Celcomdigi Berhad

Report azionario KLSE:CDB

Capitalizzazione di mercato: RM 36.3b

Celcomdigi Berhad Crescita futura

Criteri Future verificati 2/6

Celcomdigi Berhad prevede che gli utili e i ricavi cresceranno rispettivamente di 9.2% e 1.8% all'anno. Si prevede che l'EPS crescerà di 9.9% all'anno. Si prevede che il ritorno sul capitale proprio sarà di 12.9% in 3 anni.

Informazioni chiave

9.2%

Tasso di crescita degli utili

9.93%

Tasso di crescita dell'EPS

Wireless Telecom crescita degli utili-6.4%
Tasso di crescita dei ricavi1.8%
Rendimento futuro del capitale proprio12.86%
Copertura analitica

Good

Ultimo aggiornamento21 May 2026

Aggiornamenti recenti sulla crescita futura

Articolo di analisi • Feb 13

Celcomdigi Berhad Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Celcomdigi Berhad ( KLSE:CDB ) last week reported its latest yearly results, which makes it a good time for investors...

Recent updates

Aggiornamento della narrazione • May 24

CDB: Stable Fair Value And Upcoming Dividend Will Shape Return Outlook

Analysts have kept their MYR fair value estimate for Celcomdigi Berhad steady at MYR2.80, citing only slight tweaks to underlying assumptions such as revenue growth, profit margin and forward P/E that did not justify a change in the overall price target. What's in the News Announced a first interim tax exempt single tier dividend of 3.4 sen per ordinary share for the financial year ending 31 December 2026, giving investors visibility on the next declared cash payout (Key Developments).
Aggiornamento della narrazione • May 06

CDB: Softer Margins And Modest EBIT Outlook Will Pressure Future Returns

Analysts have trimmed their fair value estimate for Celcomdigi Berhad from MYR3.10 to MYR2.80 as they factor in updated assumptions around slightly softer revenue growth, lower profit margins, a marginally adjusted discount rate, and a broadly steady forward P/E multiple. What's in the News Celcomdigi Berhad issued earnings guidance for fiscal 2026, indicating it expects EBIT to show low single digit growth for the year (Corporate guidance).
Aggiornamento della narrazione • Apr 21

CDB: New CEO Appointment And Unified Distribution Platform Will Support Future Upside

Analysts have nudged their price target for Celcomdigi Berhad slightly higher to MYR4.92, citing updated assumptions around fair value, revenue, profit margins and future P/E multiples. What's in the News Company issued earnings guidance for fiscal 2026, indicating expectations for EBIT to show low single digit growth.
Aggiornamento della narrazione • Apr 07

CDB: New CEO Leadership And Unified Digital Platform Will Support Future Upside

Analysts have nudged their price target on Celcomdigi Berhad slightly lower to reflect a modest adjustment in the implied future P/E to about 27.26x, while keeping fair value broadly steady around MYR4.92, as updated revenue growth and profit margin inputs remain close to prior estimates. What's in the News Company issued earnings guidance for fiscal 2026, indicating expectations for EBIT to show low single digit growth.
Aggiornamento della narrazione • Mar 24

CDB: New CEO Appointment And Digital Platform Integration Will Support Future Upside

Analysts have slightly reduced their fair value estimate for Celcomdigi Berhad to MYR4.92 from MYR4.93, reflecting updated assumptions around revenue growth, profit margins and future P/E levels. What's in the News Celcomdigi issued earnings guidance for fiscal 2026, indicating expectations for EBIT to record low single digit growth.
Aggiornamento della narrazione • Mar 10

CDB: New CEO And Digital Platform Integration Will Support Future Upside

Analysts have lifted their price target for Celcomdigi Berhad by MYR0.00 to reflect slightly higher revenue growth assumptions of 3.61% and a modestly stronger profit margin expectation of 18.44%, while keeping the discount rate and future P/E broadly in line with previous estimates. What's in the News The company issued earnings guidance for fiscal 2026, indicating EBIT is expected to see low single digit growth (Corporate guidance).
Aggiornamento della narrazione • Feb 22

