New Risk • Apr 30
New minor risk - Earnings quality The company has large one-off items impacting its financial results. One-off items were 22% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 50% per year over the past 5 years. Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.5% net profit margin). Annonce • Apr 10
Inmyshow Digital Technology(Group)Co.,Ltd., Annual General Meeting, May 20, 2026 Inmyshow Digital Technology(Group)Co.,Ltd., Annual General Meeting, May 20, 2026, at 14:00 China Standard Time. Location: Meeting Room, Block D, Yard No. 5, Sanlitun West 5th Street, Chaoyang District, Beijing China Reported Earnings • Apr 10
Full year 2025 earnings: EPS and revenues miss analyst expectations Full year 2025 results: EPS: CN¥0.02 (down from CN¥0.03 in FY 2024). Revenue: CN¥3.90b (down 4.0% from FY 2024). Net income: CN¥30.9m (down 40% from FY 2024). Profit margin: 0.8% (down from 1.3% in FY 2024). Revenue missed analyst estimates by 1.7%. Earnings per share (EPS) also missed analyst estimates by 60%. Over the last 3 years on average, earnings per share has fallen by 48% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings. Annonce • Mar 30
Inmyshow Digital Technology(Group)Co.,Ltd. to Report Q1, 2026 Results on Apr 29, 2026 Inmyshow Digital Technology(Group)Co.,Ltd. announced that they will report Q1, 2026 results on Apr 29, 2026 Annonce • Dec 26
Inmyshow Digital Technology(Group)Co.,Ltd. to Report Fiscal Year 2025 Results on Apr 10, 2026 Inmyshow Digital Technology(Group)Co.,Ltd. announced that they will report fiscal year 2025 results on Apr 10, 2026 New Risk • Nov 12
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 7.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.7% average weekly change). Profit margins are more than 30% lower than last year (0.6% net profit margin). Reported Earnings • Nov 02
Third quarter 2025 earnings released: EPS: CN¥0 (vs CN¥0.011 in 3Q 2024) Third quarter 2025 results: EPS: CN¥0 (down from CN¥0.011 in 3Q 2024). Revenue: CN¥890.6m (down 14% from 3Q 2024). Net loss: CN¥722.9k (down 104% from profit in 3Q 2024). Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 8.5% growth forecast for the Media industry in China. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 64 percentage points per year, which is a significant difference in performance. Buy Or Sell Opportunity • Oct 31
Now 20% overvalued after recent price rise Over the last 90 days, the stock has risen 19% to CN¥6.21. The fair value is estimated to be CN¥5.17, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 2.6% over the last 3 years. Earnings per share has declined by 68%. Revenue is forecast to grow by 21% in 2 years. Earnings are forecast to grow by 263% in the next 2 years. Annonce • Sep 30
Inmyshow Digital Technology(Group)Co.,Ltd. to Report Q3, 2025 Results on Oct 30, 2025 Inmyshow Digital Technology(Group)Co.,Ltd. announced that they will report Q3, 2025 results on Oct 30, 2025 Reported Earnings • Aug 23
Second quarter 2025 earnings released: EPS: CN¥0.013 (vs CN¥0.017 in 2Q 2024) Second quarter 2025 results: EPS: CN¥0.013 (down from CN¥0.017 in 2Q 2024). Revenue: CN¥947.2m (down 8.9% from 2Q 2024). Net income: CN¥23.0m (down 24% from 2Q 2024). Profit margin: 2.4% (down from 2.9% in 2Q 2024). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 8.2% growth forecast for the Media industry in China. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 58 percentage points per year, which is a significant difference in performance. Annonce • Jun 30
Inmyshow Digital Technology(Group)Co.,Ltd. to Report First Half, 2025 Results on Aug 22, 2025 Inmyshow Digital Technology(Group)Co.,Ltd. announced that they will report first half, 2025 results on Aug 22, 2025 Declared Dividend • Jun 30
Dividend reduced to CN¥0.0086 Dividend of CN¥0.0086 is 45% lower than last year. Ex-date: 3rd July 2025 Payment date: 3rd July 2025 Dividend yield will be 0.2%, which is lower than the industry average of 3.0%. Payout Ratios Payout ratio: 29%. Cash payout ratio: 16%. Reported Earnings • Apr 24
