflects updated assumptions around discount rates, revenue growth, profit margins and a higher future P/E multiple in their models.Articolo di analisi • Jan 05
Is There An Opportunity With Celcomdigi Berhad's (KLSE:CDB) 38% Undervaluation?
Key Insights The projected fair value for Celcomdigi Berhad is RM5.25 based on 2 Stage Free Cash Flow to Equity Current...Aggiornamento dell'analisi • Dec 17
CDB: Future Spectrum Capacity And Dividends Will Support Stronger Long Term Share Price
Analysts have slightly lowered their price target for Celcomdigi Berhad, trimming fair value from MYR 3.98 to MYR 3.94 as they factor in modestly softer revenue growth expectations, partly offset by improving profit margin forecasts and a lower implied future P/E multiple. What's in the News Accepted long term spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1800MHz band and 2x20MHz in the 2600MHz band, effective from 30 November 2025 and running to June 2032 and June 2027 respectively (company announcement) Committed MYR 292.5 million in upfront price component payments to the MCMC for the new spectrum and cumulative annual payments totaling MYR 120 million over the assignment periods, supporting network capacity and service quality (company announcement) Declared a third interim tax exempt single tier dividend of 3.6 sen per ordinary share for the financial year ending 31 December 2025, with ex dividend date on 9 December 2025, lodgment date on 10 December 2025, and payment date on 23 December 2025 (company announcement) Valuation Changes Fair Value: Trimmed slightly from MYR 3.98 to MYR 3.94, reflecting a marginally more conservative valuation.Articolo di analisi • Dec 12
Celcomdigi Berhad's (KLSE:CDB) Share Price Matching Investor Opinion
Celcomdigi Berhad's ( KLSE:CDB ) price-to-earnings (or "P/E") ratio of 29.3x might make it look like a strong sell...Aggiornamento dell'analisi • Dec 03
CDB: Future Spectrum Capacity Will Support Stronger Long Term Share Price
Analysts have nudged their price target for Celcomdigi Berhad slightly higher to approximately RM3.98 from RM3.98, citing a modest improvement in long term valuation multiples despite marginal trims to revenue growth and profit margin assumptions. What's in the News Accepted new spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1800MHz band and 2x20MHz in the 2600MHz band, effective 30 November 2025, to support network capacity and service quality (MCMC assignment).Aggiornamento dell'analisi • Nov 19
CDB: Increased Revenue Growth and Future Earnings Will Drive Share Price Higher
Analysts have slightly reduced their price target for Celcomdigi Berhad from RM3.99 to RM3.98. This reflects modest adjustments in projected discount rates, revenue growth, and profit margins.Articolo di analisi • Oct 29
We Think Celcomdigi Berhad (KLSE:CDB) Can Stay On Top Of Its Debt
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...Aggiornamento dell'analisi • Oct 09
Completion Of Network Integration Will Boost Operational Efficiency And Service Quality
Analysts have revised their fair value estimate for Celcomdigi Berhad slightly downward from RM4.01 to RM3.99, citing modest decreases in projected revenue growth despite steady margins and profit expectations. What's in the News Mr. Albern Murty, Deputy Chief Executive Officer, will assume the additional role of Acting Chief Executive Officer effective 1 September 2025.Articolo di analisi • Oct 02
Celcomdigi Berhad's (KLSE:CDB) Intrinsic Value Is Potentially 28% Above Its Share Price
Key Insights Celcomdigi Berhad's estimated fair value is RM4.72 based on 2 Stage Free Cash Flow to Equity Celcomdigi...Articolo di analisi • Aug 13
With Celcomdigi Berhad (KLSE:CDB) It Looks Like You'll Get What You Pay For
KLSE:CDB 1 Year Share Price vs Fair Value Explore Celcomdigi Berhad's Fair Values from the Community and select yours...Articolo di analisi • Jul 22
Is Celcomdigi Berhad (KLSE:CDB) Using Too Much Debt?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Articolo di analisi • May 25
Celcomdigi Berhad (KLSE:CDB) Is Due To Pay A Dividend Of MYR0.037
The board of Celcomdigi Berhad ( KLSE:CDB ) has announced that it will pay a dividend of MYR0.037 per share on the 30th...