CDB: Long Dated Spectrum And New CEO Will Support Future Upside

Analysts have trimmed their price target for Celcomdigi Berhad to MYR4.93 from MYR5.12 as they factor in updated assumptions for revenue growth, profit margins, and a slightly lower future P/E multiple. What's in the News Company issues earnings guidance for fiscal 2026, indicating expectations for low single digit EBIT growth for the year (Corporate guidance).
Articolo di analisi • Feb 13

Celcomdigi Berhad Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Celcomdigi Berhad ( KLSE:CDB ) last week reported its latest yearly results, which makes it a good time for investors...
Aggiornamento della narrazione • Feb 08

CDB: Future Spectrum Access And Dividends Will Support Long Term Upside

Analysts have slightly revised their fair value estimate for Celcomdigi Berhad from RM3.94 to RM3.93, reflecting marginally lower assumptions for revenue growth, profit margin and future P/E, partially offset by a modestly reduced discount rate. What's in the News Comviva launched a next generation Digital Distribution Management System for CelcomDigi, consolidating multiple legacy systems into a single platform that supports mission critical sales and distribution processes across online, direct, and indirect channels, with integrations across roughly 300 touchpoints and tens of thousands of partners, outlets, and users (Client Announcements).
Aggiornamento della narrazione • Jan 23

CDB: Future Spectrum Assignments And Dividends Will Support Long Term Upside

Analysts have lifted their price target for Celcomdigi Berhad to RM3.94 from RM3.94, citing updated assumptions that include slightly higher projected revenue growth and a marginally lower profit margin while keeping the future P/E broadly unchanged. What's in the News CelcomDigi and its wholly owned subsidiaries accepted spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1,800MHz band and 2x20MHz in the 2,600MHz band, effective from 30 November 2025 (Key Developments).
Aggiornamento della narrazione • Jan 08

CDB: Long Dated Spectrum Assignments Will Support Stronger Future Upside

Analysts have nudged their fair value estimate for Celcomdigi Berhad higher from RM5.01 to about RM5.12. This reflects updated assumptions around discount rates, revenue growth, profit margins and a higher future P/E multiple in their models.
Articolo di analisi • Jan 05

Is There An Opportunity With Celcomdigi Berhad's (KLSE:CDB) 38% Undervaluation?

Key Insights The projected fair value for Celcomdigi Berhad is RM5.25 based on 2 Stage Free Cash Flow to Equity Current...
Aggiornamento della narrazione • Dec 17

CDB: Future Spectrum Capacity And Dividends Will Support Stronger Long Term Share Price

Analysts have slightly lowered their price target for Celcomdigi Berhad, trimming fair value from MYR 3.98 to MYR 3.94 as they factor in modestly softer revenue growth expectations, partly offset by improving profit margin forecasts and a lower implied future P/E multiple. What's in the News Accepted long term spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1800MHz band and 2x20MHz in the 2600MHz band, effective from 30 November 2025 and running to June 2032 and June 2027 respectively (company announcement) Committed MYR 292.5 million in upfront price component payments to the MCMC for the new spectrum and cumulative annual payments totaling MYR 120 million over the assignment periods, supporting network capacity and service quality (company announcement) Declared a third interim tax exempt single tier dividend of 3.6 sen per ordinary share for the financial year ending 31 December 2025, with ex dividend date on 9 December 2025, lodgment date on 10 December 2025, and payment date on 23 December 2025 (company announcement) Valuation Changes Fair Value: Trimmed slightly from MYR 3.98 to MYR 3.94, reflecting a marginally more conservative valuation.
Articolo di analisi • Dec 12

Celcomdigi Berhad's (KLSE:CDB) Share Price Matching Investor Opinion

Celcomdigi Berhad's ( KLSE:CDB ) price-to-earnings (or "P/E") ratio of 29.3x might make it look like a strong sell...
Aggiornamento della narrazione • Dec 03

CDB: Future Spectrum Capacity Will Support Stronger Long Term Share Price

Analysts have nudged their price target for Celcomdigi Berhad slightly higher to approximately RM3.98 from RM3.98, citing a modest improvement in long term valuation multiples despite marginal trims to revenue growth and profit margin assumptions. What's in the News Accepted new spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1800MHz band and 2x20MHz in the 2600MHz band, effective 30 November 2025, to support network capacity and service quality (MCMC assignment).
Aggiornamento della narrazione • Nov 19