Full year 2024 earnings: EPS and revenues miss analyst expectations Full year 2024 results: EPS: CN¥0.03 (down from CN¥0.05 in FY 2023). Revenue: CN¥4.07b (down 3.2% from FY 2023). Net income: CN¥51.5m (down 45% from FY 2023). Profit margin: 1.3% (down from 2.2% in FY 2023). The decrease in margin was driven by lower revenue. Revenue missed analyst estimates by 9.0%. Earnings per share (EPS) also missed analyst estimates by 65%. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 58 percentage points per year, which is a significant difference in performance. Annonce • Apr 23
Inmyshow Digital Technology(Group)Co.,Ltd., Annual General Meeting, May 20, 2025 Inmyshow Digital Technology(Group)Co.,Ltd., Annual General Meeting, May 20, 2025, at 14:00 China Standard Time. Location: Meeting Room, Block D, Yard No. 5, Sanlitun West 5th Street, Chaoyang District, Beijing China Annonce • Mar 28
Inmyshow Digital Technology(Group)Co.,Ltd. to Report Q1, 2025 Results on Apr 29, 2025 Inmyshow Digital Technology(Group)Co.,Ltd. announced that they will report Q1, 2025 results on Apr 29, 2025 Annonce • Dec 27
Inmyshow Digital Technology(Group)Co.,Ltd. to Report Fiscal Year 2024 Results on Apr 23, 2025 Inmyshow Digital Technology(Group)Co.,Ltd. announced that they will report fiscal year 2024 results on Apr 23, 2025 New Risk • Dec 23
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 11% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (11% average weekly change). Profit margins are more than 30% lower than last year (1.1% net profit margin). Reported Earnings • Oct 30
Third quarter 2024 earnings released: EPS: CN¥0.011 (vs CN¥0.028 in 3Q 2023) Third quarter 2024 results: EPS: CN¥0.011 (down from CN¥0.028 in 3Q 2023). Revenue: CN¥1.04b (down 1.9% from 3Q 2023). Net income: CN¥20.3m (down 59% from 3Q 2023). Profit margin: 2.0% (down from 4.7% in 3Q 2023). Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 9.7% growth forecast for the Media industry in China. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 36 percentage points per year, which is a significant difference in performance. Annonce • Sep 30
Inmyshow Digital Technology(Group)Co.,Ltd. to Report Q3, 2024 Results on Oct 29, 2024 Inmyshow Digital Technology(Group)Co.,Ltd. announced that they will report Q3, 2024 results on Oct 29, 2024 Valuation Update With 7 Day Price Move • Jul 31
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to CN¥3.82, the stock trades at a forward P/E ratio of 41x. Average forward P/E is 15x in the Media industry in China. Total loss to shareholders of 53% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥6.48 per share. Annonce • Jun 28
Inmyshow Digital Technology(Group)Co.,Ltd. to Report First Half, 2024 Results on Aug 23, 2024 Inmyshow Digital Technology(Group)Co.,Ltd. announced that they will report first half, 2024 results on Aug 23, 2024 Major Estimate Revision • May 02
Consensus revenue estimates decrease by 14% The consensus outlook for fiscal year 2024 has been updated. 2024 revenue forecast fell from CN¥5.20b to CN¥4.47b. EPS estimate unchanged from CN¥0.085 per share at last update. Media industry in China expected to see average net income growth of 35% next year. Consensus price target of CN¥4.50 unchanged from last update. Share price rose 6.5% to CN¥4.59 over the past week. Reported Earnings • Apr 24
Full year 2023 earnings: EPS and revenues miss analyst expectations Full year 2023 results: EPS: CN¥0.05 (down from CN¥0.10 in FY 2022). Revenue: CN¥4.20b (up 1.8% from FY 2022). Net income: CN¥92.8m (down 48% from FY 2022). Profit margin: 2.2% (down from 4.4% in FY 2022). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 3.8%. Earnings per share (EPS) also missed analyst estimates by 42%. Revenue is forecast to grow 17% p.a. on average during the next 2 years, compared to a 13% growth forecast for the Media industry in China. Over the last 3 years on average, earnings per share has fallen by 42% per year but the company’s share price has only fallen by 27% per year, which means it has not declined as severely as earnings. Annonce • Apr 23
