Vodafone Idea Limited

Report azionario NSEI:IDEA

Capitalizzazione di mercato: ₹1.5t

Vodafone Idea Performance degli utili passati

Criteri Il passato verificati 2/6

Vodafone Idea ha registrato una crescita degli utili a un tasso medio annuo di 14.4%, mentre il settore Wireless Telecom ha registrato utili in crescita a un tasso medio annuo di 6.7%. I ricavi sono stati in crescita a un tasso medio annuo di 2.5%.

Informazioni chiave

14.38%

Tasso di crescita degli utili

34.41%

Tasso di crescita dell'EPS

Wireless Telecom Crescita del settore13.03%
Tasso di crescita dei ricavi2.53%
Rendimento del capitale proprion/a
Margine netto77.14%
Ultimo aggiornamento sugli utili31 Mar 2026

Aggiornamenti sulle prestazioni recenti

Recent updates

Articolo di analisi May 19

Results: Vodafone Idea Limited Exceeded Expectations And The Consensus Has Updated Its Estimates

Investors in Vodafone Idea Limited ( NSE:IDEA ) had a good week, as its shares rose 5.6% to close at ₹12.86 following...
Aggiornamento della narrazione May 03

IDEA: Prolonged Funding Uncertainty Will Eventually Pressure Recent Share Price Optimism

Analysts have made a small adjustment to their Vodafone Idea price target to ₹5.19, reflecting updated views on discount rate, revenue growth, profit margins and future P/E assumptions. What's in the News Singapore based ST Telemedia and India's JSW Group are in discussions with Vodafone Idea for a potential equity stake, alongside other domestic and global investors, according to people cited by ET (Key Developments).
Aggiornamento della narrazione Apr 18

IDEA: Funding Uncertainty And Investor Talks Will Eventually Erode Recent Optimism

Analysts have trimmed their fair value estimate for Vodafone Idea to ₹5.19 from ₹5.40, reflecting slightly softer assumptions on revenue growth, profit margins and future P/E, partly offset by a marginally lower discount rate. What's in the News Singapore based ST Telemedia and India's JSW Group are in discussions with Vodafone Idea for a potential equity stake, alongside US based Tillman Global Holdings and other unnamed domestic business houses.
Aggiornamento della narrazione Apr 03

IDEA: Higher Funding Uncertainty Will Eventually Undermine Recently Improved Outlook

Analysts have slightly trimmed their fair value estimate for Vodafone Idea to ₹5.40 from ₹5.43, reflecting updated assumptions around a higher discount rate, expectations of stronger revenue growth, a marginally softer profit margin, and a modestly lower future P/E multiple. What's in the News Singapore based ST Telemedia and India's JSW Group are among several domestic and global investors in talks with Vodafone Idea for a potential stake, alongside US based Tillman Global Holdings and a few large Indian business houses, with discussions described as exploratory and with no certainty of a deal (ET report).
Aggiornamento della narrazione Mar 20

IDEA: Future Returns Will Benefit From Potential New Equity Investor Interest

Analysts have lifted their fair value estimate for Vodafone Idea from ₹8.88 to ₹9.97, reflecting updated assumptions around revenue growth, profit margins and future P/E levels, along with a modest adjustment to the discount rate. What's in the News Singapore based ST Telemedia and India's JSW Group are in discussions with Vodafone Idea for a potential equity stake, alongside US based Tillman Global Holdings and other unnamed domestic business houses (Key Developments) The interest from multiple investors follows financial relief extended by the Government of India, which now holds nearly 49% of Vodafone Idea and is seeking a new investor to inject capital and run the company (Key Developments) Promoters Aditya Birla Group and Vodafone Group Plc have not yet clarified whether any deal would involve a sale of existing promoter holdings or a fresh equity issuance (Key Developments) Vodafone Idea's management is scheduled to meet institutional investors in Singapore and Hong Kong on 16 and 17 March 2026, with discussions described as exploratory and without certainty of a transaction (Key Developments) The board plans to meet on 27 January 2026 to consider and approve the standalone and consolidated unaudited financial results for the third quarter and nine months ended 31 December 2025 (Key Developments) Valuation Changes Fair Value: Revised from ₹8.88 to ₹9.97, indicating a modest uplift in the analyst fair value estimate.
Aggiornamento della narrazione Mar 06