CDB: Increased Revenue Growth and Future Earnings Will Drive Share Price Higher

Analysts have slightly reduced their price target for Celcomdigi Berhad from RM3.99 to RM3.98. This reflects modest adjustments in projected discount rates, revenue growth, and profit margins.
Articolo di analisi • Oct 29

We Think Celcomdigi Berhad (KLSE:CDB) Can Stay On Top Of Its Debt

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Aggiornamento della narrazione • Oct 09

Completion Of Network Integration Will Boost Operational Efficiency And Service Quality

Analysts have revised their fair value estimate for Celcomdigi Berhad slightly downward from RM4.01 to RM3.99, citing modest decreases in projected revenue growth despite steady margins and profit expectations. What's in the News Mr. Albern Murty, Deputy Chief Executive Officer, will assume the additional role of Acting Chief Executive Officer effective 1 September 2025.
Articolo di analisi • Oct 02

Celcomdigi Berhad's (KLSE:CDB) Intrinsic Value Is Potentially 28% Above Its Share Price

Key Insights Celcomdigi Berhad's estimated fair value is RM4.72 based on 2 Stage Free Cash Flow to Equity Celcomdigi...
Articolo di analisi • Aug 13

With Celcomdigi Berhad (KLSE:CDB) It Looks Like You'll Get What You Pay For

KLSE:CDB 1 Year Share Price vs Fair Value Explore Celcomdigi Berhad's Fair Values from the Community and select yours...
Articolo di analisi • Jul 22

Is Celcomdigi Berhad (KLSE:CDB) Using Too Much Debt?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
User avatar
Nuova narrazione • Feb 09

Commitment To Sustainable Dividend Policy Signals Strong Future Cash Flow Management

Strong growth in key segments and successful integration from the merger could drive revenue growth and improve net margins.

Previsioni di crescita degli utili e dei ricavi

KLSE:CDB - Stime future degli analisti e dati finanziari passati (MYR Millions )
DataRicaviUtiliFlusso di cassa liberoLiquidità dell'operazioneAvg. Numero di analisti
12/31/202813,7082,0243,6235,08617
12/31/202713,4141,8523,3724,98421
12/31/202613,2591,6553,3965,08819
3/31/202613,0241,5481,9114,037N/A
12/31/202513,0291,5142,2654,419N/A
9/30/202512,8621,3221,7554,090N/A
6/30/202512,8671,4181,6314,044N/A
3/31/202512,7881,3851,3913,932N/A
12/31/202412,7541,3781,3174,028N/A
9/30/202412,7971,6551,4573,728N/A
6/30/202412,7611,6731,7583,955N/A
3/31/202412,7781,6112,8234,831N/A
12/31/202312,7911,5523,2855,083N/A
9/30/202311,6481,2453,8505,086N/A
6/30/202310,0651,0533,2734,280N/A
3/31/20238,4759302,4293,328N/A
12/31/20226,8028481,6712,559N/A
9/30/20226,2041,0251,5222,238N/A
6/30/20226,2561,0741,7592,483N/A
3/31/20226,3331,1331,7582,501N/A
12/31/20216,3611,1621,8032,606N/A
9/30/20216,3341,1382,0152,788N/A
6/30/20216,3331,1461,6422,386N/A
3/31/20216,1651,1541,7282,461N/A
12/31/20206,1721,2211,7122,432N/A
9/30/20206,2881,2841,5852,251N/A
6/30/20206,2671,3191,7042,351N/A
3/31/20206,3651,4231,5102,234N/A
12/31/20196,3141,433N/A2,062N/A
9/30/20196,3111,468N/A2,138N/A
6/30/20196,3501,504N/A2,218N/A
3/31/20196,4201,496N/A1,982N/A
12/31/20186,5471,541N/A2,176N/A
9/30/20186,5171,523N/A2,150N/A
6/30/20186,4871,515N/A2,631N/A
3/31/20186,4211,490N/A2,731N/A
12/31/20176,3611,477N/A2,577N/A
9/30/20176,3861,491N/A2,010N/A
6/30/20176,4341,545N/A1,420N/A
3/31/20176,5381,607N/A1,454N/A
12/31/20166,6161,633N/A1,532N/A
9/30/20166,6661,640N/A2,252N/A
6/30/20166,7181,599N/A2,322N/A
3/31/20166,7811,642N/A2,115N/A
12/31/20156,9141,723N/A2,225N/A
9/30/20156,9951,900N/A2,140N/A
6/30/20157,0781,991N/A2,396N/A