Inmyshow Digital Technology(Group)Co.,Ltd., Annual General Meeting, May 20, 2024 Inmyshow Digital Technology(Group)Co.,Ltd., Annual General Meeting, May 20, 2024, at 14:00 China Standard Time. Location: Meeting Room, Block D, Yard No. 5, Sanlitun West 5th Street, Chaoyang District, Beijing China Annonce • Mar 29
Inmyshow Digital Technology(Group)Co.,Ltd. to Report Q1, 2024 Results on Apr 26, 2024 Inmyshow Digital Technology(Group)Co.,Ltd. announced that they will report Q1, 2024 results on Apr 26, 2024 Buy Or Sell Opportunity • Mar 25
Now 21% undervalued after recent price drop Over the last 90 days, the stock has fallen 9.2% to CN¥5.20. The fair value is estimated to be CN¥6.62, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.4% over the last 3 years. Earnings per share has declined by 35%. Revenue is forecast to grow by 37% in 2 years. Earnings are forecast to grow by 254% in the next 2 years. Buy Or Sell Opportunity • Feb 28
Now 24% undervalued after recent price drop Over the last 90 days, the stock has fallen 21% to CN¥4.93. The fair value is estimated to be CN¥6.52, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.4% over the last 3 years. Earnings per share has declined by 35%. Revenue is forecast to grow by 37% in 2 years. Earnings are forecast to grow by 254% in the next 2 years. Valuation Update With 7 Day Price Move • Feb 05
Investor sentiment deteriorates as stock falls 22% After last week's 22% share price decline to CN¥3.89, the stock trades at a forward P/E ratio of 30x. Average forward P/E is 15x in the Media industry in China. Total loss to shareholders of 65% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥5.93 per share. Buy Or Sell Opportunity • Jan 31
Now 23% undervalued after recent price drop Over the last 90 days, the stock has fallen 25% to CN¥4.57. The fair value is estimated to be CN¥5.93, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.4% over the last 3 years. Earnings per share has declined by 35%. Revenue is forecast to grow by 37% in 2 years. Earnings are forecast to grow by 254% in the next 2 years. Reported Earnings • Oct 26
Third quarter 2023 earnings released: EPS: CN¥0.028 (vs CN¥0.019 in 3Q 2022) Third quarter 2023 results: EPS: CN¥0.028 (up from CN¥0.019 in 3Q 2022). Revenue: CN¥1.06b (up 4.2% from 3Q 2022). Net income: CN¥49.9m (up 43% from 3Q 2022). Profit margin: 4.7% (up from 3.4% in 3Q 2022). Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Media industry in China. Over the last 3 years on average, earnings per share has fallen by 35% per year whereas the company’s share price has fallen by 31% per year. Annonce • Sep 30
Inmyshow Digital Technology(Group)Co.,Ltd. to Report Q3, 2023 Results on Oct 26, 2023 Inmyshow Digital Technology(Group)Co.,Ltd. announced that they will report Q3, 2023 results on Oct 26, 2023 Reported Earnings • Aug 30
Second quarter 2023 earnings released: EPS: CN¥0.024 (vs CN¥0.042 in 2Q 2022) Second quarter 2023 results: EPS: CN¥0.024 (down from CN¥0.042 in 2Q 2022). Revenue: CN¥1.15b (up 24% from 2Q 2022). Net income: CN¥43.7m (down 42% from 2Q 2022). Profit margin: 3.8% (down from 8.2% in 2Q 2022). Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Media industry in China. Over the last 3 years on average, earnings per share has fallen by 27% per year whereas the company’s share price has fallen by 31% per year. New Risk • Aug 30
New major risk - Revenue and earnings growth Earnings have declined by 0.3% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 0.3% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (7.2% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (2.7% net profit margin). Annonce • Jun 28
Inmyshow Digital Technology(Group)Co.,Ltd. to Report First Half, 2023 Results on Aug 26, 2023 Inmyshow Digital Technology(Group)Co.,Ltd. announced that they will report first half, 2023 results on Aug 26, 2023 Price Target Changed • Apr 29
Price target decreased by 17% to CN¥8.80 Down from CN¥10.60, the current price target is provided by 1 analyst. New target price is 13% above last closing price of CN¥7.76. Stock is up 6.9% over the past year. The company is forecast to post earnings per share of CN¥0.13 for next year compared to CN¥0.10 last year. Reported Earnings • Apr 26
