Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

Analysts Target

Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield	Industry
7020	ر.س65.45	3.0%	0.5%	ر.س50.5b	ر.س77.25	13.8	6.9%	4.6%	Telecom
2280	ر.س48.30	-0.3%	2.7%	ر.س48.2b	ر.س57.67	19.7	8.0%	2.4%	Food, Beverage & Tobacco
2290	ر.س33.98	3.5%	2.3%	ر.س19.2b	ر.س31.52	65.7	23.1%	5.9%	Materials
4263	ر.س168.80	-0.6%	-6.2%	ر.س13.5b	ر.س194.35	18.5	9.7%	3.9%	Transportation
4004	ر.س101.40	5.7%	-22.9%	ر.س10.2b	ر.س129.14	23.1	17.9%	2.0%	Healthcare
2310	ر.س13.35	0.4%	-33.4%	ر.س9.7b	ر.س16.54	1.9	100.8%	7.5%	Materials
2250	ر.س12.52	1.7%	-31.9%	ر.س8.3b	ر.س14.43	160.1	71.4%	2.0%	Materials
2381	ر.س91.50	4.7%	19.6%	ر.س8.1b	ر.س98.56	2.5	46.8%	3.0%	Energy
2350	ر.س5.25	-0.9%	1.7%	ر.س7.9b	ر.س6.06	1.0	64.1%	n/a	Materials
4321	ر.س16.19	1.4%	-22.4%	ر.س7.7b	ر.س19.28	6.6	9.0%	9.3%	Real Estate Management and Development
2330	ر.س24.86	1.0%	-29.9%	ر.س6.5b	ر.س30.39	1459.2	84.8%	0%	Materials
6004	ر.س72.60	1.8%	-28.7%	ر.س5.9b	ر.س92.02	19.8	15.8%	2.8%	Commercial Services
4161	ر.س4.69	0.6%	-16.8%	ر.س5.3b	ر.س5.24	19.8	4.7%	1.7%	Consumer Retailing
4018	ر.س120.40	2.6%	-29.9%	ر.س5.3b	ر.س143.47	32.6	28.2%	1.2%	Healthcare
4031	ر.س27.10	2.7%	-41.4%	ر.س5.1b	ر.س40.63	24.1	20.8%	7.4%	Transportation
4322	ر.س10.00	5.3%	-21.9%	ر.س5.0b	ر.س17.90	24.8	28.7%	2.2%	Real Estate Management and Development
3040	ر.س45.02	1.3%	3.7%	ر.س4.9b	ر.س46.43	21.4	8.1%	7.1%	Materials
3030	ر.س28.76	2.7%	-26.3%	ر.س4.4b	ر.س37.28	12.2	3.9%	6.3%	Materials
6010	ر.س15.00	4.0%	-29.6%	ر.س4.1b	ر.س20.68	12.6	7.7%	0%	Food, Beverage & Tobacco
4260	ر.س32.16	8.0%	-38.5%	ر.س3.3b	ر.س43.61	11.0	11.7%	3.5%	Transportation
4009	ر.س32.38	2.5%	-44.2%	ر.س3.0b	ر.س57.05	17.6	24.7%	1.5%	Healthcare
3092	ر.س23.20	3.0%	-23.6%	ر.س2.8b	ر.س26.70	15.1	7.0%	6.9%	Materials
1831	ر.س4.70	1.1%	22.2%	ر.س2.7b	ر.س5.93	8.5	2.8%	3.4%	Commercial Services
2040 New	ر.س25.96	3.1%	-12.4%	ر.س2.6b	ر.س25.95	28.9	16.0%	3.9%	Capital Goods

Undervalued over 20% based on DCF