IDEA: Future Guarantee And Pledge Obligations Will Undermine Optimistic Margin Outlook

Analysts have lifted their price target on Vodafone Idea from ₹5.10 to ₹5.43, citing refreshed assumptions on fair value, discount rate, revenue growth, profit margin and future P/E as the key drivers of this update. What's in the News A board meeting is scheduled on Jan 27, 2026 to consider and approve standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (company filing).
Aggiornamento della narrazione Feb 19

IDEA: Future Guarantee And Pledge Obligations Will Undermine Optimistic Margin Outlook

Analysts have nudged their price target on Vodafone Idea higher to ₹5.10 from ₹5.00, reflecting updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E. What's in the News A board meeting is scheduled on Jan 27, 2026 to consider and approve standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (company filing).
Aggiornamento della narrazione Feb 05

IDEA: Future Guarantee And Pledge Risks Will Outweigh Upbeat Profit Assumptions

Analysts have lifted their valuation for Vodafone Idea, citing updated assumptions on fair value, discount rate, revenue growth, profit margin and future P/E that together support a higher implied price target than before. What's in the News A board meeting is scheduled on Jan 27, 2026 to review and approve Vodafone Idea's standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (Board Meeting).
Aggiornamento della narrazione Jan 22

IDEA: Upcoming Funding Talks And Board Actions Will Reshape Future Prospects

Analysts have inched up their price target for Vodafone Idea to ₹15.10 from ₹15.00, citing updated assumptions on discount rate, revenue growth, profit margin and future P/E as the key drivers behind the recalibration. What's in the News A board meeting is scheduled for Jan 27, 2026 to consider and approve standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (company filing).
Articolo di analisi Jan 15

Vodafone Idea Limited's (NSE:IDEA) Intrinsic Value Is Potentially 97% Above Its Share Price

Key Insights Using the 2 Stage Free Cash Flow to Equity, Vodafone Idea fair value estimate is ₹21.87 Current share...
Aggiornamento della narrazione Jan 08

IDEA: Upcoming Funding Partnership Will Reshape Balance Sheet And Future Prospects

Analysts have lifted their fair value estimate for Vodafone Idea to ₹15.00 from ₹12.38, citing updated assumptions for revenue growth, profit margins and the discount rate, along with a slightly revised future P/E outlook. What's in the News Upcoming board meeting on Dec 09, 2025 to consider issuing a corporate guarantee in favour of IDBI Trusteeship Services Limited to secure amounts payable by Vodafone Idea Telecommunications Infrastructure Limited (VITIL) for a non convertible debenture issue, along with a related pledge over 100% of VITIL's equity share capital held by Vodafone Idea and its subsidiary (Board Meeting).
Aggiornamento della narrazione Dec 19

IDEA: Future Returns Will Stay Limited By Government Liability Overhang

Narrative Update on Analyst Price Target Analysts have made a modest upward revision to their price target on Vodafone Idea, citing slightly lower discount rates, marginally improved long term profit margin expectations, and a marginally cheaper projected future P E multiple that together enhance the stock's risk reward profile. This nudges fair value closer to ₹8.90 per share.
Aggiornamento della narrazione Dec 05

IDEA: Future Outlook Will Remain Constrained By Unresolved Government Liability Risks

Analysts have raised their price target on Vodafone Idea to Rs 8.88 from Rs 8.55, citing slightly lower perceived risk, modestly stronger expected revenue growth, a marginally improved profit margin outlook, and a higher anticipated future price to earnings multiple. What's in the News Kyndryl renewed its three-year partnership with Vodafone Idea to modernize IT operations, deploy a cyber resilience framework and expand AI driven automation across Vi's technology estate (Client Announcements).
Aggiornamento della narrazione Nov 21

IDEA: Future Outlook Will Remain Challenged by Pending Government Liability Resolution

Analysts have raised their price target for Vodafone Idea from ₹7.33 to ₹8.55. This change reflects improved revenue growth forecasts, a slightly lower discount rate, and stronger expected profit margins.
Articolo di analisi Nov 14