First quarter 2023 earnings released: EPS: CN¥0.011 (vs CN¥0.052 in 1Q 2022) First quarter 2023 results: EPS: CN¥0.011 (down from CN¥0.052 in 1Q 2022). Revenue: CN¥954.6m (down 18% from 1Q 2022). Net income: CN¥19.0m (down 80% from 1Q 2022). Profit margin: 2.0% (down from 8.0% in 1Q 2022). Revenue is forecast to grow 43% p.a. on average during the next 2 years, compared to a 14% growth forecast for the Media industry in China. Over the last 3 years on average, earnings per share has fallen by 17% per year whereas the company’s share price has fallen by 22% per year. Valuation Update With 7 Day Price Move • Apr 21
Investor sentiment deteriorates as stock falls 16% After last week's 16% share price decline to CN¥7.79, the stock trades at a forward P/E ratio of 40x. Average forward P/E is 21x in the Media industry in China. Total loss to shareholders of 55% over the past three years. Valuation Update With 7 Day Price Move • Mar 23
Investor sentiment improves as stock rises 20% After last week's 20% share price gain to CN¥9.27, the stock trades at a forward P/E ratio of 48x. Average forward P/E is 20x in the Media industry in China. Total loss to shareholders of 27% over the past three years. Valuation Update With 7 Day Price Move • Mar 06
Investor sentiment improves as stock rises 20% After last week's 20% share price gain to CN¥8.58, the stock trades at a forward P/E ratio of 44x. Average forward P/E is 20x in the Media industry in China. Total loss to shareholders of 33% over the past three years. Price Target Changed • Nov 16
Price target decreased to CN¥8.37 Down from CN¥9.37, the current price target is an average from 2 analysts. New target price is approximately in line with last closing price of CN¥8.49. Stock is down 33% over the past year. The company is forecast to post earnings per share of CN¥0.15 for next year compared to CN¥0.20 last year. Valuation Update With 7 Day Price Move • Nov 10
Investor sentiment improved over the past week After last week's 16% share price gain to CN¥7.36, the stock trades at a forward P/E ratio of 34x. Average forward P/E is 14x in the Media industry in China. Total loss to shareholders of 45% over the past year. Major Estimate Revision • Nov 06
Consensus EPS estimates fall by 19% The consensus outlook for earnings per share (EPS) in 2022 has deteriorated. 2022 revenue forecast decreased from CN¥4.57b to CN¥4.44b. EPS estimate also fell from CN¥0.17 per share to CN¥0.14 per share. Net income forecast to grow 29% next year vs 41% growth forecast for Media industry in China. Consensus price target down from CN¥9.37 to CN¥8.37. Share price rose 9.3% to CN¥6.37 over the past week. Price Target Changed • Nov 01
Price target decreased to CN¥8.37 Down from CN¥9.37, the current price target is an average from 2 analysts. New target price is 39% above last closing price of CN¥6.00. Stock is down 45% over the past year. The company is forecast to post earnings per share of CN¥0.14 for next year compared to CN¥0.20 last year. Reported Earnings • Oct 31
Third quarter 2022 earnings released: EPS: CN¥0.019 (vs CN¥0.024 in 3Q 2021) Third quarter 2022 results: EPS: CN¥0.019 (down from CN¥0.024 in 3Q 2021). Revenue: CN¥1.02b (down 7.5% from 3Q 2021). Net income: CN¥34.9m (down 20% from 3Q 2021). Profit margin: 3.4% (down from 3.9% in 3Q 2021). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 36% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Media industry in China. Major Estimate Revision • Sep 01
Consensus revenue estimates fall by 27% The consensus outlook for revenues in 2022 has deteriorated. 2022 revenue forecast decreased from CN¥6.23b to CN¥4.52b. EPS estimate fell from CN¥0.28 to CN¥0.17 per share. Net income forecast to grow 30% next year vs 41% growth forecast for Media industry in China. Consensus price target down from CN¥9.62 to CN¥9.37. Share price fell 4.9% to CN¥7.11 over the past week. Reported Earnings • Aug 26
