Dutch Bros Inc.

NYSE:BROS Rapport sur les actions

Capitalisation boursière : US$10.3b

Dutch Bros Résultats passés

Passé contrôle des critères 5/6

Dutch Bros a connu une croissance annuelle moyenne de ses bénéfices de 76.6%, tandis que le secteur Hospitality a vu ses bénéfices augmenter de en hausse à 31.2% par an. Les revenus ont augmenté de en hausse à un taux moyen de 28.4% par an. Le rendement des capitaux propres de Dutch Bros est 12.9% et ses marges nettes sont de 4.6%.

Informations clés

76.63%

Taux de croissance des bénéfices

82.50%

Taux de croissance du BPA

Hospitality Croissance de l'industrie19.52%
Taux de croissance des recettes28.42%
Rendement des fonds propres12.87%
Marge nette4.61%
Dernière mise à jour des bénéfices31 Mar 2026

Mises à jour récentes des performances passées

Recent updates

Seeking Alpha May 19

Dutch Bros: Why This Coffee Chain Should Be Evaluated As An Energy Drink Competitor

Summary Dutch Bros has delivered impressive growth since its 2021 IPO but remains underappreciated compared to the S&P 500’s performance. BROS experienced significant volatility post-IPO, with early excitement followed by periods of investor caution. The company prioritized aggressive expansion, opening 133 new shops in 2022 and growing revenue to $739 million, despite reporting a net loss. I see Dutch Bros on strong financial footing, positioning itself as more than just another coffee chain. Read the full article on Seeking Alpha
Mise à jour du récit Apr 20

BROS: National Store Additions And Index Inclusion Will Support Premium P E Multiples

Analysts have trimmed their Dutch Bros fair value estimate slightly, with the updated price target easing by about $0.40 to $75.71. They factor in a marginally higher discount rate and a slightly lower assumed future P/E, while still citing supportive research that highlights what they view as overblown competitive concerns and generally constructive views from recent initiations and upgrades.
Mise à jour du récit Apr 05

BROS: National Unit Expansion And New Index Inclusions Will Support Premium P E Multiples

The analyst price target for Dutch Bros has been trimmed slightly, with a modest reduction in fair value and a higher assumed P/E of about 61x. Analysts are factoring in a slightly higher discount rate and more conservative revenue growth and margin assumptions, while still highlighting support from recent positive research coverage and limited competitive threat from new beverage launches.
Mise à jour du récit Mar 21

BROS: Unit Expansion And 2026 Store Rollout Will Support Premium P E Multiples

Analysts have trimmed the Dutch Bros fair value estimate slightly, alongside a reduction in the blended Street price target to around the high $60s to low $70s. This reflects modest adjustments to discount rate and growth assumptions, even as many recent notes still point to healthy unit expansion and brand strength.
Mise à jour du récit Mar 06

BROS: Unit Expansion And Food Program Rollout Will Support Premium Future P E Multiples

The updated analyst price target for Dutch Bros edges higher to $77.30 from $77.10, reflecting research that highlights its coffee and energy drink mix, younger customer appeal, unit-level economics, and store growth potential as key supports for the long term P/E framework of about 58.7x. Analyst Commentary Recent research on Dutch Bros clusters around growth, brand strength, and execution, with price targets generally framed against a relatively high P/E multiple.
Mise à jour du récit Feb 20

BROS: Unit Expansion And Food Program Rollout Will Support Rich Future Multiples

Analysts have nudged their average price target on Dutch Bros higher by a few dollars to around the mid $80s, reflecting recent research that highlights a strong finish to the year and fresh bullish coverage, even as some firms trim targets at the margin. Analyst Commentary Recent research on Dutch Bros reflects a mix of optimism and caution, with several price targets adjusted around the current mid $80s range and fresh initiation from new coverage.
Mise à jour du récit Feb 06

BROS: Unit Expansion And Clutch Coffee Integration Will Support Rich Future Multiples

Analysts have made a small upward adjustment to their Dutch Bros price target to roughly US$77, reflecting updated assumptions around revenue growth, margins, discount rate and future P/E. These updates incorporate recent research, including Citi's bullish initiation, Barclays' higher US$76 target and Morgan Stanley's trimmed outlook for the stock.
Mise à jour du récit Jan 22

