Northern Data AG

Informe acción DB:NB2

Capitalización de mercado: €1.1b

Salud financiera de hoja de balance de Northern Data

Salud financiera controles de criterios 1/6

Northern Data tiene un patrimonio de los accionistas total de €442.2M y una deuda total de €614.9M, lo que sitúa su ratio deuda-patrimonio en 139.1%. Sus activos y pasivos totales son €1.3B y €818.8M respectivamente.

Información clave

139.06%

Ratio deuda-patrimonio

€614.94m

Deuda

Ratio de cobertura de interesesn/a
Efectivo€57.58m
Patrimonio€442.21m
Total pasivo€818.78m
Activos totales€1.26b

Actualizaciones recientes sobre salud financiera

Recent updates

Actualización de narrativa Apr 22

NB2: Improved 2026 Revenue Guidance And GPU Utilization Will Support Reappraisal Of Undervalued AI Infrastructure

Narrative Update on Northern Data The analyst price target for Northern Data is now set at €26.33, with analysts citing a lower discount rate, adjusted profit margin expectations, and a higher assumed future P/E as key drivers of this revised view. What's in the News Northern Data issued earnings guidance for the first quarter of 2026, with expected revenue in a range of €40 million to €42 million, compared with reported revenue of €40 million for Q1 2025 (company guidance).
Actualización de narrativa Apr 08

NB2: Strong 2026 Revenue Guidance Will Support Reappraisal Of Undervalued AI Infrastructure

Analysts have kept their €26.33 price target for Northern Data unchanged, citing essentially steady assumptions for the discount rate, revenue growth, profit margin and future P/E as the basis for maintaining their view. What's in the News Northern Data issued group revenue guidance for the first quarter of fiscal 2026, noting strong revenue momentum supported by its customer allocation strategy, utilization rate and contract pricing (Key Developments).
Actualización de narrativa Mar 25

NB2: Higher Revenue Guidance Will Support Reappraisal Of Undervalued AI Infrastructure

Analysts have raised their Northern Data price target to €26.33 per share, supported by updated assumptions that include a higher discount rate, a significantly higher expected revenue growth rate and a lower future P/E multiple. What's in the News Northern Data issued new group revenue guidance for the first quarter of fiscal 2026, citing revenue momentum supported by its customer allocation strategy, utilization rate and contract pricing (Key Developments).
Actualización de narrativa Mar 10

NB2: Higher Discount Rate Will Still Support Reappraisal Of Undervalued AI Infrastructure

Analysts have kept their €26.33 price target for Northern Data unchanged, pointing to a higher assumed discount rate and a slightly lower profit margin outlook, which is partly balanced by expectations for strong revenue growth and a richer future P/E multiple. Valuation Changes Fair Value: The €26.33 fair value estimate is unchanged, with no adjustment to the headline target level.
Actualización de narrativa Feb 23

NB2: Steady Core Assumptions Will Support Reappraisal Of Undervalued AI Infrastructure

Analysts have maintained their €26.33 price target on Northern Data, making only minor adjustments to assumptions around the discount rate, profit margin and future P/E, without indicating any change in their core view of the company. Valuation Changes Fair Value: Unchanged at €26.33 per share, indicating no adjustment to the core valuation estimate.
Actualización de narrativa Feb 09

NB2: Refined Discount Assumptions Will Clarify Undervalued AI Infrastructure Upside Potential

Analysts have maintained their overall fair value estimate for Northern Data at €26.33, while making adjustments to inputs such as a slightly higher discount rate and marginally revised future P/E and margin assumptions. These changes result in a more refined, yet directionally unchanged, price target narrative.
Actualización de narrativa Jan 25

NB2: Hold Reset Will Clarify Undervalued AI Infrastructure Upside Potential

Analysts have reduced their view on Northern Data, with a headline price target moving to €15 from €27. This reflects updated assumptions around discount rate, growth, margins and future P/E, which keep fair value broadly in line with prior estimates.
Actualización de narrativa Jan 11

NB2: Reset Expectations Will Highlight Undervalued AI Infrastructure Upside Over Time