Second quarter 2022 earnings released: EPS: CN¥0.042 (vs CN¥0.066 in 2Q 2021) Second quarter 2022 results: EPS: CN¥0.042 (down from CN¥0.066 in 2Q 2021). Revenue: CN¥929.1m (down 28% from 2Q 2021). Net income: CN¥75.9m (down 41% from 2Q 2021). Profit margin: 8.2% (down from 9.9% in 2Q 2021). Over the next year, revenue is forecast to grow 63%, compared to a 14% growth forecast for the Media industry in China. Reported Earnings • May 02
First quarter 2022 earnings: EPS and revenues miss analyst expectations First quarter 2022 results: EPS: CN¥0.052 (up from CN¥0.05 in 1Q 2021). Revenue: CN¥1.16b (up 36% from 1Q 2021). Net income: CN¥93.2m (up 12% from 1Q 2021). Profit margin: 8.0% (down from 9.7% in 1Q 2021). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 1.8%. Earnings per share (EPS) also missed analyst estimates by 11%. Over the next year, revenue is forecast to grow 40%, compared to a 10% growth forecast for the industry in China. Price Target Changed • Apr 27
Price target decreased to CN¥11.00 Down from CN¥12.38, the current price target is an average from 2 analysts. New target price is 59% above last closing price of CN¥6.94. Stock is down 38% over the past year. The company is forecast to post earnings per share of CN¥0.28 for next year compared to CN¥0.20 last year. Major Estimate Revision • Apr 27
Consensus EPS estimates fall by 21% The consensus outlook for earnings per share (EPS) in 2022 has deteriorated. 2022 revenue forecast decreased from CN¥6.57b to CN¥6.36b. EPS estimate also fell from CN¥0.35 per share to CN¥0.28 per share. Net income forecast to grow 41% next year vs 23% growth forecast for Media industry in China. Consensus price target of CN¥11.00 unchanged from last update. Share price fell 18% to CN¥6.94 over the past week. Reported Earnings • Apr 19
Full year 2021 earnings: EPS and revenues miss analyst expectations Full year 2021 results: EPS: CN¥0.20 (up from CN¥0.17 in FY 2020). Revenue: CN¥4.51b (up 47% from FY 2020). Net income: CN¥354.3m (up 20% from FY 2020). Profit margin: 7.9% (down from 9.7% in FY 2020). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 1.8%. Earnings per share (EPS) also missed analyst estimates by 11%. Over the next year, revenue is forecast to grow 39%, compared to a 14% growth forecast for the industry in China. Valuation Update With 7 Day Price Move • Mar 22
Investor sentiment improved over the past week After last week's 17% share price gain to CN¥9.19, the stock trades at a forward P/E ratio of 29x. Average forward P/E is 15x in the Media industry in China. Total loss to shareholders of 1.1% over the past year. Valuation Update With 7 Day Price Move • Nov 26
Investor sentiment deteriorated over the past week After last week's 18% share price decline to CN¥12.55, the stock trades at a forward P/E ratio of 35x. Average forward P/E is 16x in the Media industry in China. Total loss to shareholders of 11% over the past year. Simply Wall St's valuation model estimates the intrinsic value at CN¥7.86 per share. Price Target Changed • Oct 28
Price target decreased to CN¥10.93 Down from CN¥13.15, the current price target is an average from 3 analysts. New target price is 14% above last closing price of CN¥9.60. Stock is down 46% over the past year. The company is forecast to post earnings per share of CN¥0.30 for next year compared to CN¥0.17 last year. Reported Earnings • Oct 28
Third quarter 2021 earnings released: EPS CN¥0.024 (vs CN¥0.066 in 3Q 2020) The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: CN¥1.10b (up 22% from 3Q 2020). Net income: CN¥43.4m (down 61% from 3Q 2020). Profit margin: 3.9% (down from 12% in 3Q 2020). Reported Earnings • Aug 18
Second quarter 2021 earnings released: EPS CN¥0.066 (vs CN¥0.053 in 2Q 2020) The company reported a solid second quarter result with improved earnings and revenues, although profit margins were flat. Second quarter 2021 results: Revenue: CN¥1.30b (up 66% from 2Q 2020). Net income: CN¥128.7m (up 61% from 2Q 2020). Profit margin: 9.9% (in line with 2Q 2020). Valuation Update With 7 Day Price Move • May 26
Investor sentiment improved over the past week After last week's 16% share price gain to CN¥11.09, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 17x in the Media industry in China. Total loss to shareholders of 41% over the past year. Simply Wall St's valuation model estimates the intrinsic value at CN¥6.92 per share. Reported Earnings • Apr 20