Nuova analisi • Feb 09
Commitment To Sustainable Dividend Policy Signals Strong Future Cash Flow Management
Strong growth in key segments and successful integration from the merger could drive revenue growth and improve net margins.Ripartizione dei ricavi e delle spese
Ripartizione dei ricavi e delle spese
Come Celcomdigi Berhad guadagna e spende denaro. In base agli ultimi utili dichiarati, su base LTM.
Storico di utili e ricavi
| Data | Ricavi | Utili | Spese G+A | Spese di R&S |
|---|---|---|---|---|
| 31 Dec 25 | 13,029 | 1,514 | 1,436 | 0 |
| 30 Sep 25 | 12,862 | 1,322 | 1,210 | 0 |
| 30 Jun 25 | 12,867 | 1,418 | 1,197 | 0 |
| 31 Mar 25 | 12,788 | 1,385 | 1,200 | 0 |
| 31 Dec 24 | 12,754 | 1,378 | 1,152 | 0 |
| 30 Sep 24 | 12,797 | 1,655 | 964 | 0 |
| 30 Jun 24 | 12,761 | 1,673 | 921 | 0 |
| 31 Mar 24 | 12,778 | 1,611 | 1,227 | 0 |
| 31 Dec 23 | 12,791 | 1,552 | 984 | 0 |
| 30 Sep 23 | 11,648 | 1,245 | 1,268 | 0 |
| 30 Jun 23 | 10,065 | 1,053 | 1,063 | 0 |
| 31 Mar 23 | 8,475 | 930 | 503 | 0 |
| 31 Dec 22 | 6,802 | 848 | 503 | 0 |
| 30 Sep 22 | 6,204 | 1,025 | 434 | 0 |
| 30 Jun 22 | 6,256 | 1,074 | 434 | 0 |
| 31 Mar 22 | 6,333 | 1,133 | 434 | 0 |
| 31 Dec 21 | 6,361 | 1,162 | 434 | 0 |
| 30 Sep 21 | 6,334 | 1,138 | 426 | 0 |
| 30 Jun 21 | 6,333 | 1,146 | 426 | 0 |
| 31 Mar 21 | 6,165 | 1,154 | 426 | 0 |
| 31 Dec 20 | 6,172 | 1,221 | 426 | 0 |
| 30 Sep 20 | 6,288 | 1,284 | 511 | 0 |
| 30 Jun 20 | 6,267 | 1,319 | 511 | 0 |
| 31 Mar 20 | 6,365 | 1,423 | 511 | 0 |
| 31 Dec 19 | 6,314 | 1,433 | 511 | 0 |
| 30 Sep 19 | 6,311 | 1,468 | 846 | 0 |
| 30 Jun 19 | 6,350 | 1,504 | 846 | 0 |
| 31 Mar 19 | 6,420 | 1,496 | 846 | 0 |
| 31 Dec 18 | 6,547 | 1,541 | 846 | 0 |
| 30 Sep 18 | 6,517 | 1,523 | 956 | 0 |
| 30 Jun 18 | 6,487 | 1,515 | 956 | 0 |
| 31 Mar 18 | 6,421 | 1,490 | 956 | 0 |
| 31 Dec 17 | 6,361 | 1,477 | 956 | 0 |
| 30 Sep 17 | 6,386 | 1,491 | 928 | 0 |
| 30 Jun 17 | 6,434 | 1,545 | 928 | 0 |
| 31 Mar 17 | 6,538 | 1,607 | 928 | 0 |
| 31 Dec 16 | 6,616 | 1,633 | 928 | 0 |
| 30 Sep 16 | 6,666 | 1,640 | 840 | 0 |
| 30 Jun 16 | 6,718 | 1,599 | 840 | 0 |
| 31 Mar 16 | 6,781 | 1,642 | 840 | 0 |
| 31 Dec 15 | 6,914 | 1,723 | 840 | 0 |
| 30 Sep 15 | 6,995 | 1,900 | 775 | 0 |
| 30 Jun 15 | 7,078 | 1,991 | 775 | 0 |
Guadagni di qualità: CDB ha guadagni di alta qualità.