Northern Data's analyst price target has been cut to €15 from €27, as analysts factor in a lower profit margin outlook and a higher future P/E assumption while leaving their fair value estimate broadly unchanged. Analyst Commentary Recent research has shifted the stance on Northern Data to a more neutral position, with the 12 month price target cut to €15 from €27.
Actualización de narrativa Dec 25

NB2: New Leadership Will Unlock Undervalued AI Infrastructure Upside Despite Guidance Withdrawal

Analysts have lowered their price target for Northern Data from EUR 27 to EUR 15. This reflects a more cautious stance on the shares despite only modest updates to discount rate and long term growth and profitability assumptions.
Actualización de narrativa Dec 11

NB2 Will Rely On New Leadership To Unlock AI Infrastructure Upside

Analysts have lowered their price target on Northern Data from EUR 27 to EUR 15. This reflects expectations for slightly slower revenue growth and a lower future earnings multiple that together reduce the company’s assessed fair value.
Actualización de narrativa Nov 27

NB2: Further Management Changes And Upgrades Will Drive Resilience In Uncertain Markets

Northern Data's analyst price target has shifted significantly lower, with recent updates reflecting a new target around EUR 15 to EUR 27, down from previous highs near EUR 40, as analysts cite revised expectations for company growth and profitability. Analyst Commentary Recent analyst updates for Northern Data reflect a nuanced outlook that balances optimism with caution.
Actualización de narrativa Nov 12

NB2: Improved Profit Margin Will Drive Confidence Amid Market Volatility

Analyst price targets for Northern Data have decreased notably, with the consensus fair value estimate dropping from EUR 34 to EUR 31.60. Analysts cite reduced revenue growth projections and an uptick in the discount rate as key factors.
Actualización de narrativa Sep 08

Taiga Cloud And NVIDIA Partnership Will Drive Market Transformation

The consensus price target for Northern Data has been lowered to €34.00, primarily reflecting a modest decline in the company's forward P/E multiple. What's in the News Northern Data AG announced a strategic partnership with Core42 to provide large-scale European sovereign AI Cloud capacity, leveraging up to 10,000 GPUs from Taiga Cloud and Core42's global deployment capabilities.
Actualización de narrativa Aug 15

Taiga Cloud And NVIDIA Partnership Will Drive Market Transformation

With the discount rate steady at 7.81% and net profit margin unchanged at 12.22%, there has been no effective change to Northern Data’s consensus analyst price target, which remains at €36.60. What's in the News Rumble Inc.
Artículo de análisis Jul 21

Investors Appear Satisfied With Northern Data AG's (FRA:NB2) Prospects

When you see that almost half of the companies in the Software industry in Germany have price-to-sales ratios (or...
Artículo de análisis Jun 24

Does This Valuation Of Northern Data AG (FRA:NB2) Imply Investors Are Overpaying?

Key Insights Using the 2 Stage Free Cash Flow to Equity, Northern Data fair value estimate is €19.16 Northern Data is...
User avatar
Nueva narrativa May 09

Taiga Cloud And NVIDIA Partnership Will Drive Market Transformation

Strategic expansion into AI and HPC, boosted by partnerships and technology, positions Northern Data to capture revenue growth in the generative AI market.
Artículo de análisis Apr 02

Analysts Are Updating Their Northern Data AG (FRA:NB2) Estimates After Its Annual Results

The analysts might have been a bit too bullish on Northern Data AG ( FRA:NB2 ), given that the company fell short of...
Artículo de análisis Mar 31

Northern Data AG's (FRA:NB2) Share Price Is Still Matching Investor Opinion Despite 37% Slump

To the annoyance of some shareholders, Northern Data AG ( FRA:NB2 ) shares are down a considerable 37% in the last...
Artículo de análisis Dec 22

Is Northern Data AG (FRA:NB2) Potentially Undervalued?