First quarter 2021 earnings released: EPS CN¥0.05 (vs CN¥0.03 in 1Q 2020) The company reported a solid first quarter result with improved earnings and revenues, although profit margins were flat. First quarter 2021 results: Revenue: CN¥851.3m (up 59% from 1Q 2020). Net income: CN¥82.9m (up 49% from 1Q 2020). Profit margin: 9.7% (in line with 1Q 2020). Reported Earnings • Apr 04
Full year 2020 earnings released The company reported a solid full year result with improved earnings and revenues, although profit margins were weaker. Full year 2020 results: Revenue: CN¥3.06b (up 55% from FY 2019). Net income: CN¥294.7m (up 14% from FY 2019). Profit margin: 9.6% (down from 13% in FY 2019). The decrease in margin was driven by higher expenses. Valuation Update With 7 Day Price Move • Mar 19
Investor sentiment deteriorated over the past week After last week's 16% share price decline to CN¥9.33, the stock trades at a forward P/E ratio of 29x. Average forward P/E is 17x in the Media industry in China. Total loss to shareholders of 14% over the past year. Is New 90 Day High Low • Mar 16
New 90-day low: CN¥10.23 The company is down 26% from a price of CN¥13.77 on 16 December 2020. Underperformed the Chinese market, which is down 2.0% over the last 90 days. Lagged the Media industry, which is down 11% over the same period. Is New 90 Day High Low • Feb 05
New 90-day low: CN¥11.01 The company is down 38% from its price of CN¥17.70 on 06 November 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is down 15% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.22 per share. Valuation Update With 7 Day Price Move • Jan 20
Investor sentiment improved over the past week After last week's 15% share price gain to CN¥12.68, the stock is trading at a trailing P/E ratio of 64x, up from the previous P/E ratio of 55.6x. This compares to an average P/E of 29x in the Media industry in China. Total return to shareholders over the past year is a loss of 1.8%. Is New 90 Day High Low • Jan 11
New 90-day low: CN¥11.27 The company is down 43% from its price of CN¥19.82 on 13 October 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is down 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.22 per share. Is New 90 Day High Low • Dec 24
New 90-day low: CN¥12.34 The company is down 32% from its price of CN¥18.11 on 25 September 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is down 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.22 per share. Is New 90 Day High Low • Dec 09
New 90-day low: CN¥13.45 The company is down 27% from its price of CN¥18.37 on 10 September 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is down 2.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.19 per share. Is New 90 Day High Low • Nov 12
New 90-day low: CN¥16.14 The company is down 21% from its price of CN¥20.34 on 14 August 2020. The Chinese market is up 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is down 3.0% over the same period. Annonce • Oct 30
Inmyshow Digital Technology (Group) Co., Ltd. to Report Q3, 2020 Results on Oct 31, 2020 Inmyshow Digital Technology (Group) Co., Ltd. announced that they will report Q3, 2020 results on Oct 31, 2020 Annonce • Oct 02
Inmyshow Digital Technology (Group) Co., Ltd. announced that it has received CNY 2.119999995 billion in funding On September 3, 2020, Inmyshow Digital Technology (Group) Co., Ltd. closed the transaction. The company issued 127,327,327 shares at a price of CNY 16.65 per share for gross proceeds of CNY 2,119,999,994.55 in the transaction. The company paid issuance costs of CNY 48,120,120.01 in the transaction. As a result, company's share capital was increased by CNY 127,327,327 and the capital reserved was increased by CNY 1,944,552,547.54. Annonce • Jul 10
Inmyshow Digital Technology (Group) Co., Ltd. to Report First Half, 2020 Results on Aug 28, 2020 Inmyshow Digital Technology (Group) Co., Ltd. announced that they will report first half, 2020 results on Aug 28, 2020 