BROS: Unit Expansion And Clutch Coffee Acquisition Will Support Premium Multiples

Analysts have nudged their Dutch Bros fair value target slightly higher to about $76.84 per share from roughly $76.74, reflecting updated views that factor in firm level price target revisions, ongoing margin pressure, and continued optimism around unit growth and the Clutch Coffee acquisition. Analyst Commentary Recent research on Dutch Bros highlights a mix of enthusiasm for the growth story and caution around margins and sector sentiment, which together help explain the modest adjustment to fair value targets.
Mise à jour du récit Jan 06

BROS: Demand Resilience And Higher Margins Will Support Premium Multiples

Analysts trimmed their Dutch Bros price targets by a few dollars into a rough restaurant tape, but your updated fair value edges up to about US$76.74, as higher assumed profit margins and a lower future P/E partly offset more cautious revenue growth and a slightly higher discount rate. Analyst Commentary Street research around Dutch Bros has turned more mixed recently, with several firms trimming price targets but maintaining constructive ratings.
Mise à jour du récit Dec 14

BROS: Demand Resilience Will Support Premium Multiples Despite Near Term Margin Pressure

Analysts have nudged their blended price target on Dutch Bros slightly higher to the mid $80s, reflecting modestly stronger long term growth assumptions and resilient same store sales that offset near term margin pressure and a slightly higher discount rate. Analyst Commentary Street research on Dutch Bros remains broadly constructive, even as some valuation assumptions are tempered to reflect a choppier operating backdrop and near term margin pressure.
Mise à jour du récit Nov 28

BROS: Store Expansion And Demand Resilience Will Offset Margin Pressures Into 2026

Analysts have recently trimmed their price target for Dutch Bros by $1 to $84. This change reflects near-term margin pressures, but also consistent and attractive performance as well as robust demand resilience in the restaurant sector.
Mise à jour du récit Nov 14

BROS: Store Expansion Will Sustain Demand Into 2026 Despite Margin Pressures

The average analyst price target for Dutch Bros was lowered slightly from $78.06 to $75.61. Analysts cited ongoing margin pressures and cautious consumer spending, despite the company’s solid revenue and profit performance.
Mise à jour du récit Oct 30

BROS: Ongoing Store Expansion Will Sustain Industry-Leading Traffic Momentum Through 2026

Analysts have slightly reduced their price target for Dutch Bros from $81.59 to $78.06. This change reflects modest concerns around near-term consumer trends, despite continued confidence in the company’s differentiated growth prospects.
Mise à jour du récit Oct 16

Sun Belt Expansion And Drive-Thru Focus Will Shape Future Success

The analyst price target for Dutch Bros was revised slightly lower, from $82.63 to $81.59. Analysts weighed robust revenue growth forecasts and strong comparable store sales against a modest dip in profit margin expectations and updated sector views.
Mise à jour du récit Sep 04

Sun Belt Expansion And Drive-Thru Focus Will Shape Future Success

Analysts remain bullish on Dutch Bros due to strong store growth, robust comparable sales, and impressive quarterly results, resulting in the consensus analyst price target staying unchanged at $82.62. Analyst Commentary Bullish analysts cite Dutch Bros' industry-leading store growth and sustained sales and traffic momentum, with expectations that this momentum is likely to continue through 2026 due to a strong catalyst path.
Article d’analyse Aug 29

Why Investors Shouldn't Be Surprised By Dutch Bros Inc.'s (NYSE:BROS) 27% Share Price Surge

Dutch Bros Inc. ( NYSE:BROS ) shareholders would be excited to see that the share price has had a great month, posting...
Article d’analyse Aug 09

Dutch Bros Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

A week ago, Dutch Bros Inc. ( NYSE:BROS ) came out with a strong set of second-quarter numbers that could potentially...
Article d’analyse Aug 02

Dutch Bros Inc. (NYSE:BROS) Shares Could Be 34% Above Their Intrinsic Value Estimate

Key Insights Dutch Bros' estimated fair value is US$42.29 based on 2 Stage Free Cash Flow to Equity Dutch Bros...
Article d’analyse Jul 07

Dutch Bros Inc.'s (NYSE:BROS) P/S Is On The Mark

When you see that almost half of the companies in the Hospitality industry in the United States have price-to-sales...
Seeking Alpha Apr 14