While Northern Data AG ( FRA:NB2 ) might not be the most widely known stock at the moment, it saw significant share...
Artículo de análisis Sep 07

Statutory Earnings May Not Be The Best Way To Understand Northern Data's (FRA:NB2) True Position

Despite posting strong earnings, Northern Data AG's ( FRA:NB2 ) stock didn't move much over the last week. We looked...
Artículo de análisis May 07

Northern Data AG (FRA:NB2) Is About To Turn The Corner

We feel now is a pretty good time to analyse Northern Data AG's ( FRA:NB2 ) business as it appears the company may be...
Artículo de análisis Jan 14

We Might See A Profit From Northern Data AG (FRA:NB2) Soon

Northern Data AG ( FRA:NB2 ) is possibly approaching a major achievement in its business, so we would like to shine...

Análisis de la situación financiera

Pasivos a corto plazo: Los activos a corto plazo (€455.6M) de NB2 superan a sus pasivos a corto plazo (€99.9M).

Pasivo a largo plazo: Los activos a corto plazo (€455.6M) de NB2 no cubren sus pasivos a largo plazo (€718.9M).


Historial y análisis de deuda-patrimonio

Nivel de deuda: La relación deuda neta-capital de NB2 (126%) se considera alta.

Reducción de la deuda: El ratio deuda-patrimonio de NB2 ha crecido de 15.7% a 139.1% en los últimos 5 años.


Hoja de balance


Análisis de cash runway

En el caso de las empresas que de media han sido deficitarias en el pasado, evaluamos si tienen al menos 1 año de cash runway.

Cash runway estable: NB2 tiene menos de un año de cash runway basado en su flujo de caja libre actual.

Pronóstico de cash runway: NB2 tiene menos de un año de cash runway si el flujo de caja libre sigue reduciéndose a tasas históricas de 41.9% cada año


Descubre empresas con salud financiera

Análisis de la empresa y estado de los datos financieros

DatosÚltima actualización (huso horario UTC)
Análisis de la empresa2026/05/21 13:09
Precio de las acciones al final del día2026/05/20 00:00
Beneficios2025/12/31
Ingresos anuales2025/12/31

Fuentes de datos

Los datos utilizados en nuestro análisis de empresas proceden de S&P Global Market Intelligence LLC. Los siguientes datos se utilizan en nuestro modelo de análisis para generar este informe. Los datos están normalizados, lo que puede introducir un retraso desde que la fuente está disponible.

PaqueteDatosMarco temporalEjemplo Fuente EE.UU. *
Finanzas de la empresa10 años
  • Cuenta de resultados
  • Estado de tesorería
  • Balance
Estimaciones del consenso de analistas+3 años
  • Previsiones financieras
  • Objetivos de precios de los analistas
Precios de mercado30 años
  • Precios de las acciones
  • Dividendos, escisiones y acciones
Propiedad10 años
  • Accionistas principales
  • Información privilegiada
Gestión10 años
  • Equipo directivo
  • Consejo de Administración
Principales avances10 años
  • Anuncios de empresas

* Ejemplo para valores de EE.UU., para no EE.UU. se utilizan formularios y fuentes normativas equivalentes.

A menos que se especifique lo contrario, todos los datos financieros se basan en un periodo anual, pero se actualizan trimestralmente. Esto se conoce como datos de los últimos doce meses (TTM) o de los últimos doce meses (LTM). Más información.

Modelo de análisis y copo de nieve

Los detalles del modelo de análisis utilizado para generar este informe están disponibles en nuestra página de Github, también tenemos guías sobre cómo utilizar nuestros informes y tutoriales en Youtube.

Conozca al equipo de talla mundial que diseñó y construyó el modelo de análisis Simply Wall St.

Métricas industriales y sectoriales

Simply Wall St calcula cada 6 horas nuestras métricas sectoriales y de sección. Los detalles de nuestro proceso están disponibles en Github.

Fuentes analistas

Northern Data AG está cubierta por 7 analistas. 1 de esos analistas presentaron las estimaciones de ingresos o ganancias utilizadas como datos para nuestro informe. Las estimaciones de los analistas se actualizan a lo largo del día.

AnalistaInstitución
Michael RoostBaader Helvea Equity Research
Peter RothenaicherBaader Helvea Equity Research
Gerhard OrgonasBerenberg