Market Participants Recognise Vodafone Idea Limited's (NSE:IDEA) Revenues Pushing Shares 25% Higher

Despite an already strong run, Vodafone Idea Limited ( NSE:IDEA ) shares have been powering on, with a gain of 25% in...
Articolo di analisi Nov 13

₹7.98 - That's What Analysts Think Vodafone Idea Limited (NSE:IDEA) Is Worth After These Results

It's been a pretty great week for Vodafone Idea Limited ( NSE:IDEA ) shareholders, with its shares surging 10% to...
Aggiornamento della narrazione Nov 06

IDEA: Prospective Investment Remains Uncertain Amid Relief Package Dependence

Analysts have raised Vodafone Idea's fair value estimate from ₹7.11 to ₹7.33 per share, citing improved revenue growth projections and a reduced discount rate as key factors behind the revision. What's in the News Tillman Global Holdings is in advanced talks to invest between $4 billion and $6 billion in Vodafone Idea, seeking operational control.
Aggiornamento della narrazione Sep 04

Expanding 5G Network And Digital Shift Will Unlock Value

Vodafone Idea’s future P/E declined marginally while net profit margin stayed stable, leading analysts to maintain a fair value price target of ₹7.11. What's in the News Mr. Abhijit Kishore appointed as new CEO effective August 19, 2025, succeeding Akshaya Moondra; Kishore is a long-time company executive with extensive industry experience.
Articolo di analisi Jul 08

Investors Continue Waiting On Sidelines For Vodafone Idea Limited (NSE:IDEA)

There wouldn't be many who think Vodafone Idea Limited's ( NSE:IDEA ) price-to-sales (or "P/S") ratio of 1.8x is worth...
Articolo di analisi Jun 03

Vodafone Idea Limited (NSE:IDEA) Just Released Its Full-Year Earnings: Here's What Analysts Think

As you might know, Vodafone Idea Limited ( NSE:IDEA ) recently reported its yearly numbers. The results overall were...
User avatar
Nuova narrazione Jan 26

Upcoming Network Expansion Will Strain Finances But May Unlock Future Opportunities In Indian Telecom

Aggressive CapEx investments to expand 4G and prepare 5G may strain financial resources without immediate revenue increase, impacting future earnings negatively.

Ripartizione dei ricavi e delle spese

Come Vodafone Idea guadagna e spende denaro. In base agli ultimi utili dichiarati, su base LTM.


Storico di utili e ricavi

NSEI:IDEA Ricavi, spese e utili (INR Millions )
DataRicaviUtiliSpese G+ASpese di R&S
31 Mar 26447,890345,52000
31 Dec 25444,367-245,8445,0000
30 Sep 25442,281-259,0775,0000
30 Jun 25439,767-275,5945,0000
31 Mar 25434,557-273,8345,0000
31 Dec 24430,800-278,9195,6470
30 Sep 24426,521-282,6855,6470
30 Jun 24424,255-298,3055,6470
31 Mar 24425,727-312,3845,6470
31 Dec 23425,079-299,8276,7900
30 Sep 23424,483-309,8689,4120
30 Jun 23423,449-298,4449,4120
31 Mar 23421,426-293,0119,4120
31 Dec 22418,677-294,45317,1280
30 Sep 22409,702-286,8629,7910
30 Jun 22397,562-282,23000
31 Mar 22384,984-282,4549,7910
31 Dec 21378,665-287,0517,8750
30 Sep 21390,426-260,0637,8750
30 Jun 21404,285-260,92200
31 Mar 21419,382-442,4477,8750
31 Dec 20440,711-488,80611,6920
30 Sep 20442,557-507,87311,6920
30 Jun 20443,077-944,64200
31 Mar 20449,167-739,04911,7740
31 Dec 19449,217-671,41314,8240
30 Sep 19455,971-657,07114,8240
30 Jun 19424,036-197,34300
31 Mar 19370,056-146,28614,8240
31 Dec 18314,447-107,1255,3990
30 Sep 18261,412-69,92411,6820
30 Jun 18259,564-31,25211,6820
31 Mar 18282,471-41,96611,6820
31 Dec 17301,765-35,7603,5900
30 Sep 17323,892-26,75415,2470
30 Jun 17342,262-14,77312,5610
31 Mar 17355,527-4,42012,5610
31 Dec 16369,0163,22729,9620
30 Sep 16372,37413,65914,7080
30 Jun 16366,10520,36714,7080
31 Mar 16359,16426,71114,7080
31 Dec 15348,55632,18215,8180
30 Sep 15338,68233,25915,8180
30 Jun 15327,62033,19514,1410