Iced Growth, Hot Valuation: Why Dutch Bros Is Still A Hold

Summary Dutch Bros' unique "Broista" culture and focus on iced/customized drinks give it a competitive edge and significant U.S. growth potential. Shop expansion and SSS remain healthy, but inflation and potential economic slowdown pose threats. Although it has outperformed the market, its current valuation (P/S, P/E, PEG) suggests it may be overvalued. Despite long-term potential, the current valuation warrants a "hold" for existing investors. Read the full article on Seeking Alpha
Seeking Alpha Apr 06

Dutch Bros: Beware Huge Valuation And Tariff Risks (Rating Downgrade)

Summary Shares of Dutch Bros are at risk of a correction, especially with new tariffs imposed on the company's South American coffee supply. Despite strong same-store sales and aggressive expansion plans, Dutch Bros' lofty valuation and reliance on imported coffee beans make it vulnerable to a sharp pullback. BROS stock trades at >80x P/E and >30x adjusted EBITDA. Given the negative risk-reward profile and potential macroeconomic impact, it's time to sell Dutch Bros and consider other investment opportunities. Read the full article on Seeking Alpha
Seeking Alpha Mar 06

Dutch Bros: Dripping With Success

Summary Dutch Bros has a strong brand identity, with a unique customer friendly model suggesting continued growth over the next decade. It has market leadership in suburban coffee chains, appealing to several demographics. The company is reasonably priced at 8x forward sales, growing at 24%. With less than 1,000 stores in just 12 states, it has underpenetrated the market and has a long runway of growth left. Read the full article on Seeking Alpha
Seeking Alpha Feb 13

Dutch Bros Q4 Earnings: A Growth Story With Caveats

Summary Dutch Bros delivers strong growth and guidance with 26% Y/Y revenue growth projected, driven by aggressive store expansion, making it a clear growth story. Despite impressive growth, I'm tepidly bullish due to high valuation and reliance on store openings, raising concerns about sustainability and potential cannibalization. BROS stock's valuation at 155x forward free cash flow is steep, and heavy capex deployment limits free cash flow conversion, making the investment risky. If the market views BROS as a turnaround story, the stock could climb, but I remain cautious given the cyclical nature of the sector. Read the full article on Seeking Alpha
Seeking Alpha Jan 18

Dutch Bros: Coffee Is Getting Expensive

Summary Dutch Bros has shown significant revenue growth and store expansion, but its valuation is high, suggesting a potential pullback in the short term. The company’s EBITDA and contribution margins have been impacted by rising labor and coffee costs, despite strong top-line growth. Mobile app rollouts and new food products are promising, but 2025 will be a cautious year where I focus on cost and margin scrutiny. Analysts' ratings are mixed, with Seeking Alpha and Quant recommending a hold. Wall Street analysts suggesting a strong buy, with price targets north of $60. Read the full article on Seeking Alpha
Seeking Alpha Nov 27

Dutch Bros: Getting Right Everything Starbucks Is Getting Wrong

Summary Dutch Bros exhibits strong growth with a 15% increase in footprint and resilient comparable sales, outperforming competitors like Starbucks by emphasizing community and barista-guest connections. The chain's strategic innovations, including Dutch Rewards and mobile ordering, have significantly boosted sales and customer engagement, with 67% of transactions indexed to Dutch Rewards. Dutch Bros plans to expand rapidly, with 160 new stores expected in FY 2025, leveraging high AUVs and efficient cost management to maintain profitability. Valuation models suggest a price target in the mid-$50s, supported by strong fundamentals and market share gains, justifying a 'Buy' rating with cautious exposure. Read the full article on Seeking Alpha
Seeking Alpha Nov 20

Dutch Bros: Trends Are Starting To Slip, Take Profits Here (Rating Downgrade)

Summary Dutch Bros has surged over 50% YTD, but slowing growth and competitive pressures prompt me to downgrade it to neutral. I recommend taking profits on this trade. Despite international growth potential and cost-efficient store formats, BROS faces unsustainable same-store sales growth driven by prior price increases. The coffee industry is highly competitive, with Dutch Bros facing threats from giants like Starbucks and local roasters, squeezing its market viability. Q3 results show revenue growth deceleration and concerning same-store sales trends, signaling a need to reassess investment in Dutch Bros. Read the full article on Seeking Alpha
Seeking Alpha Oct 20

