Wafer Works Valuation
Is 6182 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Unter dem Marktwert
Deutlich unter dem Marktwert
Price-To-Earnings gegen Gleichaltrige
Price-To-Earnings gegen Industrie
PM vs. Fair Ratio
Analysten-Prognose
Share Price vs Fair Value
What is the Fair Price of 6182 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Unter dem Marktwert: 6182 (NT$47.6) wird über unserer Schätzung des Fair Value (NT$7.04) gehandelt.
Deutlich unter dem Marktwert: 6182 über unserer Schätzung des beizulegenden Zeitwerts gehandelt wird.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 6182?
Other financial metrics that can be useful for relative valuation.
| What is 6182's n/a Ratio? | |
|---|---|
| n/a | 0x |
| n/a | n/a |
| Market Cap | NT$21.65b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 2.9x |
| Enterprise Value/EBITDA | 9.7x |
| PEG Ratio | n/a |
Price to Earnings Ratio vs Peers
How does 6182's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 43x | ||
3587 Materials Analysis Technology | 28.6x | 25.0% | NT$19.6b |
6515 WinWay Technology | 57.8x | 43.3% | NT$26.8b |
3131 Grand Process Technology | 45.2x | n/a | NT$27.9b |
2338 Taiwan Mask | 40.3x | n/a | NT$14.8b |
6182 Wafer Works | 38.1x | n/a | NT$21.6b |
Price-To-Earnings gegen Gleichaltrige: 6182 ist ein guter Wert, wenn man sein Price-To-Earnings Verhältnis (22.4x) mit dem Durchschnitt der anderen Unternehmen (23x) vergleicht.
Price to Earnings Ratio vs Industry
How does 6182's PE Ratio compare vs other companies in the TW Semiconductor Industry?
Price-To-Earnings gegen Industrie: 6182 ist teuer, wenn man sein Price-To-Earnings Verhältnis (38x) mit dem TW Semiconductor Branchendurchschnitt (30.6x) vergleicht.
Price to Earnings Ratio vs Fair Ratio
What is 6182's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 38.1x |
| Fair PE Ratio | n/a |
PM vs. Fair Ratio: Unzureichende Daten zur Berechnung der Price-To-Earnings Fair Ratio von 6182 für die Bewertungsanalyse.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | NT$39.95 | NT$31.00 -22.4% | 3.2% | NT$32.00 | NT$30.00 | n/a | 2 |
| Mar ’25 | NT$39.90 | NT$31.00 -22.3% | 3.2% | NT$32.00 | NT$30.00 | n/a | 2 |
| Feb ’25 | NT$41.00 | NT$31.00 -24.4% | 3.2% | NT$32.00 | NT$30.00 | n/a | 2 |
| Jan ’25 | NT$43.30 | NT$31.00 -28.4% | 3.2% | NT$32.00 | NT$30.00 | n/a | 2 |
| Dec ’24 | NT$45.10 | NT$31.00 -31.3% | 3.2% | NT$32.00 | NT$30.00 | n/a | 2 |
| Nov ’24 | NT$44.60 | NT$39.00 -12.6% | 12.8% | NT$44.00 | NT$34.00 | n/a | 2 |
| Oct ’24 | NT$44.00 | NT$39.00 -11.4% | 12.8% | NT$44.00 | NT$34.00 | n/a | 2 |
| Sep ’24 | NT$43.10 | NT$36.33 -15.7% | 15.3% | NT$44.00 | NT$31.00 | n/a | 3 |
| Aug ’24 | NT$43.05 | NT$36.33 -15.6% | 15.3% | NT$44.00 | NT$31.00 | n/a | 3 |
| Jul ’24 | NT$47.30 | NT$35.33 -25.3% | 18.7% | NT$44.00 | NT$28.00 | n/a | 3 |
| Jun ’24 | NT$44.65 | NT$36.50 -18.3% | 16.6% | NT$44.00 | NT$28.00 | n/a | 4 |
| May ’24 | NT$43.20 | NT$36.50 -15.5% | 16.6% | NT$44.00 | NT$28.00 | n/a | 4 |
| Apr ’24 | NT$48.50 | NT$37.25 -23.2% | 15.8% | NT$44.00 | NT$28.00 | NT$39.90 | 4 |
| Mar ’24 | NT$45.10 | NT$36.25 -19.6% | 17.0% | NT$44.00 | NT$28.00 | NT$39.90 | 4 |
| Feb ’24 | NT$45.50 | NT$37.25 -18.1% | 20.2% | NT$48.00 | NT$28.00 | NT$41.00 | 4 |
| Jan ’24 | NT$40.80 | NT$42.50 +4.2% | 16.8% | NT$50.00 | NT$32.00 | NT$43.30 | 4 |
| Dec ’23 | NT$47.70 | NT$42.50 -10.9% | 16.8% | NT$50.00 | NT$32.00 | NT$45.10 | 4 |
| Nov ’23 | NT$40.20 | NT$49.00 +21.9% | 15.9% | NT$61.00 | NT$40.00 | NT$44.60 | 4 |
| Oct ’23 | NT$39.45 | NT$55.20 +39.9% | 25.8% | NT$80.00 | NT$40.00 | NT$44.00 | 5 |
| Sep ’23 | NT$51.10 | NT$55.20 +8.0% | 25.8% | NT$80.00 | NT$40.00 | NT$43.10 | 5 |
| Aug ’23 | NT$47.15 | NT$59.80 +26.8% | 19.6% | NT$80.00 | NT$48.00 | NT$43.05 | 5 |
| Jul ’23 | NT$45.05 | NT$76.40 +69.6% | 5.8% | NT$83.00 | NT$72.00 | NT$47.30 | 5 |
| Jun ’23 | NT$61.60 | NT$76.40 +24.0% | 5.8% | NT$83.00 | NT$72.00 | NT$44.65 | 5 |
| May ’23 | NT$54.30 | NT$78.40 +44.4% | 3.9% | NT$83.00 | NT$75.00 | NT$43.20 | 5 |
| Apr ’23 | NT$69.00 | NT$79.40 +15.1% | 3.2% | NT$83.00 | NT$75.00 | NT$48.50 | 5 |
Analysten-Prognose: Das Kursziel ist niedriger als der aktuelle Aktienkurs.