Previsioni di crescita futura degli analisti

Guadagni vs tasso di risparmio: La crescita prevista degli utili di CDB ( 9.2% all'anno) è superiore al tasso di risparmio ( 3.8% ).

Guadagni vs Mercato: Si prevede che gli utili di CDB ( 9.2% all'anno) cresceranno più rapidamente del mercato MY ( 8.7% all'anno).

Guadagni ad alta crescita: Si prevede che gli utili di CDB cresceranno, ma non in modo significativo.

Ricavi vs Mercato: Si prevede che il fatturato di CDB ( 1.8% all'anno) crescerà più lentamente rispetto al mercato MY ( 6.6% all'anno).

Ricavi ad alta crescita: Si prevede che il fatturato di CDB ( 1.8% all'anno) crescerà più lentamente di 20% all'anno.

Previsioni di crescita dell'utile per azione

Rendimento futuro del capitale proprio

ROE futuro: Si prevede che il Return on Equity di CDB sarà basso tra 3 anni ( 12.9 %).

Scoprire le aziende in crescita

7D

1Y

7D

1Y

7D

1Y

Analisi aziendale e situazione dei dati finanziari

DatiUltimo aggiornamento (ora UTC)
Analisi dell'azienda2026/05/28 14:02
Prezzo dell'azione a fine giornata2026/05/28 00:00
Utili2026/03/31
Utili annuali2025/12/31

Fonti dei dati

I dati utilizzati nella nostra analisi aziendale provengono da S&P Global Market Intelligence LLC. I seguenti dati sono utilizzati nel nostro modello di analisi per generare questo report. I dati sono normalizzati, il che può comportare un ritardo nella disponibilità della fonte.

PacchettoDatiTempisticaEsempio Fonte USA *
Dati finanziari della società10 anni
  • Conto economico
  • Rendiconto finanziario
  • Bilancio
Stime di consenso degli analisti+3 anni
  • Previsioni finanziarie
  • Obiettivi di prezzo degli analisti
Prezzi di mercato30 anni
  • Prezzi delle azioni
  • Dividendi, scissioni e azioni
Proprietà10 anni
  • Top azionisti
  • Insider trading
Gestione10 anni
  • Team di leadership
  • Consiglio di amministrazione
Sviluppi principali10 anni
  • Annunci aziendali

* Esempio per i titoli statunitensi, per i titoli non statunitensi si utilizzano forme e fonti normative equivalenti.

Se non specificato, tutti i dati finanziari si basano su un periodo annuale ma vengono aggiornati trimestralmente. Si tratta dei cosiddetti dati TTM (Trailing Twelve Month) o LTM (Last Twelve Month). Per saperne di più.

Modello di analisi e Snowflake

I dettagli del modello di analisi utilizzato per generare questo report sono disponibili sulla nostra pagina Github; abbiamo anche guide su come utilizzare i nostri report e tutorial su Youtube.

Scoprite il team di livello mondiale che ha progettato e realizzato il modello di analisi Simply Wall St.

Metriche di settore e industriali

Le nostre metriche di settore e di sezione sono calcolate ogni 6 ore da Simply Wall St; i dettagli del nostro processo sono disponibili su Github.

Fonti analitiche

Celcomdigi Berhad è coperta da 34 analisti. 21 di questi analisti ha fornito le stime di fatturato o di utile utilizzate come input per il nostro report. Le stime degli analisti vengono aggiornate nel corso della giornata.

AnalistaIstituzione
Chee ChowAffin Hwang Investment Bank
Anand RamachandranBarclays
Yi Ching LowBerjaya Securities Sdn Bhd.