Guadagni di qualità: IDEA ha un livello elevato di guadagni non monetari.

Margine di profitto in crescita: IDEA è diventata redditizia in passato.


Flusso di cassa libero e analisi degli utili


Analisi della crescita degli utili nel passato

Andamento degli utili: IDEA è diventata redditizia negli ultimi 5 anni, aumentando i guadagni del 14.4% all'anno.

Accelerare la crescita: IDEA è diventata redditizia nell'ultimo anno, rendendo difficile confrontare il tasso di crescita degli utili con la media quinquennale.

Guadagni vs Settore: IDEA è diventata redditizia nell'ultimo anno, rendendo difficile confrontare la crescita dei suoi utili dell'anno passato con il settore Wireless Telecom ( 8.3% ).


Rendimento del capitale proprio

ROE elevato: Le passività di IDEA superano le sue attività, quindi è difficile calcolare il suo rendimento del capitale proprio.


Rendimento delle attività


Rendimento del capitale investito


Scoprire le aziende con forti performance passate

Analisi aziendale e situazione dei dati finanziari

DatiUltimo aggiornamento (ora UTC)
Analisi dell'azienda2026/05/21 02:55
Prezzo dell'azione a fine giornata2026/05/21 00:00
Utili2026/03/31
Utili annuali2026/03/31

Fonti dei dati

I dati utilizzati nella nostra analisi aziendale provengono da S&P Global Market Intelligence LLC. I seguenti dati sono utilizzati nel nostro modello di analisi per generare questo report. I dati sono normalizzati, il che può comportare un ritardo nella disponibilità della fonte.

PacchettoDatiTempisticaEsempio Fonte USA *
Dati finanziari della società10 anni
  • Conto economico
  • Rendiconto finanziario
  • Bilancio
Stime di consenso degli analisti+3 anni
  • Previsioni finanziarie
  • Obiettivi di prezzo degli analisti
Prezzi di mercato30 anni
  • Prezzi delle azioni
  • Dividendi, scissioni e azioni
Proprietà10 anni
  • Top azionisti
  • Insider trading
Gestione10 anni
  • Team di leadership
  • Consiglio di amministrazione
Sviluppi principali10 anni
  • Annunci aziendali

* Esempio per i titoli statunitensi, per i titoli non statunitensi si utilizzano forme e fonti normative equivalenti.

Se non specificato, tutti i dati finanziari si basano su un periodo annuale ma vengono aggiornati trimestralmente. Si tratta dei cosiddetti dati TTM (Trailing Twelve Month) o LTM (Last Twelve Month). Per saperne di più.

Modello di analisi e Snowflake

I dettagli del modello di analisi utilizzato per generare questo report sono disponibili sulla nostra pagina Github; abbiamo anche guide su come utilizzare i nostri report e tutorial su Youtube.

Scoprite il team di livello mondiale che ha progettato e realizzato il modello di analisi Simply Wall St.

Metriche di settore e industriali

Le nostre metriche di settore e di sezione sono calcolate ogni 6 ore da Simply Wall St; i dettagli del nostro processo sono disponibili su Github.

Fonti analitiche

Vodafone Idea Limited è coperta da 49 analisti. 20 di questi analisti ha fornito le stime di fatturato o di utile utilizzate come input per il nostro report. Le stime degli analisti vengono aggiornate nel corso della giornata.

AnalistaIstituzione
Deep Shah360 ONE Capital Market Private Limited
Vivekanand SubbaramanAmbit Capital
Yogesh KirveAnand Rathi Shares and Stock Brokers Limited