Dutch Bros: Positive Fundamental Change But Still Cautious (Rating Upgrade)

Summary Upgrading Dutch Bros, Inc. from a sell to a hold rating due to improved key fundamentals and favorable market conditions, however, significant risks still remain. In May, the company reported revenue growth of 39% YoY, with same-store sales up 10%, but concerns remain over growth moving forward and high debt used for expansion. Positive trends in margins, ROE, and free cash flow, though the company still faces challenges with a negative ROIC-WACC ratio and their high debt levels when compared to earnings. Recommend monitoring Dutch Bros closely, as management's strategic decisions may enhance profitability, but caution is warranted for long-term value investors. Read the full article on Seeking Alpha

Ventilation des recettes et des dépenses

Comment Dutch Bros gagne et dépense de l'argent. Sur la base des derniers bénéfices déclarés, sur une base LTM.


Historique des gains et des recettes

NYSE:BROS Recettes, dépenses et bénéfices (USD Millions )
DateRecettesLes revenusDépenses G+ADépenses de R&D
31 Mar 261,747812680
31 Dec 251,638802550
30 Sep 251,537622530
30 Jun 251,452572420
31 Mar 251,361442290
31 Dec 241,281352150
30 Sep 241,192302010
30 Jun 241,119222000
31 Mar 241,044131980
31 Dec 2396622000
30 Sep 2391321940
30 Jun 2384801890
31 Mar 23784-41820
31 Dec 22739-51810
30 Sep 22677-61730
30 Jun 22608-192810
31 Mar 22551-182730
31 Dec 21498-132650
30 Sep 21448-232540
30 Jun 21405-51260
31 Mar 21351-31170
31 Dec 2032701050
31 Dec 192380660

Des revenus de qualité: BROS a des bénéfices de haute qualité.

Augmentation de la marge bénéficiaire: Les marges bénéficiaires nettes actuelles de BROS sont plus élevées que l'année dernière BROS. (4.6%) sont plus élevées que l'année dernière (3.2%).


Analyse des flux de trésorerie disponibles par rapport aux bénéfices


Analyse de la croissance passée des bénéfices

Tendance des revenus: BROS est devenue rentable au cours des 5 dernières années, augmentant ses bénéfices de 76.6% par an.

Accélération de la croissance: La croissance des bénéfices de BROS au cours de l'année écoulée ( 85% ) dépasse sa moyenne sur 5 ans ( 76.6% par an).

Bénéfices par rapport au secteur d'activité: La croissance des bénéfices BROS au cours de l'année écoulée ( 85% ) a dépassé celle du secteur Hospitality 24.3%.


Rendement des fonds propres

ROE élevé: Le retour sur capitaux propres de BROS ( 12.9% ) est considéré comme faible.


Rendement des actifs


Rendement des capitaux employés


Découvrir des entreprises performantes dans le passé

Analyse de l'entreprise et données financières

DonnéesDernière mise à jour (heure UTC)
Analyse de l'entreprise2026/05/21 02:46
Cours de l'action en fin de journée2026/05/21 00:00
Les revenus2026/03/31
Revenus annuels2025/12/31

Sources de données

Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.

PaquetDonnéesCadre temporelExemple de source américaine *
Finances de l'entreprise10 ans
  • Compte de résultat
  • Tableau des flux de trésorerie
  • Bilan
Estimations consensuelles des analystes+3 ans
  • Prévisions financières
  • Objectifs de prix des analystes
Prix du marché30 ans
  • Cours des actions
  • Dividendes, scissions et actions
Propriété10 ans
  • Actionnaires principaux
  • Délits d'initiés
Gestion10 ans
  • L'équipe dirigeante
  • Conseil d'administration
Principaux développements10 ans
  • Annonces de l'entreprise

* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.

Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.

Modèle d'analyse et flocon de neige

Les détails du modèle d’analyse utilisé pour générer ce rapport sont disponibles sur notre page Github; nous proposons également des guides expliquant comment utiliser nos rapports et des tutoriels sur Youtube.

Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.

Indicateurs de l'industrie et du secteur

Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.

Sources des analystes

Dutch Bros Inc. est couverte par 33 analystes. 23 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.

AnalysteInstitution
David TarantinoBaird
Jeffrey BernsteinBarclays
Jeffrey BernsteinBarclays