Margine di profitto in crescita: Gli attuali margini di profitto netti di CDB (11.6%) CDB sono più alti rispetto allo scorso anno (10.8%).
Flusso di cassa libero e analisi degli utili
Analisi della crescita degli utili nel passato
Andamento degli utili: Gli utili di CDB sono cresciuti del 7.4% all'anno negli ultimi 5 anni.
Accelerare la crescita: La crescita degli utili di CDB nell'ultimo anno ( 9.9% ) supera la media quinquennale ( 7.4% all'anno).
Guadagni vs Settore: La crescita degli utili CDB nell'ultimo anno ( 9.9% ) ha superato la percentuale del settore Wireless Telecom 9.1%.
Rendimento del capitale proprio
ROE elevato: Il Return on Equity ( 9.6% ) di CDB è considerato basso.
Rendimento delle attività
Rendimento del capitale investito
Scoprire le aziende con forti performance passate
Analisi aziendale e situazione dei dati finanziari
| Dati | Ultimo aggiornamento (ora UTC) |
|---|---|
| Analisi dell'azienda | 2026/05/09 08:13 |
| Prezzo dell'azione a fine giornata | 2026/05/08 00:00 |
| Utili | 2025/12/31 |
| Utili annuali | 2025/12/31 |
Fonti dei dati
I dati utilizzati nella nostra analisi aziendale provengono da S&P Global Market Intelligence LLC. I seguenti dati sono utilizzati nel nostro modello di analisi per generare questo report. I dati sono normalizzati, il che può comportare un ritardo nella disponibilità della fonte.
| Pacchetto | Dati | Tempistica | Esempio Fonte USA * |
|---|---|---|---|
| Dati finanziari della società | 10 anni |
| |
| Stime di consenso degli analisti | +3 anni |
|
|
| Prezzi di mercato | 30 anni |
| |
| Proprietà | 10 anni |
| |
| Gestione | 10 anni |
| |
| Sviluppi principali | 10 anni |
|
* Esempio per i titoli statunitensi, per i titoli non statunitensi si utilizzano forme e fonti normative equivalenti.
Se non specificato, tutti i dati finanziari si basano su un periodo annuale ma vengono aggiornati trimestralmente. Si tratta dei cosiddetti dati TTM (Trailing Twelve Month) o LTM (Last Twelve Month). Per saperne di più.
Modello di analisi e Snowflake
I dettagli del modello di analisi utilizzato per generare questo report sono disponibili sulla nostra pagina Github; abbiamo anche guide su come utilizzare i nostri report e tutorial su Youtube.
Scoprite il team di livello mondiale che ha progettato e realizzato il modello di analisi Simply Wall St.
Metriche di settore e industriali
Le nostre metriche di settore e di sezione sono calcolate ogni 6 ore da Simply Wall St; i dettagli del nostro processo sono disponibili su Github.
Fonti analitiche
Celcomdigi Berhad è coperta da 32 analisti. 21 di questi analisti ha fornito le stime di fatturato o di utile utilizzate come input per il nostro report. Le stime degli analisti vengono aggiornate nel corso della giornata.
| Analista | Istituzione |
|---|---|
| Chee Chow | Affin Hwang Investment Bank |
| Anand Ramachandran | Barclays |
| Yi Ching Low | Berjaya Securities Sdn Bhd. |